XML 20 R8.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss $ (15,901,051) $ (11,873,555) $ (24,230,220) $ (17,665,788)
Adjustments to reconcile net loss with cash flows from operations:        
Depreciation and amortization expense 152,036 460,833 749,900 1,157,773
Stock-based compensation 1,895,711 4,499,107 8,870,168 6,702,797
(Gain) on extinguishment of notes payable     (971,522)
Warrants issued for services 438,000    
Shares issued in lieu of interest 387,578 251,007 696,393
Amortization of debt discounts and issuance costs 689,305 210,722 595,783 237,435
Impairment losses     1,101,867 831,077
Gain(loss) from sale of discontinued operation (216,069) 188,247
Loss on debt extinguishment 380,741    
Conversion expense 7,476,000    
Changes in operating assets and liabilities:        
Accounts receivable 219,684 (11,230) (234,962) (92,905)
Net investment in direct financing lease     (23,806)
Other current assets     167,877 (277,191)
Inventory       9,745
Other assets (136,564) (295,233)    
Accounts payable and accrued expenses 63,546 6,587 (669,294) 660,351
Deferred revenue (22,211) (153,363) (117,689) 91,734
Other liabilities     (47,809)
Discontinued operations     87,530 626,555
Other accrued liabilities 290,000    
Adjustments relating to discontinued operations 110,064 422,423    
Net cash flows from operating activities (4,173,230) (6,482,702) (12,794,400) (8,761,554)
CASH FLOWS FROM INVESTING ACTIVITIES:        
Proceeds from sale of discontinued operations, net of selling costs     146,728
Cash disposed of from the sale of a discontinued operation     (299,505)
Purchase of property and equipment (7,978) (7,027)
Purchase of property and equipment - discontinued operations (16,159) (16,159) (90,036)
Purchase of intangible assets (6,306) (6,311) (26,705)
Net cash flows from investing activities (30,443) (182,274) (116,741)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from sale of common stock, net of offering costs 6,383,641 3,146,940 3,146,940 10,282,998
Credit facility drawdown, net of issuance costs 543,760    
Proceeds from issuance of convertible note payable, net of issuance costs 7,992,841 7,992,841
Proceeds from exercise of warrants     66,003 318,758
Proceeds from exercise of stock options     44,494
Proceeds from paycheck protection program     485,762
Principal payments on Convertible notes     (662,000)
Cash paid for working capital facility (300,000) (300,000)
Payments on notes payable - discontinued operations (1,579) (1,579) (5,947)
Principal payments on capital lease obligation - discontinued operations (10,582) (10,582) (39,232)
Net cash flows from financing activities 6,927,401 10,827,620 10,231,623 11,086,833
Effect of Foreign Currencies (12,206) (33,826) (53,123) 64,168
Net Change in Cash 2,741,965 4,280,649 (2,798,174) 2,272,706
Cash, Beginning of the Period 3,237,106 5,767,276 5,767,276 3,506,171
Cash, Beginning of the Period - Discontinued Operations 2,703 270,707 270,707 259,106
Cash, End of the Period - Discontinued Operations (340,380) (2,703) (270,707)
Cash, End of the Period 5,981,774 9,978,252 3,237,106 5,767,276
Supplemental Disclosure of Cash Flow Information:        
Cash paid for interest     94,887 7,188
Cash paid for interest - discontinued operations 364 4,388
Cash paid for income taxes 3,255 7,670 11,739
Cash paid for income taxes - discontinued operations 1,254 5,627 1,149
Schedule of Non-cash Investing and Financing Activities:        
Conversion of convertible notes to common stock 7,856,011    
Conversion of credit facility borrowings into common stock 900,000    
Warrants issued for services 438,000    
Cashless option and warrant exercises 19 31 76
Common stock issued with convertible notes 91,757 91,757
Common stock for working capital facility 303,000 303,000
Warrants for services with the issuance of convertible debt $ 449,474 449,474
Reclass from other assets to intangible assets     8,270
Settlement of accounts payable with issuance of common stock     349,376
Conversion of convertible note payable and accrued interest to common stock     $ 50,406 $ 6,232,340