XML 39 R27.htm IDEA: XBRL DOCUMENT v3.23.3
Discontinued Operations and Assets Held for Sale (Tables)
9 Months Ended
Sep. 30, 2023
Discontinued Operations and Assets Held for Sale [Abstract]  
Schedule of Assets and Liabilities of the MultiPay Sale and Consideration Received The following table summarizes the assets and liabilities of the MultiPay sale and the consideration received (unaudited):
   Amount 
Carrying value of net assets sold:     
Property and equipment write-off  $19,528 
Net assets write-off  $19,528 
      
Sale consideration on disposition of net assets:     
Sale consideration  $95,852 
Less: Value added tax   (15,304)
Net Consideration  $80,548 
Foreign currency translation:  $155,049 
Net gain on sale of a discontinued operation  $216,069 

 

Schedule of Operations of Cards Plus and MultiPay The operations of Cards Plus and MultiPay for the three and nine months ended September 30, 2023 and 2022 on a consolidated basis are below (unaudited):
   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2023   2022   2023   2022 
Discontinued Operations                
Total Revenues, net  $
-
   $446,643   $29,354   $1,468,199 
                     
Operating Expenses:                    
Cost of Sales   
-
    145,205    
-
    665,269 
General and administrative   
-
    276,866    12,268    1,003,003 
Impairment loss   
-
    -    
-
    143,698 
Depreciation and amortization   
-
    (6,749)   8,066    33,025 
Total operating expenses   
-
    415,322    20,334    1,844,995 
                     
Income (Loss) from operations   -    31,321    9,020    (376,796)
                     
Other Income (Expense):                    
Other income   
-
    12,792    
-
    20,821 
Interest expense, net   
-
    
-
    
-
    (364)
Other income (expense), net   
-
    12,792    
-
    20,457 
                     
Loss before income taxes   
-
    44,113    9,020    (356,339)
                     
Income tax expense   (1,915)   (468)   (7,496)   (7,046)
                     
Income (loss) from discontinued operations   (1,915)   43,645    1,524    (363,385)
Loss (gain) from sale of discontinued operations   -    (188,247)   216,069    (188,247)
Total income (loss) from discontinued operations  $(1,915)  $(144,602)  $217,593   $(551,632)

 

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2023   2022   2023   2022 
Cards Plus                
Total Revenues, net  $
-
   $380,372   $
-
   $1,263,672 
                     
Operating Expenses:                    
Cost of Sales   
-
    145,205    
-
    665,269 
General and administrative   
-
    21,539    
-
    412,243 
Impairment loss   
-
    -    
-
    143,698 
Depreciation and amortization   
-
    (1,482)   
-
    24,415 
Total operating expenses   
-
    165,262    
-
    1,245,625 
                     
Income (loss) from operations   
-
    215,110    
-
    18,047 
                     
Other Income (Expense):                    
Other income   
-
    2,103    
-
    8,919 
Interest expense, net   
-
    
-
    
-
    (364)
Other income, net   
-
    2,103    
-
    8,555 
                     
Loss before income taxes   
-
    217,213    
-
    26,602 
                     
Income tax expense   
-
    
-
    
-
    (4,681)
                     
Income from discontinued operations   -    217,213    -    21,921 
Loss from sale of discontinued operations   
-
    (188,247)   
 
    (188,247)
Total Income (Loss) from discontinued operations  $-   $28,966   $-   $(166,326)
   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2023   2022   2023   2022 
MultiPay                
Total Revenues, net  $
-
   $66,271   $29,354   $204,527 
                     
Operating Expenses:                    
General and administrative   
-
    255,327    12,268    590,760 
Depreciation and amortization   
-
    (5,267)   8,066    8,610 
Total operating expenses   
-
    250,060    20,334    599,370 
                     
Loss from operations   
-
    (183,789)   9,020    (394,843)
                     
Other Income:                    
Other income   
-
    10,689    
-
    11,902 
Other income   -    10,689    -    11,902 
                     
Loss before income taxes   
-
    (173,100)   9,020    (382,941)
                     
Income tax expense   (1,915)   (468)   (7,496)   (2,365)
                     
Income (loss) from discontinued operations   (1,915)   (173,568)   1,524    (385,306)
Gain from sale of discontinued operations   -    
-
    216,069    
-
 
Total Income (loss) from discontinued operations  $(1,915)  $(173,568)  $217,593   $(385,306)

 

Schedule of Cash Flow Activity Related to Discontinued Operations As a result of meeting the discontinued operations/assets held for sale criteria for Cards Plus and the MultiPay operations, the cash flow activity related to discontinued operations is presented separately on the statement of cash flows as summarized below (unaudited):
   Nine Months Ended 
   September 30, 
   2023   2022 
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net loss  $1,524   $(363,385)
Adjustments to reconcile net loss with cash flows from operations:          
Depreciation and amortization expense   8,067    42,364 
Impairment of intangible assets   
-
    143,701 
Changes in operating assets and liabilities:          
Accounts receivable   105,194    (14,288)
Other current assets   10,562    186,370 
Inventory   
-
    (78,806)
Accounts payable and accrued expenses   (13,759)   (16,092)
Deferred revenue   
-
    (36,663)
Adjustments relating to discontinued operations   110,064    226,586 
Cash flows from discontinued operations  $111,588   $(136,799)