XML 15 R30.htm IDEA: XBRL DOCUMENT v3.20.1
STOCKHOLDERS' EQUITY (Tables)
3 Months Ended
Mar. 31, 2020
Equity [Abstract]  
Schedule of granted warrants

    Number of
Shares
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Life
 
Outstanding at December 31, 2019     47,453,227   $0.08    1.4 Years 
                 
Outstanding at March 31, 2020    47,453,227   $0.09    1.2 Years 
Schedule of black - scholes option-pricing model valuation assumption

Expected Volatility – 75%

Expected Term – 6.5 Years

Risk Free Rate – 0.6%

Dividend Rate – 0.00%

Schedule of outstanding stock options

       Weighted
Average
   Weighted
Average
   Aggregate 
   Number of   Exercise   Contractual   Intrinsic 
   Shares   Price   Term (Yrs.)   Value 
Outstanding as of December 31, 2019   109,400,006   $0.20    6.5   $280,000 
Granted   990,000    0.06    10.0    - 
Forfeitures   (566,666   0.23           
Outstanding as of March 31, 2020   109,823,340    0.20    6.6   $104,650 
Exercisable as of March 31, 2020   102,475,006   $0.20    6.3   $104,650 
Schedule of stock option

Exercise Price    Outstanding  

Weighted Average

Contractual

Life (Yrs.)

   Exercisable 
              
0.00001    3,500,000    5.75    3,500,000 
0.05    35,700,006    6.60    31,950,006 
0.06    990,000    9.80    - 
0.10    27,200,000    6.75    27,200,000 
0.12    1,133,334    9.00    358,333 
0.13    250,000    7.80    166,667 
0.15    2,800,000    5.85    2,800,000 
0.22    2,583,333    8.05    1,500,000 
0.25    2,500,000    7.85    1,833,333 
0.26    166,667    8.30    166,667 
0.29    1,000,000    7.30    1,000,000 
0.40    1,000,000    6.17    1,000,000 
0.45    31,000,000    5.85    31,000,000 
    109,823,340    6.32    102,475,006