XML 42 R30.htm IDEA: XBRL DOCUMENT v3.23.2
Discontinued Operations and Assets Held for Sale (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Discontinued Operations and Assets Held for Sale [Abstract]    
Schedule of Summarizes the Assets and Liabilities of the Multipay Sale and the Consideration Received The following table summarizes the assets and liabilities of the MultiPay sale and the consideration received (unaudited):
   Amount 
Carrying value of net assets sold:    
Property and equipment write-off  $19,528 
Net assets write-off  $19,528 
      
Sale consideration on disposition of net assets:     
Sale consideration  $95,852 
Less: Value added tax   (15,304)
Net Consideration  $80,548 
Foreign currency translation:  $155,049 
Net gain on sale of a discontinued operation  $216,069 
 
Schedule of Operations of Cards Plus And Multipay The operations of Cards Plus and MultiPay for the three and six months ended June 30, 2023 and 2022 on a consolidated basis are below (unaudited):
   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
   2023   2022   2023   2022 
Discontinued Operations                
                 
Total Revenues, net  $15,259   $579,246   $29,354   $1,021,556 
                     
Operating Expenses:                    
Cost of Sales   
-
    336,540    
-
    520,064 
General and administrative   
-
    372,750    12,268    658,132 
Impairment loss   
-
    67,984    
-
    211,703 
Depreciation and amortization   4,157    11,572    8,066    39,774 
Total operating expenses   4,157    788,846    20,334    1,429,673 
                     
Income (Loss) from operations   11,102    (209,600)   9,020    (408,117)
                     
Other Income (Expense):                    
Other income (expense), net   (224)   4,334    
-
    8,029 
Interest expense,  net   
-
    
-
    
-
    (364)
Other income (expense), net   (224)   4,334    
-
    7,665 
                     
Income (loss) before income taxes   10,878    (205,266)   9,020    (400,452)
                     
Income tax expense   (5,184)   (1,041)   (5,581)   (6,578)
                     
Income (loss) from discontinued operations   5,694    (206,307)   3,349    (407,030)
Gain from sale of discontinued operations   216,069    -    216,069    - 
Total income (loss) from discontinued operations  $221,763   $(206,307)  $219,508   $(407,030)

  

   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
   2023   2022   2023   2022 
Cards Plus                
                 
Total Revenues, net  $
       -
   $510,142   $
       -
   $883,300 
                     
Operating Expenses:                    
Cost of Sales   
-
    336,540    
-
    520,064 
General and administrative   
-
    167,390    
-
    322,699 
Impairment loss   
-
    67,984    
-
    211,703 
Depreciation and amortization   
-
    4,667    
-
    25,897 
Total operating expenses   
-
    576,581    
-
    1,080,363 
                     
Income (loss) from operations   
-
    (66,439)   
-
    (197,063)
                     
Other Income (Expense):                    
Other income   
-
    3,468    
-
    6,816 
Interest expense,  net   
-
    
-
    
-
    (364)
Other income, net   
-
    3,468    
-
    6,452 
                     
Loss before income taxes   
-
    (62,971)   
-
    (190,611)
                     
Income tax expense   
-
    
-
    
-
    (4,681)
                     
Loss from discontinued operations  $
-
   $(62,971)  $
-
   $(195,292)
   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
   2023   2022   2023   2022 
MultiPay                
                 
Total Revenues, net  $15,259   $69,104   $29,354   $138,256 
                     
Operating Expenses:                    
General and administrative   
-
    205,360    12,268    335,433 
Depreciation and amortization   4,157    6,905    8,066    13,877 
Total operating expenses   4,157    212,265    20,334    349,310 
                     
Income (Loss) from operations   11,102    (143,161)   9,020    (211,054)
                     
Other Income (Expense):                    
Other income (expense), net   (224)   866    
-
    1,213 
Other income (expense), net   (224)   866    
-
    1,213 
                     
Income (loss) before income taxes   10,878    (142,295)   9,020    (209,841)
                     
Income tax expense   (5,184)   (1,041)   (5,581)   (1,897)
                     
Income (loss) from discontinued operations   5,694    (143,336)   3,439    (211,738)
Gain from sale of discontinued operations   216,069    
-
    216,069    
-
 
Income (loss) from discontinued operations  $221,763   $(143,336)  $219,508   $(211,738)

 

