XML 49 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
OPERATING ACTIVITIES:    
Net loss $ (451,150) $ (827,683)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock issued for conversion of interest expense 55,675  
Depreciation and amortization expense 35,405 33,102
Changes in assets and liabilities:    
Due from related parties (34,000) 117,924
Deposits 112,000   
Accounts payable and accrued expenses 36,417 333,562
Due to related parties (16,175) 29,442
Net cash used in operating activities (261,828) (313,654)
INVESTING ACTIVITIES:    
Purchase of property and equipment (416,542)   
Investment in intangibles (171,369) (216,217)
Net cash used in investing activities (587,911) (216,217)
FINANCING ACTIVITIES:    
Proceeds from issuance of related party promissory notes 1,110,000   
Payment of related party promissory notes (224,615)   
Common stock subscribed    515,000
Net cash provided by financing activities 885,385 515,000
Net (decrease)/increase in cash 35,647 (14,869)
CASH AT BEGINNING OF PERIOD 5,349 17,718
CASH AT END OF PERIOD 40,996 2,849
Supplemental Disclosures of cash flow information    
Cash paid for interest 22,500   
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Stock issued to settle payroll liabilities    310,454
Stock issued for conversion of debt $ 1,165,675