XML 37 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Sep. 30, 2015
Dec. 31, 2014
Current Assets:    
Cash $ 576,897 $ 159,296
Contingent asset 87,941
Other Current Assets 546,503
Total Current Assets 1,211,341 $ 159,296
Property and equipment, net 90,070 21,582
Other assets 146,160 174,387
Inventory 174,838 0
Intangible assets, net 1,694,687 421,774
Goodwill 28,353 0
Total assets 3,345,449 777,039
Current liabilities:    
Accounts payable and accrued expenses 835,119 $ 150,228
Convertible notes payable, net 262,158
Derivative liability 26,514,647
Related party payables 127,320 $ 60,200
Contingent liability 87,941
Related party convertible notes payable $ 150,000
Notes Payable related parties $ 48,417
Promissory note payable $ 151,902
Total current liabilities $ 28,129,087 $ 258,845
Commitments
Stockholders' Equity (Deficit):    
Common stock, $0.0001 par value, 500,000,000 shares authorized, 178,301,473 and 163,538,289 shares issued and authorized at September 30, 2015 and December 31, 2014, respectively $ 17,830 $ 16,354
Additional paid-in capital 10,121,329 $ 2,897,261
Accumulated other comprehensive income 154,670
Accumulated deficit (35,077,467) $ (2,395,421)
Total Stockholder's Equity (deficit) (24,783,638) 518,194
Total liabilities and stockholders' equity (deficit) $ 3,345,449 $ 777,039