XML 42 R29.htm IDEA: XBRL DOCUMENT v3.21.1
Stockholder's Equity (Tables)
3 Months Ended
Mar. 31, 2021
Equity [Abstract]  
Schedule of warrant activity
   Number of
Shares
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Life
 
Outstanding at December 31, 2020   54,697,021   $0.14    3.4 Years 
Exercised/cancelled   (12,357,786)   0.10    - 
Outstanding at March 31, 2021   42,339,235   $0.15    4.0 Years 
Schedule of outstanding stock options
       Weighted
Average
   Weighted
Average
   Aggregate 
   Number of   Exercise   Contractual   Intrinsic 
   Shares   Price   Term (Yrs.)   Value 
Outstanding as of December 31, 2020   169,374,061   $0.15    7.5   $8,283,639 
Granted   -    -    -    - 
Exercised/cancelled   (7,068,667)   0.05           
Outstanding as of March 31, 2021   162,305,394    0.15    7.2   $29,442,247 
Exercisable as of March 31, 2021   123,108,727   $0.18    6.7   $20,362,319 
Schedule of stock option
Exercise Price   Outstanding   Weighted Average
Contractual Life (Yrs).
   Exercisable 
$0.0001    3,500,000    5.3    3,500,000 
 0.05    26,700,006    6.2    23,950,006 
 0.06    1,042,054    9.2    1,042,054 
 0.07    50,000,000    9.2    26,000,000 
 0.09    11,630,000    9.5    - 
 0.10    27,200,000    6.3    27,200,000 
 0.12    933,334    8.5    616,667 
 0.13    250,000    7.4    250,000 
 0.15    2,800,000    5.4    2,800,000 
 0.22    2,583,333    7.6    2,083,333 
 0.25    2,500,000    7.4    2,500,000 
 0.26    166,667    7.9    166,667 
 0.29    1,000,000    6.9    1,000,000 
 0.40    1,000,000    5.7    1,000,000 
 0.45    31,000,000    5.4    31,000,000 
      162,305,394    7.2    123,108,727