XML 26 R11.htm IDEA: XBRL DOCUMENT v3.19.2
Intangible Assets, Net (Other Than Goodwill)
3 Months Ended 12 Months Ended
Mar. 31, 2019
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]    
INTANGIBLE ASSETS, NET (OTHER THAN GOODWILL)

NOTE 4 – INTANGIBLE ASSETS, NET (OTHER THAN GOODWILL)

 

The Company's intangible assets consist of intellectual property acquired from MultiPay and FIN and are amortized over their estimated useful lives as indicated below. The following is a summary of activity related to intangible assets for the three months ended March 31, 2019:

 

       Acquired and                 
   Customer   Developed   Intellectual       Patents     
   Relationships   Software   Property   Non-Compete   Pending   Total 
                         
Useful Lives   10 Years    5 Years    10 Years    10 Years    N/A      
                               
Carrying Value at December 31, 2018  $1,128,734   $908,893   $1,191,942   $2,433   $78,182   $3,310,184 
Additions                       597    597 
Amortization   (39,679)   (57,327)   (43,432)   (609)       (141,047)
Carrying Value at March 31, 2019  $1,089,055   $851,566   $1,148,510   $1,824   $78,779   $3,169,734 

 

The following is a summary of intangible assets as of March 31, 2019:

 

       Acquired and                 
   Customer   Developed   Intellectual       Patents     
   Relationships   Software   Property   Non-Compete   Pending   Total 
Cost  $1,587,159   $959,882   $1,759,809   $14,087   $78,779   $4,399,716 
Accumulated amortization   (498,104)   (108,316)   (611,299)   (12,263)       (1,229,982)
Carrying Value at March 31, 2019  $1,089,055   $851,566   $1,148,510   $1,824   $78,779   $3,169,734 

 

Future expected amortization of intangible assets is as follows:

 

Fiscal Year Ending December 31,    
Remainder of 2019  $423,939 
2020   562,554 
2021   562,554 
2022   469,220 
2023   418,232 
Thereafter   733,235 
   $3,169,734 

NOTE 4 – INTANGIBLE ASSETS, NET (OTHER THAN GOODWILL)

 

The Company’s intangible assets consist of intellectual property acquired from Multi-Pay and FIN in addition to internally developed software that have been placed into service. They are amortized over their estimated useful lives as indicated below. The following is a summary of activity related to intangible assets for the years ended December 31, 2018 and 2017:

 

   Customer
Relationships
   Acquired and
Developed
Software
   Intellectual
Property
   Non-Compete   Patents
Pending
   Total 
                         
Useful Lives   10 Years    5 Years    10 Years    10 Years    N/A      
                               
Carrying Value at December 31, 2016  $1,446,166   $   $2,000,858   $8,067   $19,200   $3,474,291 
Additions                   9,246    9,246 
Write off of assets           (212,862)           (212,862)
Amortization   (158,716)       (231,062)   (2,817)       (392,595)
Carrying Value at December 31, 2017   1,287,450        1,556,934    5,250    28,446    2,878,080 
Additions       959,882            49,736    1,009,618 
Write off of assets           (148,627)           (148,627)
Amortization   (158,716)   (50,989)   (216,365)   (2,817)       (428,887)
Carrying Value at December 31, 2018  $1,128,734   $908,893   $1,191,942   $2,433   $78,182   $3,310,184 

 

The following is a summary of intangible assets as of December 31, 2017:

 

   Customer  
Relationships
   Acquired and
Developed
Software
   Intellectual
Property
   Non-Compete   Patents
Pending
   Total 
Cost  $1,587,159   $   $2,146,561   $14,087   $28,446   $3,776,253 
Accumulated amortization   (299,709)       (589,627)   (8,837)       (898,173)
Carrying Value at December 31, 2017  $1,287,450   $   $1,556,934   $5,250   $28,446   $2,878,080 

 

The following is a summary of intangible assets as of December 31, 2018:

 

   Customer  
Relationships
   Acquired and
Developed
Software
   Intellectual
 Property
   Non-Compete   Patents  
Pending
   Total 
Cost  $1,587,159   $959,882   $1,759,809   $14,087   $78,182   $4,399,119 
Accumulated amortization   (458,425)   (50,989)   (567,867)   (11,654)       (1,088,935)
Carrying Value at December 31, 2018  $1,128,734   $908,893   $1,191,942   $2,433   $78,182   $3,310,184 

 

The following is the future amortization of intangible assets for the year ended December 31: 

 

2019  $564,987 
2020   562,554 
2021   562,554 
2022   469,220 
2023   418,232 
Thereafter   732,637 
   $3,310,184