XML 38 R26.htm IDEA: XBRL DOCUMENT v3.23.3
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2023
Stockholders' Equity [Abstract]  
Schedule of Company’s Warrant Activity The following is a summary of the Company’s warrant activity for the nine months ended September 30, 2023 (unaudited):
       Weighted   Weighted
       Average   Average
   Number of   Exercise   Remaining
   Shares   Price   Life
            
Outstanding at December 31, 2022   153,683   $36.96   2.21 Years
Granted   344,212   $3.39  
Exercised/cancelled   (9,877)  $39.60    
    488,018   $13.22   3.94 Years
Schedule of Grant Date Fair Value of Options Granted The Company determined the grant date fair value of options granted for the nine months ended September 30, 2023, using the Black Scholes and Monte Carlo Methods, as applicable, with the following assumptions:
Expected volatility  120-124%
Expected term  0.25 - 5 years
Risk free rate  3.52% - 4.36%
Dividend rate  0.00%
Schedule of Activity Related to Stock Options Activity related to stock options for the nine months ended September 30, 2023 (unaudited), is summarized as follows:
       Weighted   Weighted     
       Average   Average   Aggregate 
   Number of   Exercise   Contractual   Intrinsic 
   Shares   Price   Term (Yrs.)   Value 
                 
Outstanding at December 31, 2022   1,291,595   $46.48    6.5   $
-
 
Granted   755,625   $4.81    10.0   $2,218,309 
Exercised   
-
   $
-
    -   $
-
 
Forfeited/cancelled   (361,650)  $52.80    -   $- 
Outstanding as of September 30, 2023   1,685,570   $25.85    6.7   $2,334,011 
Exercisable as of September 30, 2023   1,004,499   $44.36    4.9   $876,503 
Schedule of Stock Option The following table summarizes stock option information as of September 30, 2023 (unaudited):
       Weighted     
       Average     
       Contractual     
Exercise Price  Outstanding   Term (Yrs.)   Exercisable 
             
Less than or equal $32.00   1,280,216    7.3    709,283 
$32.08 - $56.00   17,917    2.7    17,917 
$56.08 - $80.00   222,792    6.1    131,820 
$80.08 - $127.76   164,645    3.2    145,479 
    1,685,570    6.7    1,004,499 
Schedule of Revisions The following revisions will also be included to compare the three and six month periods ending March 31 and June 30, 2023 respectively to the 2024 results.
   Three Months Ended March 31, 2023   Six Months Ended June 30, 2023 
   As
Previously
Reported
   Adjustment   As Revised   As
Previously
Reported
   Adjustment   As Revised 
Stock-based Compensation  $837,608   $(3,438,613)  $(2,601,005)  $1,895,712   $(3,438,613)  $(1,542,901)
Operating Expenses  $4,458,022   $(3,438,613)  $1,019,409   $7,254,539   $(3,438,613)  $3,815,926 
Loss from Continuing Operations  $(5,220,239)  $3,438,613   $(1,781,626)  $(16,120,559)  $3,438,613   $(12,681,946)
Net Loss  $(5,222,494)  $3,438,613   $(1,783,881)  $(15,901,051)  $3,438,613   $(12,462,438)
APIC  $141,317,627   $(3,438,613)  $137,879,014   $165,593,921   $(3,438,613)  $162,155,308 
Accumulated Deficit  $(145,352,653)  $3,438,613   $(141,914,040)  $(156,031,210)  $3,438,613   $(152,592,597)
Total Stockholders’ Equity (Deficit)  $(3,900,576)  $
-
   $(3,900,576)  $ 9,563,289   $
-
   $ 9,563,289 
Net Loss Per Share from Continuing Operations                               
Basic and Diluted
  $(1.61)  $1.06   $(0.55)  $(3.91)  $0.83   $(3.08)