XML 40 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2013
Sep. 30, 2012
OPERATING ACTIVITIES:      
Net (loss)/income $ (294,719) $ (827,684) $ 1,036,232
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:      
Share based compensation        
Depreciation and amortization expense 11,186 33,102 31,511
Changes in assets and liabilities:      
Accounts receivable   117,924 (2,296,464)
Accounts payable and accrued expenses   333,562 1,527,888
Due to related parties   29,442 13,560
Net cash (used in)/provided by operating activities   (313,653) 312,726
INVESTING ACTIVITIES:      
Loan receivable      (187,125)
Investment in intangible assets   (216,217) (78,653)
Net cash used in investing activities   (216,217) (265,778)
FINANCING ACTIVITIES:      
Proceeds from issuance of common stock      200
Common stock subscribed   515,000   
Additional contributed capital      69,909
Net cash provided by financing activities   515,000 70,109
Net (decrease)/increase in cash   (14,869) 117,057
CASH AT BEGINNING OF PERIOD   17,718 4,404
CASH AT END OF PERIOD 2,849 2,849 121,461
NON-CASH INVESTING AND FINANCING ACTIVITIES:      
Stock issued to settle payroll liabilities $ 115,000 $ 310,454