XML 36 R26.htm IDEA: XBRL DOCUMENT v3.23.2
Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2023
Stockholder's Equity [Abstract]  
Schedule of company’s warrant activity The following is a summary of the Company’s warrant activity for the six months ended June 30, 2023 (unaudited):
       Weighted   Weighted
       Average   Average
   Number of   Exercise   Remaining
   Shares   Price   Life
            
Outstanding at December 31, 2022   153,683   $36.96   2.96 Years
Granted   344,212   $3.39   4.87 Years
Exercised/cancelled   
-
         
    497,895   $13.75   4.13 Years
Schedule of grant date fair value of options granted The Company determined the grant date fair value of options granted for the six months ended June 30, 2023, using the Black Scholes Method with the following assumptions:
Expected volatility  120.32%-124.08%
Expected term  5 years
Risk free rate  3.52% - 3.97%
Dividend rate  0.00%
Schedule of activity related to stock options Activity related to stock options for the six months ended June 30, 2023 (unaudited), is summarized as follows:
       Weighted   Weighted     
       Average   Average   Aggregate 
   Number of   Exercise   Contractual   Intrinsic 
   Shares   Price   Term (Yrs.)   Value 
                 
Outstanding at December 31, 2022   1,291,595   $46.48    6.5   $
-
 
Granted   630,625   $4.19    10.0   $1,847,765 
Exercised   
-
   $
-
    -   $
-
 
Forfeited/cancelled   (361,150)  $52.86    -   $
-
 
Outstanding as of June 30, 2023   1,561,070   $28.19    6.7   $1,881,165 
Exercisable as of June 30, 2023   810,268   $40.28    4.4   $40,899 
Schedule of stock option The following table summarizes stock option information as of June 30, 2023 (unaudited):
       Weighted     
       Average     
       Contractual     
Exercise Price  Outstanding   Term (Yrs.)   Exercisable 
             
Less than or equal $32.00   1,155,716    7.4    515,052 
$32.01 - $56.00   17,917    3.0    17,917 
$56.01 - $80.00   222,792    6.3    131,820 
$80.01 - $128.00   164,645    3.4    145,479 
    1,561,070    6.7    810,268