XML 34 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
OPERATING ACTIVITIES:    
Net (loss)/income $ (976,238) $ 192,313
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization expense 44,530 42,014
Changes in assets and liabilities:    
Accounts receivable 117,924 (117,924)
Other assets (112,000)   
Accounts payable and accrued expenses (39,538) 50,239
Due to related parties 64,730 13,560
Net cash (used in)/provided by operating activities (900,592) 180,202
INVESTING ACTIVITIES:    
Loan receivable    (245,865)
Investment in intangibles (231,860) (102,203)
Net cash used in investing activities (231,860) (348,068)
FINANCING ACTIVITIES:    
Proceeds from issuance of common stock 515,000 800
Proceeds from issuance of promissory notes 162,500   
Issuance of common stock to settle liabilities 115,097   
Debt forgiven by related parties 128,456   
Shares issued upon reverse merger 199,180   
Additional contributed capital    180,230
Net cash provided by financing activities 1,120,233 181,030
Net (decrease)/increase in cash (12,219) 13,164
CASH AT BEGINNING OF PERIOD 17,568 4,404
CASH AT END OF PERIOD 5,349 17,568
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Stock issued to settle consulting fees 115,098   
Stock issued to effect reverse merger