XML 39 R28.htm IDEA: XBRL DOCUMENT v3.20.2
NOTES PAYABLE, NET (Tables)
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Schedule of notes payable

   September 30,
2020
   December 31,
2019
 
         
Senior Unsecured Note  $-   $2,000,000 
Paycheck Protection Program   485,760    - 
Installment loan payable related to a vehicle acquisition payable in monthly payments of $539 per month at an interest rate of 10.8% per annum payable for 36 months   8,915    12,866 
Total Principal Outstanding  $494,675   $2,012,866 
Unamortized Deferred Debt Discount   -    (26,722)
Unamortized Deferred Debt Issuance Costs   -    (9,866)
Notes Payable, Net  $494,675   $1,976,278 
Notes Payable, current portion, net of discounts and current portion  $5,789   $5,341 
Notes Payable, net of discounts and current portion   488,886    1,970,937 
   $494,675   $1,976,278 

Schedule of notes payable and related discounts
   Principal
Balance
   Debt
Discounts
   Debt
Issuance Costs
   Total 
Balance at December 31, 2019  $2,012,866   $(9,866)  $(26,722)  $1,976,278 
Proceeds   485,760    -    -    485,760 
Payments   (3,951)   -    -    (3,951)
Conversion of note payable to convertible notes payable   (2,000,000)   -    -    (2,000,000)
Amortization   -    9,866    26,722    36,588 
Balance at September 30, 2020  $494,675   $-   $-   $494,675