The operations of Cards Plus and MultiPay for the years ended December 31, 2022 and 2021 on a consolidated basis are below:
   For the Year Ended
December 31,
 
Discontinued Operations  2022   2021 
Discontinued Operations Total Revenues, net  $1,503,333   $1,678,780 
           
Operating Expenses:          
Cost of sales   665,269    653,773 
General and administrative   1,021,649    1,892,783 
Impairment loss   143,698    
-
 
Depreciation and amortization   41,850    102,513 
Total operating expenses   1,872,466    2,649,069 
           
Loss from operations   (369,133)   (970,289)
           
Other Income (Expense):          
Other income   10,161    27,188 
Interest expense,  net   (364)   (5,164)
Other income, net   9,797    22,024 
           
Loss before income taxes   (359,336)   (948,265)
           
Income tax expense   (7,327)   (6,030)
           
Loss from discontinued operations   (366,663)   (954,295)
Loss from sale of discontinued operations   (188,247)   
-
 
Total loss from discontinued operations  $(554,910)  $(954,295)
   For the Year Ended
December 31,
 
   2022   2021 
Cards Plus        
Total Revenues, net  $1,263,672   $1,318,029 
           
Operating Expenses:          
Cost of sales   665,269    653,773 
General and administrative   412,243    606,110 
Impairment loss   143,698    
-
 
Depreciation and amortization   24,451    80,692 
Total operating expenses   1,245,661    1,340,575 
           
Income (Loss) from operations   18,011    (22,546)
           
Other Income (Expense):          
Other income (expense), net   8,919    6,867 
Interest expense,  net   (364)   (5,164)
Other income, net   8,555    1,703 
           
Income (Loss) before income taxes   26,566    (20,843)
           
Income tax expense   (4,681)   
-
 
           
Income (Loss) from discontinued operations   21,885    (20,843)
Loss from sale of discontinued operations   (188,247)   
-
 
Total income (loss) from discontinued operations  $(166,362)  $(20,843)

 

   For the Year Ended
December 31,
 
   2022   2021 
MultiPay        
Total Revenues, net  $239,661   $360,751 
           
Operating Expenses:          
General and administrative   609,406    1,286,673 
Depreciation and amortization   17,399    21,821 
Total operating expenses   626,805    1,308,494 
           
Loss from operations   (387,144)   (947,743)
           
Other Income:          
Other income, net   1,242    20,321 
Other income   1,242    20,321 
           
Loss before income taxes   (385,902)   (927,422)
           
Income tax expense   (2,646)   (6,030)
           
Loss from discontinued operations  $(388,548)  $(933,452)
Schedule of Discontinued Operations/Assets Held for Sale Criteria For Cards Plus and the Multipay Operations As a result of meeting the discontinued operations/assets held for sale criteria for Cards Plus and the MultiPay operations, the assets and liabilities have been reclassified as assets held for sale as of the respective balance sheet date as follows:
   June 30,
2023
   December 31, 
   (Unaudited)   2022 
Discontinued Operations        
Current Assets:        
Cash  $
             -
   $2,703 
Accounts receivable, net   
-
    105,194 
Other current assets   
-
    10,562 
Current assets held for sale   
-
    118,459 
           
Noncurrent Assets:          
Property and equipment, net   
-
    27,595 
Noncurrent assets held for sale   
-
    27,595 
           
Total assets held for sale  $
-
   $146,054 
           
Current Liabilities:          
Accounts payable and accrued expenses  $
-
   $13,759 
Total liabilities held for sale  $
-
   $13,759 
As a result of meeting the discontinued operations/assets held for sale criteria for Cards Plus and the MultiPay operations, the assets and liabilities have been reclassified as assets held for sale as of the respective balance sheet date as follows:
   December 31,
2022
   December 31
2021
 
Discontinued Operations Current Assets:        
Cash  $2,703   $270,707 
Accounts receivable, net   105,194    110,977 
Inventory   
-
    153,149 
Other current assets   10,562    94,919 
Current assets held for sale   118,459    629,752 
           
Noncurrent Assets:          
Property and equipment, net   27,595    93,132 
Intangible assets   
-
    153,004 
Other assets   
-
    66,695 
Noncurrent assets held for sale   27,595    312,831 
           
Total assets held for sale  $146,054   $942,583 
           
Current Liabilities:          
Accounts payable and accrued expenses  $13,759   $235,348 
Deferred revenue   
-
    47,823 
Notes payable obligation, current  portion   
-
    1,579 
Capital lease obligation, current portion   
-
    10,562 
Total liabilities held for sale  $13,759   $295,312 

