XML 34 R24.htm IDEA: XBRL DOCUMENT v3.22.2
Discontinued Operations and Assets Held for Sale (Tables)
6 Months Ended
Jun. 30, 2022
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of operations of cards plus and multipay consolidated basis
    Three Months Ended June 30,     Six Months Ended June 30,  
    2022     2021     2022     2021  
Discontinued Operations                        
                         
Total Revenues, net   $ 579,246     $ 431,010     $ 1,021,556     $ 871,949  
                                 
Operating expenses:                                
Cost of sales     336,540       156,905       520,064       371,228  
General and administrative     372,750       315,914       658,132       635,625  
Impairment loss     67,984       -       211,703       -  
Depreciation and amortization     11,572       15,351       39,774       44,984  
Total operating expenses     788,846       488,170       1,429,673       1,051,837  
                                 
Loss from operations     (209,600 )     (57,160 )     (408,117 )     (179,888 )
                                 
Other income (expense):                                
Other income     4,334       11,725       8,029       13,262  
Interest expense, net     -       (2,631 )     (364 )     (2,637 )
Other income, net     4,334       9,094       7,665       10,625  
                                 
Loss before income taxes     (205,266 )     (48,066 )     (400,452 )     (169,263 )
                                 
Income tax expense     (1,041 )     (1,326 )     (6,578 )     (2,595 )
                                 
Loss from discontinued operations   $ (206,307 )   $ (49,392 )   $ (407,030 )   $ (171,858 )

 

   Three Months Ended June 30,   Six Months Ended June 30, 
   2022   2021   2022   2021 
Cards Plus                
                 
Total Revenues, net  $510,142   $334,679   $883,300   $679,435 
                     
Operating Expenses:                    
Cost of Sales   336,540    156,905    520,064    371,228 
General and administrative   167,390    151,453    322,699    286,977 
Impairment loss   67,984    
-
    211,703    
-
 
Depreciation and amortization   4,667    16,113    25,897    35,233 
Total operating expenses   576,581    324,471    1,080,363    693,438 
                     
Income (loss) from operations   (66,439)   10,208    (197,063)   (14,003)
                     
Other income (expense):                    
Other income   3,468    1,914    6,816    3,451 
Interest expense,  net   
-
    (1,111)   (364)   (2,637)
Other income, net   3,468    803    6,452    814 
                     
Income (loss) before income taxes   (62,971)   11,011    (190,611)   (13,189)
                     
Income tax expense   
-
    
-
    (4,681)   
-
 
                     
Income (loss) from discontinued operations  $(62,971)  $11,011   $(195,292)  $(13,189)

 

   Three Months Ended June 30,   Six Months Ended June 30, 
   2022   2021   2022   2021 
MultiPay                
                 
Total Revenues, net  $69,104   $96,331   $138,256   $192,514 
                     
Operating Expenses:                    
General and administrative   205,360    164,461    335,433    348,648 
Depreciation and amortization   6,905    (762)   13,877    9,751 
Total operating expenses   212,265    163,699    349,310    358,399 
                     
Loss from operations   (143,161)   (67,368)   (211,054)   (165,885)
                     
Other Income:                    
Other income   866    8,291    1,213    9,811 
                     
Loss before income taxes   (142,295)   (59,077)   (209,841)   (156,074)
                     
Income tax expense   (1,041)   (1,326)   (1,897)   (2,595)
                     
Loss from discontinued operations  $(143,336)  $(60,403)  $(211,738)  $(158,669)

 

Schedule of result of meeting the discontinued operations/assets
   June 30,
2022
   December 31,
2021
 
Discontinued Operations        
Current assets:        
Cash  $340,380   $270,707 
Accounts receivable, net   105,844    110,977 
Inventory   301,837    153,149 
Other current assets   33,834    94,919 
Current assets held for sale   781,895    629,752 
           
Noncurrent assets:          
Property and equipment, net   56,891    93,132 
Intangible assets   
-
    153,004 
Other assets   17,090    66,695 
Noncurrent assets held for sale   73,981    312,831 
           
Total assets held for sale  $855,876   $942,583 
           
Current liabilities:          
Accounts payable and accrued expenses  $259,217   $235,348 
Deferred revenue   274,901    47,823 
Notes payable obligation, current portion   
-
    1,579 
Capital lease obligation, current portion   
-
    10,582 
Total liabilities held for sale  $534,118   $295,332 

 

   June 30,
2022
   December 31,
2021
 
Cards Plus        
Current assets:        
Cash  $325,247   $182,518 
Accounts receivable, net   36,139    88,235 
Inventory   301,837    153,149 
Other current assets   9,306    52,678 
Current assets held for sale   672,529    476,580 
           
Noncurrent assets:          
Property and equipment, net   
-
    24,619 
Intangible assets   
-
    153,004 
Noncurrent assets held for sale   
-
    177,623 
           
Total assets held for sale  $672,529   $654,203 
           
Current liabilities:          
Accounts payable and accrued expenses  $121,195   $122,725 
Deferred revenue   274,901    47,823 
Notes payable obligation, current portion   
-
    1,579 
Capital lease obligation, current portion   
-
    10,582 
Total liabilities held for sale  $396,096   $182,709 

 

   June 30,
2022
   December 31,
2021
 
MultiPay        
Current Assets:        
Cash  $15,133   $88,189 
Accounts receivable, net   69,705    22,742 
Other current assets   24,528    42,241 
Current assets held for sale   109,366    153,172 
           
Noncurrent Assets:          
Property and equipment, net   56,891    68,513 
Other assets   17,090    66,695 
Noncurrent assets held for sale   73,981    135,208 
           
Total assets held for sale  $183,347   $288,380 
           
Current Liabilities:          
Accounts payable and accrued expenses  $138,022   $112,623 
Total liabilities held for sale  $138,022   $112,623 

 

Schedule of cash flow from operating activities related to discontinued operations
    Six Months Ended June 30,  
    2022     2021  
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net loss   (407,030 )   (171,858 )
Adjustments to reconcile net loss with cash flows from operations:                
Depreciation and amortization expense     39,774       45,002  
Impairment of intangible assets     211,703       -  
Changes in operating assets and liabilities:                
Accounts receivable     6,332       (41,323 )
Net investment in direct financing lease     (17,306 )     81,931  
Other current assets     106,920       (18,763 )
Inventory     (140,653 )     113,870  
Accounts payable and accrued expenses     (11,425 )     (135,413 )
Deferred revenue     227,078       (65,709 )
Adjustments relating to discontinued operations     422,423       (20,405 )
Cashflows from discontinued operations   $ 15,393     $ (192,263 )