XML 22 R7.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Dec. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss $ (2,262,739) $ (2,752,925) $ (10,027,613) $ (17,481,629)
Adjustments to reconcile net loss with cash flows from operations:        
Depreciation and amortization expense 160,788 110,676 493,697 475,211
Stock-based compensation 415,379 738,212 2,429,959 5,650,072
Stock issued for services     343,019 140,151
Inventory reserve     348,302 358,300
Amortization of debt discount and debt issuance costs, net 27,441 144,065 477,928 937,133
Loss on derivative liability     452,146
Gain on settlement of notes payable     (2,802,234)
Loss on modification of derivatives     319,770
Loss on modification of warrants     158,327
Loss on conversion of debt     5,978,643
Write off of assets     148,627 212,862
Changes in operating assets and liabilities:        
Accounts receivable (557,737) (514,722) 20,762 (36,963)
Net investment in direct financing lease 14,100 12,675 52,790 47,452
Other current assets 213,842 (169,973) (265,624) (52,058)
Inventory (42,424) (196,655) (1,519) (712,527)
Accounts payable and accrued expenses (28,964) 380,899 (84,512) 90,353
Deferred revenue 315,624 416,301 113,759 (276,169)
Net cash flows from operating activities (1,744,690) (1,831,447) (5,950,425) (6,541,160)
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchase of property and equipment (14,900) (10,474) (59,091) (13,246)
Investment in other assets (315,282) (182,140) (1,319,932) (894,435)
Net cash flows from investing activities (330,182) (192,614) (1,379,023) (907,681)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from issuance of notes payable and common stock     3,000,000
Proceeds from the sale of common stock, net     9,610,793 9,002,290
Proceeds from exercise of common stock warrants       26,400
Payment of debt and equity issuance costs     (658,864) (750,975)
Principal payments on capital lease obligations     (27,421) (30,842)
Principal payments on finance lease obligation (7,381) (6,551)    
Principal payments on notes payable     (1,000,000) (59,819)
Net cash flows from financing activities (7,381) (6,551) 7,924,508 11,187,054
Effect of Foreign Currencies 30,817 29,153 (36,551) (13,496)
Net Change in Cash (2,051,436) (2,001,459) 558,509 3,724,717
Cash, Beginning of the Period 4,972,331 4,413,822 4,413,822 689,105
Cash, End of the Period 2,920,895 2,412,363 4,972,331 4,413,822
Supplemental Disclosure of Cash Flow Information:        
Cash paid for interest 3,392 4,223 173,426 11,021
Cash paid for income taxes 13,701 4,561 17,304 6,957
Non-cash Investing and Financing Activities:        
Issuance of common stock for conversion of debt and related interest     21,609,673
Issuance of common stock for debt issuance costs     224,460
Reclassification of derivatives upon removal of price protection in warrants     7,614,974
Reclassification of software development costs to intangible assets     679,882
Acquisition of equipment due to a capital lease     $ 163,407
Purchase of vehicle with note payable 16,510    
Recognition of lease right to use assets and liabilities $ 514,473