 

   December 31,
2022
   December 31
2021
 
Cards Plus Current Assets:        
Cash  $
       -
   $182,518 
Accounts receivable, net   
-
    88,235 
Inventory   
-
    153,149 
Other current assets   
-
    52,678 
Current assets held for sale   
-
    476,580 
           
Noncurrent Assets:          
Property and equipment, net   
-
    24,619 
Intangible assets   
-
    153,004 
Noncurrent assets held for sale   
-
    177,623 
           
Total assets held for sale  $
-
   $654,203 
           
Current Liabilities:          
Accounts payable and accrued expenses  $
-
   $122,725 
Deferred revenue   
-
    47,823 
Notes payable obligation, current  portion   
-
    1,579 
Capital lease obligation, current portion   
-
    1,056 
Total liabilities held for sale  $
-
   $173,183 
   December 31,
2022
   December 31
2021
 
MultiPay Current Assets:        
Cash  $2,703   $88,189 
Accounts receivable, net   105,194    22,742 
Other current assets   10,562    42,241 
Current assets held for sale   118,459    153,172 
           
Noncurrent Assets:          
Property and equipment, net   27,595    68,513 
Other assets   
-
    66,695 
Noncurrent assets held for sale   27,595    135,208 
           
Total assets held for sale  $146,054   $288,380 
           
Current Liabilities:          
Accounts payable and accrued expenses  $13,759   $112,623 
Total liabilities held for sale  $13,759   $112,623 

 

Schedule of Cash Flow Activity Related to Discontinued Operations As a result of meeting the discontinued operations/assets held for sale criteria for Cards Plus and the MultiPay operations, the cash flow activity related to discontinued operations is presented separately on the statement of cash flows as summarized below (unaudited):
   Six Months Ended
June 30,
 
   2023   2022 
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net income (loss)  $3,439   $(407,030)
Adjustments to reconcile net loss with cash flows from operations:          
Depreciation and amortization expense   8,067    39,774 
Impairment of intangible assets   
-
    211,703 
Changes in operating assets and liabilities:          
Accounts receivable   105,194    6,332)
Net investment in direct financing lease   
-
    (17,306 
Other current assets   10,562    106,920)
Inventory   
-
    (140,653)
Accounts payable and accrued expenses   (13,759)   (11,425 
Deferred revenue   
-
    227,078 
Adjustments relating to discontinued operations   110,064    422,423 
Cashflows from discontinued operations  $113,503   $15,393 
As a result of meeting the discontinued operations/assets held for sale criteria for Cards Plus and the MultiPay operations, the cash flow activity related to discontinued operations is presented separately on the statement of cash flows as summarized below:
   Year Ended December 31, 
   2022   2021 
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss  $(366,663)  $(954,295)
Adjustments to reconcile net loss with cash flows from operations:          
Depreciation and amortization expense   41,850    102,513 
Impairment of intangible assets   143,698    
-
 
Provision of Net Investment in direct financing lease   
-
    422,022 
Changes in operating assets and liabilities:          
Accounts receivable   (50,598)   18,722 
Net investment in direct financing lease   
-
    96,487 
Other current assets   170,536    88,345 
Inventory   (78,806)   96,930 
Accounts payable and accrued expenses   (102,486)   (115,870)
Deferred revenue   (36,664)   (82,594)
Adjustments relating to discontinued operations   87,530    626,555 
Net cash flows from discontinued operations  $(279,133)  $(327,740)
Schedule of Assets and Liabilities of Card Plus Sale and Consideration Received   The following table summarizes the assets and liabilities of the Cards Plus sale and the consideration received:
Carrying value of net assets sold:  Amount 
Cash  $299,505 
Accounts receivable   61,879 
Inventory   231,955 
      
Other current assets   1,490 
Total current assets   594,829 
      
Property and equipment   21,127 
Total assets   615,956 
      
Accounts payable   76,094 
Accrued expenses   43,728 
Deferred revenue   11,159 
Total current liabilities   130,981 
      
Net assets sold  $484,975 
      
Sale Consideration on disposition of net assets:     
Proceeds  $300,000 
Legal fee   (5,511)
Write off net payable with CP   2,239 
Net Consideration   296,728 
      
Net loss on sale of a discontinued operation  $(188,247)