XML 26 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Jun. 30, 2015
Dec. 31, 2014
Current Assets:    
Cash $ 525,541 $ 159,296
Contingent asset 149,848  
Other Current Assets 237,311  
Total Current Assets 912,700 $ 159,296
Property and equipment, net 31,885 21,582
Other assets 240,636 174,387
Intangible assets, net 1,425,728 421,774
Total assets 2,610,949 777,039
Current liabilities:    
Accounts payable and accrued expenses 625,600 $ 150,228
Convertible notes payable, net 67,918  
Derivative liability 4,530,375  
Related party payables 83,838 $ 60,200
Contingent liability 149,848  
Notes payable - related parties, current portion 234,190 $ 48,417
Promissory note payable 199,718  
Total current liabilities $ 5,891,487 $ 258,845
Commitments    
Stockholders' Equity (Deficit):    
Common stock, $0.0001 par value, 300,000,000 shares authorized, 173,284,806 and 163,538,289 shares issued and authorized at June 30, 2015 and December 31, 2014, respectively $ 17,329 $ 16,354
Additional paid-in capital 3,897,688 2,897,261
Accumulated deficit (7,195,555) (2,395,421)
Total stockholders' equity (deficit) (3,280,538) 518,194
Total liabilities and stockholders' equity (deficit) $ 2,610,949 $ 777,039