XML 47 R33.htm IDEA: XBRL DOCUMENT v3.20.2
STOCKHOLDER'S EQUITY (Tables)
 6 Months Ended 12 Months Ended
Jun. 30, 2020
Dec. 31, 2019
Equity [Abstract]    
Schedule of granted warrants

   Number of
Shares		   Weighted
Average
Exercise
Price		   Weighted
Average
Remaining
Life		 
Outstanding at December 31, 2019    47,453,227   $0.08    1.4 Years 
Granted   7,458,085    0.15    2.0 Years 
Exercised/Cancelled   (25,781,243)   0.06    0.8 Years 
Outstanding at June 30, 2020    29,130,069   $0.12     1.6 Years 
   Number of Shares   Weighted Average Exercise Price   Weighted Average Remaining Life 
Outstanding at January 1, 2017   48,164,543   $0.11    2.8 Years 
Granted   2,470,267   $0.14    5.0 Years 
Exercised/Cancelled   (4,433,333)  $0.05      
Outstanding at December 31, 2018   46,201,477   $0.11    2.9 Years 
Granted   1,251,750   $0.09    5.0 Years 
Exercised/Cancelled   -   $    — 
Outstanding at December 31, 2019   47,453,227   $0.09    1.9 Years 
Schedule of black - scholes option-pricing model valuation assumption

Expected Volatility – 68-75%

Expected Term – 5.0 Years

Risk Free Rate – 0.30- 0.34%

Dividend Rate – 0.00%
   2019  2018
Expected Volatility  75% to 80%  79.0% to 93.0%
Expected Term  2.5 – 5.9 Years  2.5 – 5.9 Years
Risk Free Rate  1.73% – 2.49%  2.42% – 3.00%
Dividend Rate  0.00%  0.00%
Schedule of outstanding stock options

          Weighted
Average		     Weighted
Average		     Aggregate  
    Number of     Exercise     Contractual     Intrinsic  
    Shares     Price     Term (Yrs.)     Value  
Outstanding as of December 31, 2019     109,400,006     $ 0.20       6.5     $ 280,000  
Granted     51,044,054       0.07       10.0       200,000  
Forfeitures     (699,999 )     0.23       -       -  
Outstanding as of June 30, 2020     159,744,061       0.19       7.6     $ 104,650  
Exercisable as of June 30, 2020     113,750,727     $ 0.15       6.8     $ 104,650  

   Number of Shares   Weighted Average Exercise Price   Weighted Average Contractual Term (Yrs.)   Aggregate Intrinsic Value 
Outstanding as of January 1, 2018   103,208,331   $0.19    9.5   $10,023,400 
Granted   6,220,000   $0.22    10.0   $2,868.750 
Exercised/Forfeited   (3,174,992)  $0.08    —   $— 
Outstanding as of December 31, 2018   106,253,339   $0.19    9.5   $11,457,291 
Granted   3,600,000   $0.07    10.0   $— 
Forfeited   (453,333)  $0.13    —   $— 
Outstanding as of December 31, 2019   109,400,006   $0.20    6.5   $280,000 
Exercisable as of December 31, 2019   101,144,450   $0.19    7.4   $280,000 
Schedule of stock option

Exercise
Price		   Outstanding   Weighted Avg.
Life		   Exercisable 
$0.0001    3,500,000    6.00    3,500,000 
$0.05    35,700,006    6.85    31,950,006 
$0.06    1,044,054    9.60    1,044,054 
$0.07    50,000,000    9.90    10,000,000 
$0.10    27,200,000    6.75    27,200,000 
$0.119    400,001    9.22    200,000 
$0.124    600,000    8.75    390,000 
$0.130    250,000    7.80    166,667 
$0.15    2,800,000    5.85    2,800,000 
$0.22    2,583,333    8.05    1,500,000 
$0.250    2,500,000    7.85    1,833,333 
$0.260    166,667    8.30    166,667 
$0.290    1,000,000    7.30    1,000,000 
$0.400    1,000,000    6.17    1,000,000 
$0.450    31,000,000    5.85    31,000,000 
      159,744,061    7.63    113,750,727 
Exercise Price   Outstanding   Weighted Average
Contractual Life (Yrs.)		   Exercisable 
$0.0001    3,500,000    5.8    3,500,000 
$0.05    35,700,006    6.9    31,950,006 
$0.10    27,200,000    6.8    27,061,110 
$0.12    1,200,000    9.0    — 
$0.13    250,000    7.8    166,667 
$0.15    2,800,000    5.9    2,800,000 
$0.22    2,750,000    8.0    1,500,000 
$0.25    2,500,000    7.9    1,166,667 
$0.26    500,000    8.3    333.333 
$0.29    1,000,000    7.3    666,667 
$0.4    1,000,000    6.2    1,000,000 
$0.45    31,000,000    5.9    31,000,000 
           6.5      
      109,400,006         101,144,450