XML 35 R24.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stockholder's Equity (Tables)
9 Months Ended
Sep. 30, 2022
Equity [Abstract]  
Schedule of warrant activity
   Number of
Shares
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Life
 
Outstanding at December 31, 2021   1,403,610   $4.61    3.0 years 
Granted   142,690   $3.70    5.0 years 
Exercised/cancelled   (278,612)  $4.13    0.1 years 
Outstanding at September 30, 2022   1,267,688   $4.61    3.1 years 

 

Schedule of grant date fair value of options granted
Expected volatility   123-127%
Expected term   5 years 
Risk free rate   2.14-3.75%
Dividend rate   0.00%

 

Schedule of related to stock options
   Number of
Shares
   Weighted
Average
Exercise
Price
   Weighted
Average
Contractual
Term (Yrs.)
   Aggregate
Intrinsic
Value
 
Outstanding as of December 31, 2021   8,910,994   $4.50    7.5   $67,488,214 
Granted   1,351,337   $2.37    10.0    -  
Exercised   (281,031)  $3.28    8.8    -  
Forfeited/cancelled   (86,113)  $6.63    7.9    -  
Outstanding as of September 30, 2022   9,895,187   $6.07    6.5   $2,516,245 
Exercisable as of September 30, 2022   5,274,760   $5.65    4.4   $2,250,119 

 

Schedule of stock option
Exercise Price   Outstanding   Contractual Life
(Yrs.)
  Exercisable 
$.03 - $4.00    4,636,149   5.5   3,095,020 
$4.01- $7.00    151,667   3.8   151,667 
$7.01 - $10.00    3,416,135   8.6   808,907 
$10.01 - $15.97    1,691,236   5.2   1,219,166 
      9,895,187   6.5   5,274,760