XML 44 R31.htm IDEA: XBRL DOCUMENT v3.23.1
Discontinued Operations and Assets Held for Sale (Tables)
12 Months Ended
Dec. 31, 2022
Discontinued Operations and Assets Held for Sale [Abstract]  
Schedule of assets and liabilities of card plus sale and consideration received
Carrying value of net assets sold:  Amount 
Cash  $299,505 
Accounts receivable   61,879 
Inventory   231,955 
      
Other current assets   1,490 
Total current assets   594,829 
      
Property and equipment   21,127 
Total assets   615,956 
      
Accounts payable   76,094 
Accrued expenses   43,728 
Deferred revenue   11,159 
Total current liabilities   130,981 
      
Net assets sold  $484,975 
      
Sale Consideration on disposition of net assets:     
Proceeds  $300,000 
Legal fee   (5,511)
Write off net payable with CP   2,239 
Net Consideration   296,728 
      
Net loss on sale of a discontinued operation  $(188,247)

 

Schedule of operations of cards plus and multipay
   For the Year Ended
December 31,
 
Discontinued Operations  2022   2021 
Discontinued Operations Total Revenues, net  $1,503,333   $1,678,780 
           
Operating Expenses:          
Cost of sales   665,269    653,773 
General and administrative   1,021,649    1,892,783 
Impairment loss   143,698    
-
 
Depreciation and amortization   41,850    102,513 
Total operating expenses   1,872,466    2,649,069 
           
Loss from operations   (369,133)   (970,289)
           
Other Income (Expense):          
Other income   10,161    27,188 
Interest expense,  net   (364)   (5,164)
Other income, net   9,797    22,024 
           
Loss before income taxes   (359,336)   (948,265)
           
Income tax expense   (7,327)   (6,030)
           
Loss from discontinued operations   (366,663)   (954,295)
Loss from sale of discontinued operations   (188,247)   
-
 
Total loss from discontinued operations  $(554,910)  $(954,295)

 

   For the Year Ended
December 31,
 
   2022   2021 
Cards Plus        
Total Revenues, net  $1,263,672   $1,318,029 
           
Operating Expenses:          
Cost of sales   665,269    653,773 
General and administrative   412,243    606,110 
Impairment loss   143,698    
-
 
Depreciation and amortization   24,451    80,692 
Total operating expenses   1,245,661    1,340,575 
           
Income (Loss) from operations   18,011    (22,546)
           
Other Income (Expense):          
Other income (expense), net   8,919    6,867 
Interest expense,  net   (364)   (5,164)
Other income, net   8,555    1,703 
           
Income (Loss) before income taxes   26,566    (20,843)
           
Income tax expense   (4,681)   
-
 
           
Income (Loss) from discontinued operations   21,885    (20,843)
Loss from sale of discontinued operations   (188,247)   
-
 
Total income (loss) from discontinued operations  $(166,362)  $(20,843)

 

   For the Year Ended
December 31,
 
   2022   2021 
MultiPay        
Total Revenues, net  $239,661   $360,751 
           
Operating Expenses:          
General and administrative   609,406    1,286,673 
Depreciation and amortization   17,399    21,821 
Total operating expenses   626,805    1,308,494 
           
Loss from operations   (387,144)   (947,743)
           
Other Income:          
Other income, net   1,242    20,321 
Other income   1,242    20,321 
           
Loss before income taxes   (385,902)   (927,422)
           
Income tax expense   (2,646)   (6,030)
           
Loss from discontinued operations  $(388,548)  $(933,452)

 

Schedule of operations assets and liabilities have been reclassified
   December 31,
2022
   December 31
2021
 
Discontinued Operations Current Assets:        
Cash  $2,703   $270,707 
Accounts receivable, net   105,194    110,977 
Inventory   
-
    153,149 
Other current assets   10,562    94,919 
Current assets held for sale   118,459    629,752 
           
Noncurrent Assets:          
Property and equipment, net   27,595    93,132 
Intangible assets   
-
    153,004 
Other assets   
-
    66,695 
Noncurrent assets held for sale   27,595    312,831 
           
Total assets held for sale  $146,054   $942,583 
           
Current Liabilities:          
Accounts payable and accrued expenses  $13,759   $235,348 
Deferred revenue   
-
    47,823 
Notes payable obligation, current  portion   
-
    1,579 
Capital lease obligation, current portion   
-
    10,562 
Total liabilities held for sale  $13,759   $295,312 

 

   December 31,
2022
   December 31
2021
 
Cards Plus Current Assets:        
Cash  $
     -
   $182,518 
Accounts receivable, net   
-
    88,235 
Inventory   
-
    153,149 
Other current assets   
-
    52,678 
Current assets held for sale   
-
    476,580 
           
Noncurrent Assets:          
Property and equipment, net   
-
    24,619 
Intangible assets   
-
    153,004 
Noncurrent assets held for sale   
-
    177,623 
           
Total assets held for sale  $
-
   $654,203 
           
Current Liabilities:          
Accounts payable and accrued expenses  $
-
   $122,725 
Deferred revenue   
-
    47,823 
Notes payable obligation, current  portion   
-
    1,579 
Capital lease obligation, current portion   
-
    1,056 
Total liabilities held for sale  $
-
   $173,183 

 

   December 31,
2022
   December 31
2021
 
MultiPay Current Assets:        
Cash  $2,703   $88,189 
Accounts receivable, net   105,194    22,742 
Other current assets   10,562    42,241 
Current assets held for sale   118,459    153,172 
           
Noncurrent Assets:          
Property and equipment, net   27,595    68,513 
Other assets   
-
    66,695 
Noncurrent assets held for sale   27,595    135,208 
           
Total assets held for sale  $146,054   $288,380 
           
Current Liabilities:          
Accounts payable and accrued expenses  $13,759   $112,623 
Total liabilities held for sale  $13,759   $112,623 

 

Schedule of cash flow activity related to discontinued operations
   Year Ended December 31, 
   2022   2021 
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss  $(366,663)  $(954,295)
Adjustments to reconcile net loss with cash flows from operations:          
Depreciation and amortization expense   41,850    102,513 
Impairment of intangible assets   143,698    
-
 
Provision of Net Investment in direct financing lease   
-
    422,022 
Changes in operating assets and liabilities:          
Accounts receivable   (50,598)   18,722 
Net investment in direct financing lease   
-
    96,487 
Other current assets   170,536    88,345 
Inventory   (78,806)   96,930 
Accounts payable and accrued expenses   (102,486)   (115,870)
Deferred revenue   (36,664)   (82,594)
Adjustments relating to discontinued operations   87,530    626,555 
Net cash flows from discontinued operations  $(279,133)  $(327,740)