XML 18 R8.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (15,901,051) $ (11,873,555)
Adjustments to reconcile net loss with cash flows from operations:    
Depreciation and amortization expense 152,036 460,833
Stock-based compensation 1,895,711 4,499,107
Warrants issued for services 438,000
Shares issued in lieu of interest 387,578 251,007
Amortization of debt discounts and issuance costs 689,305 210,722
Gain from sale of discontinued operation (216,069)
Loss on debt extinguishment 380,741
Conversion expense 7,476,000
Accounts receivable 219,684 (11,230)
Other assets (136,564) (295,233)
Accounts payable and accrued expenses 63,546 6,587
Deferred revenue (22,211) (153,363)
Other accrued liabilities 290,000
Adjustments relating to discontinued operations 110,064 422,423
Net cash flows from operating activities (4,173,230) (6,482,702)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (7,978)
Purchase of property and equipment - discontinued operations (16,159)
Purchase of intangible assets (6,306)
Net cash flows from investing activities (30,443)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from sale of common stock, net of offering costs 6,383,641 3,146,940
Credit facility drawdown, net of issuance costs 543,760
Proceeds from issuance of convertible note payable, net of issuance costs 7,992,841
Cash paid for working capital facility (300,000)
Payments on notes payable - discontinued operations (1,579)
Principal payments on capital lease obligation - discontinued operations (10,582)
Net cash flows from financing activities 6,927,401 10,827,620
Effect of Foreign Currencies (12,206) (33,826)
Net Change in Cash 2,741,965 4,280,649
Cash, Beginning of the Period 3,237,106 5,767,276
Cash, Beginning of the Period - Discontinued Operations 2,703 270,707
Cash, End of the Period - Discontinued Operations (340,380)
Cash, End of the Period 5,981,774 9,978,252
Supplemental Disclosure of Cash Flow Information:    
Cash paid for interest - discontinued operations 364
Cash paid for income taxes 3,255
Cash paid for income taxes - discontinued operations 1,254
Schedule of Non-cash Investing and Financing Activities:    
Conversion of convertible notes to common stock 7,856,011
Conversion of credit facility borrowings into common stock 900,000
Warrants issued for services 438,000
Cashless option and warrant exercises 19
Common stock issued with convertible notes 91,757
Common stock for working capital facility 303,000
Warrants for services with the issuance of convertible debt $ 449,474