XML 52 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Operating Activities    
Net loss $ (4,800,135) $ (305,720)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization expense 22,740 $ 23,516
Interest expense - amortization of debt discounts 67,918  
Derivative expense 3,680,374  
Share based payment for services 391,250  
Changes in operating assets and liabilities:    
Other assets 109,495  
Accounts payable and accrued expenses $ (151,511) $ (3,006)
Security Deposit   112,000
Net cash used in operating activities $ (679,908) (173,210)
Investing Activities    
Purchase of Fixed Assets $ (51,120) (419,266)
Investment in intangibles   $ (77,694)
Cash acquired upon acquisition of subsidiary $ 37,876  
Net cash provided by (used in) investing activities 13,258 $ (496,960)
Financing Activities    
Proceeds from note payable to related parties 185,773 $ 910,010
Advance from related parties 23,638  
Proceeds from convertible notes payable 850,000 $ (224,625)
Net cash provided by financing activities 1,059,411 685,385
Net increase in cash 366,245 15,205
Cash, beginning of the period 159,296 5,349
Cash, end of the period $ 525,541 $ 20,554
Supplemental disclosure of cash flow information:    
Cash paid for tax    
Cash   $ 22,500
Non-cash transaction    
Shares issued upon acquisition of Subsidiary $ 610,152