XML 20 R8.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (16,180,056) $ (18,208,504)
Adjustments to reconcile net loss with cash flows from operations:    
Depreciation and amortization expense 212,450 674,836
Provision for doubtful collection of other receivable 150,000
Stock-based compensation (22,949) 6,726,871
Warrants for services with securities purchase agreement 438,000
Shares issued in lieu of interest 387,578 473,812
Amortization of debt discounts and issuance costs 693,420 403,244
(Gain) loss from sale of discontinued operation (216,069) 188,247
Conversion expense 7,476,000
Loss on debt extinguishment 380,741
Changes in operating assets and liabilities:    
Accounts receivable 212,977 (9,234)
Deferred contract costs (66,300)
Other assets 66,676 (161,884)
Accounts payable and accrued expenses (178,428) 235,050
Deferred revenue 21,734 (102,074)
Other accrued liabilities 290,000
Adjustments relating to discontinued operations 110,064 226,586
Net cash flows from operating activities (6,224,162) (9,553,050)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from sale of discontinued operations, net of selling costs 91,751 146,728
Cash disposed of from the sale of a discontinued operation (299,505)
Purchase of property and equipment - discontinued operations (16,159)
Purchase of property and equipment (7,981)
Purchase of intangible assets (16,601) (6,311)
Net cash flows from investing activities 75,150 (183,228)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from sale of common stock, net of offering costs 6,321,492 3,146,940
Credit facility drawdown, net of issuance costs 543,760
Proceeds from issuance of convertible note payable, net of issuance costs 7,992,841
Proceeds from exercise of warrants 66,003
Cash paid for working capital facility (300,000)
Payments on notes payable - discontinued operations (1,579)
Principal payments on capital lease obligation - discontinued operations (10,582)
Net cash flows from financing activities 6,865,252 10,893,623
Effect of Foreign Currencies (145,035) (78,019)
Net Change in Cash 571,205 1,079,326
Cash, Beginning of the Period 3,237,106 5,767,276
Cash, Beginning of the Period - Discontinued Operations 2,703 270,707
Cash, End of the Period - Discontinued Operations (11,342)
Cash, End of the Period 3,811,014 7,105,967
Supplemental Disclosure of Cash Flow Information:    
Cash paid for interest - discontinued operations 364 8,779
Cash paid for income taxes 3,255 2,193
Cash paid for income taxes - discontinued operations 1,254 4,493
Schedule of Non-cash Investing and Financing Activities:    
Conversion of convertible note payable and accrued interest to common stock 7,856,011 6,232,340
Conversion of credit facility borrowings into common stock 900,000
Warrants for consulting services with the sale of common stock 438,000
Cashless option and warrant exercises 67
Settlement of accounts payable with issuance of common stock 349,376
Reclass from other assets to intangible assets $ 8,270