XML 27 R7.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (10,500,358) $ (10,027,613)
Adjustments to reconcile net loss with cash used in operations:    
Depreciation and amortization expense 790,367 493,697
Stock-based compensation 1,246,019 2,429,959
Stock issued for services 41,071 343,019
Inventory reserve 348,302
Amortization of debt discount and debt issuance costs, net 109,764 477,928
Impairment loss 1,671,804 148,627
Changes in operating assets and liabilities:    
Accounts receivable (5,770) 20,762
Net investment in direct financing lease 58,727 52,790
Other current assets (18,834) (265,624)
Inventory (50,647) (1,519)
Accounts payable and accrued expenses 413,773 (84,512)
Deferred revenue 189,006 113,759
Net cash flows from operating activities (6,055,078) (5,950,425)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (27,364) (59,091)
Investment in other assets including work in process (1,604,152) (1,319,932)
Net cash flows from investing activities (1,631,516) (1,379,023)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of convertible note payable 408,000
Proceeds from the sale of common stock, net 2,928,312 9,610,793
Payment of debt and equity issuance costs (658,864)
Principal payments on capital lease obligations (31,188) (27,421)
Principal payments on notes payable (1,000,000)
Net cash flows from financing activities 3,305,124 7,924,508
Effect of foreign currencies exchange on cash (23,780) (36,551)
Net change in Cash (4,405,250) 558,509
Cash, Beginning of Period 4,972,331 4,413,822
Cash, End of Period 567,081 4,972,331
Supplemental Disclosure of Cash Flow Information:    
Cash paid for interest 10,771 173,426
Cash paid for income taxes 62,931 17,304
Non-cash Investing and Financing Activities:    
Purchase of vehicle with note payable 16,510
Recognition of right to use asset and obligation 514,473
Reclassification of software development costs included in other assets to intangible assets $ 3,111,668 $ 679,882