XML 42 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Operating Activities    
Net loss $ (509,862) $ (305,720)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization expense $ 11,271 $ 23,516
Loss on sale of property and equipment    
Changes in operating assets and liabilities:    
Accounts receivable    
Other current assets $ 166,466  
Accounts payable and accrued expenses (12,393) $ (3,006)
Due to related parties $ 30,450  
Security Deposits   112,000
Net cash used in operating activities $ (314,068) (173,210)
Investing Activities    
Purchase of property and equipment   $ (419,266)
Sale of property and equipment    
Increase in other assets    
Investment in intangibles $ (4,534) $ (77,694)
Net cash used in investing activities $ (4,534) $ (496,960)
Financing Activities    
Proceeds from issuance of common stock    
Proceeds from issuance of notes payable   $ 910,010
Issuance of common stock to settle liabilities $ 172,833  
Payments of notes payable   $ (224,625)
Debt forgiven by related parties    
Shares issued upon reverse merger    
Net cash provided by financing activities $ 172,833 $ 685,385
Net change in cash (145,768) 15,215
Cash, beginning of the year 159,296 5,349
Cash, end of the period $ 13,528 20,564
Supplemental disclosure of cash flow information:    
Interest paid   $ 22,500
Income taxes paid    
Supplemental disclosures of non-cash investing and financing transactions:    
Issuance of common stock for conversion of notes payable and accrued interest    
Issuance of common stock for consulting fees $ 259,250 $ 0