XML 45 R33.htm IDEA: XBRL DOCUMENT v3.24.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Taxes [Abstract]  
Schedule of Company’s Loss Before Income Taxes from Us and Foreign Sources The Company’s loss before income taxes from US and Foreign sources for the years ended December 31, 2023 and 2022, are as follows:
   2023   2022 
United States   (19,417,471)   (25,424,002)
Outside United States   12,356    1,208,777 
Loss before income taxes   (19,405,115)   (24,215,225)
Schedule of the U.S. Federal Statutory Tax Rate and the Company’s Effective Tax Rate The following table summarizes the significant differences between the U.S. Federal statutory tax rate and the Company’s effective tax rate for financial statement purposes for the years ended December 31, 2023 and 2022:
   2023   2022 
         
US Federal statutory federal income tax   21.00%   21.00%
State taxes   1.96%   -2.52%
Loss on debt extinguishment   -8.09%     
Other deferred adjustments   -0.53%   3.03%
R&D credit   1.75%   0.00%
Change in valuation allowance   -16.09%   -21.57%
           
Total income tax provision   0.00%   -0.06%
Schedule of Deferred Tax Assets and Liabilities The tax effects of temporary differences that give rise to deferred tax assets and liabilities as of December 31, 2023 and 2022 are summarized as follows:
   2023   2022 
Deferred tax assets        
Net operating loss   17,231,979    14,997,873 
Stock options   7,529,725    7,450,914 
Federal tax credits   676,539    336,475 
Basis difference in intangible and fixed assets   1,273,449    963,784 
Accrued payroll   136,961    11,203 
Accounting reserves   33,599    
-
 
Capital loss   350,418    350,526 
Valuation allowance   (27,232,670)   (24,110,775)
Deferred tax assets, net   
-
    
-