XML 41 R29.htm IDEA: XBRL DOCUMENT v3.23.2
Stockholders' Equity (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Stockholder's Equity [Abstract]    
Schedule of Company’s Warrant Activity The following is a summary of the Company’s warrant activity for the six months ended June 30, 2023 (unaudited):
       Weighted   Weighted
       Average   Average
   Number of   Exercise   Remaining
   Shares   Price   Life
            
Outstanding at December 31, 2022   153,683   $36.96   2.96 Years
Granted   344,212   $3.39   4.87 Years
Exercised/cancelled   
-
         
    497,895   $13.75   4.13 Years
 
Schedule of Grant Date Fair Value of Options Granted The Company determined the grant date fair value of options granted for the six months ended June 30, 2023, using the Black Scholes Method with the following assumptions:
Expected volatility  120.32%-124.08%
Expected term  5 years
Risk free rate  3.52% - 3.97%
Dividend rate  0.00%
The Company determined the grant date fair value of the options granted during the years ended December 31, 2022 and 2021 using the Black Scholes and Monte-Carlo Method as appropriate and the following assumptions:
   2022   2021 
Expected volatility   123-127%   70%
Expected term   5 Years    1.0-5.0 Years  
Risk free rate  2.14-3.75%   0.16-1.27& 
Dividend rate   0.00%   0.00%
Schedule of Related to Stock Options Activity related to stock options for the six months ended June 30, 2023 (unaudited), is summarized as follows:
       Weighted   Weighted    
       Average   Average  Aggregate 
   Number of   Exercise   Contractual  Intrinsic 
   Shares   Price   Term (Yrs.)  Value 
                
Outstanding at December 31, 2022   1,291,595   $46.48   6.5  $
-
 
Granted   630,625   $4.19   10.0  $1,847,765 
Exercised   
-
   $
-
   -  $
-
 
Forfeited/cancelled   (361,150)  $52.86   -  $
-
 
Outstanding as of June 30, 2023   1,561,070   $28.19   6.7  $1,881,165 
Exercisable as of June 30, 2023   810,268   $40.28   4.4  $40,899 
Activity related to stock options for the years ended December 31, 2022, and 2021 is summarized as follows:
       Weighted   Weighted     
       Average   Average   Aggregate 
   Number of   Exercise   Contractual   Intrinsic 
   Shares   Price   Life (Yrs.)   Value 
Outstanding, January 1, 2021   705,726   $36.00    7.5   $8,283,639 
Granted   572,952   $60.48    10.0   $
-
 
Exercised   (74,958)  $10.32    5.0   $3,485,482 
Forfeited/cancelled   (89,845)  $52.16    8.8   $
-
 
Outstanding, December 31, 2021   1,113,875   $51.84    6.7   $67,488,214 
Granted   248,168   $12.88    10.0   $
-
 
Exercised   (49,712)  $18.56    8.8   $
-
 
Forfeited/cancelled   (20,765)  $52.96    7.9   $
-
 
Outstanding, December 31, 2022   1,291,566   $46.48    6.5   $
-
 
Exercisable, December 31, 2022   697,158   $46.88    4.5   $- 
Schedule of Stock Option The following table summarizes stock option information as of June 30, 2023 (unaudited):
       Weighted    
       Average    
       Contractual    
Exercise Price  Outstanding   Term (Yrs.)  Exercisable 
            
Less than or equal $32.00   1,155,716   7.4   515,052 
$32.01 - $56.00   17,917   3.0   17,917 
$56.01 - $80.00   222,792   6.3   131,820 
$80.01 - $128.00   164,645   3.4   145,479 
    1,561,070   6.7   810,268 
The following table summarizes stock option information as of December 31, 2022:
       Contractual     
Exercise Price  Outstanding   Life (Yrs.)   Exercisable 
$0.24 - $32.00   637,936    5.9    399,223 
$32.01 - $56.00   18,958    3.6    18,958 
$56.01 - $80.00   427,017    8.3    113,996 
$80.01 - $127.76   207,655    4.9    164,981 
    1,291,566    6.5    697,158 
Schedule of Warrant Activity   The following is a summary of the Company’s warrant activity for the years ended December 31, 2022 and 2021:
       Weighted   Weighted 
       Average   Average 
   Number of   Exercise   Remaining 
   Shares   Price   Life 
Outstanding, January 1, 2021   227,909   $33.60    3.4 Years  
Granted   8,036   $70.00    5.0 Years  
Exercised/Cancelled   (60,493)  $25.76    
-
 
Outstanding, December 31, 2021   175,452   $36.88    3.0 Years  
Granted   17,837   $29.60    5.0 Years  
Exercised/Cancelled   (39,635)  $33.20    0.1 Years  
Outstanding, December 31, 2022   153,654   $36.96    2.96 Years