XML 41 R30.htm IDEA: XBRL DOCUMENT v3.21.2
Notes Payable, Net (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2021
Dec. 31, 2020
Notes Payable [Abstract]    
Schedule of notes payable
   June 30,
2021
   December 31,
2020
 
         
Paycheck Protection Program Loan #1  $
-
   $485,760 
Paycheck Protection Program Loan #2   485,760    
-
 
Installment loan payable related to a vehicle acquisition payable in monthly payments of $539 per month at an interest rate of 10.8% per annum payable for 36 months   4,632    7,526 
Notes Payable, Net  $490,392   $493,286 
Notes Payable, current portion,  $4,632   $5,947 
Notes Payable, net of current portion   485,760    487,339 
   $490,392   $493,286 

 

   December 31,
2020
   December 31,
2019
 
Senior Unsecured Note  $
-
   $2,000,000 
Paycheck Protection Program   485,760    
-
 
Installment loan payable related to a vehicle acquisition payable in monthly payments of $539 per month at an interest rate of 10.8% per annum payable for 36 months   7,526    12,866 
Total Principal Outstanding  $493,286   $2,012,866 
Unamortized Deferred Debt Discount   
-
    (26,722)
Unamortized Deferred Debt Issuance Costs   
-
    (9,866)
Notes Payable, Net  $493,286   $1,976,278 
Notes Payable, current portion, net of discounts and current portion  $5,947   $5,341 
Notes Payable, net of discounts and current portion   487,339    1,970,937 
   $493,286   $1,976,278 

 

Schedule of notes payable and related discounts  
   Principal
Balance
   Debt
Discounts
   Debt
Issuance Costs
   Total 
Balance at January 1, 2019  $2,000,000   $(39,466)  $(106,886)  $1,853,648 
Proceeds   16,510    -    -    16,510 
Payments   (3,644)   -    -    (3,644)
Amortization   -    29,600    80,164    109,764 
Balance at December 31, 2019   2,012,866    (9,866)   (26,722)   1,976,278 
Proceeds   485,760    -    -    485,760 
Payments   (5,340)   -    -    (5,340)
Conversion of note payable to convertible notes payable   (2,000,000)   -    -    (2,000,000)
Amortization   -    9,866    26,722    36,588 
Balance at December 31, 2020  $493,286   $
-
   $
-
   $493,286 

 

Schedule of future maturities of notes payable  
2021  $5,947 
2022   487,339 
   $493,286