XML 35 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended 12 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Dec. 31, 2012
OPERATING ACTIVITIES:        
Net (loss)/income $ (305,720) $ (8,871) $ (976,238) $ 192,313
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:        
Depreciation and amortization expense 23,516    44,530 42,014
Changes in assets and liabilities:        
Accounts receivable     117,924 (117,924)
Other assets     (112,000)   
Accounts payable and accrued expenses (3,006) 1,219 (39,538) 50,239
Due from related party    (255,590)    
Security deposits 112,000       
Due to related parties     64,730 13,560
Net cash (used in)/provided by operating activities (173,210) (263,242) (900,592) 180,202
INVESTING ACTIVITIES:        
Loan receivable        (245,865)
Purchase of fixed assets (419,266)       
Investment in intangibles (77,694) (243,000) (231,860) (102,203)
Net cash used in investing activities (496,960) (243,000) (231,860) (348,068)
FINANCING ACTIVITIES:        
Proceeds from issuance of common stock    515,000 515,000 800
Proceeds from issuance of related party promissory notes 910,010    162,500   
Payment of related party promissory notes (224,625)       
Issuance of common stock to settle liabilities     115,097   
Debt forgiven by related parties     128,456   
Shares issued upon reverse merger     199,180   
Additional contributed capital        180,230
Net cash provided by financing activities 685,385 515,000 1,120,233 181,030
Net (decrease)/increase in cash 15,205 8,758 (12,219) 13,164
CASH AT BEGINNING OF PERIOD 5,349 17,568 17,568 4,404
CASH AT END OF PERIOD 20,554 8,908 5,349 17,568
NON-CASH INVESTING AND FINANCING ACTIVITIES:        
Stock issued to settle consulting fees     115,098   
Stock issued to effect reverse merger          
Supplmental Disclsoures of cash flow information        
Cash paid for interest $ 22,500