XML 59 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (USD $)
Total
Common Stock [Member]
Common Stock Subscribed [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Balance at Dec. 31, 2011 $ 345,850 $ 2,000    $ 1,052,159 $ (708,309)
Balance, shares at Dec. 31, 2011   20,000,000      
Issuance of shares upon exercise of stock options 800 900    (100)   
Issuance of shares upon exercise of stock options, shares 4,000,000 9,000,000      
Issuance of shares to settle liabilities           
Debt forgiven by related parties           
Issuance of shares for cash 100 100         
Issuance of shares for cash, shares   1,000,000      
Stock issued upon reverse merger           
Redemption of common stock (1,950) (1,950)         
Redemption of common stock, shares (19,500,000) (19,500,000)      
Additional contributed capital (262,854)       (262,854)   
Recapitalization 1,450 (900)    850 1,500
Recapitalization, shares   (9,000,000)      
Net (loss)/income 192,313          192,313
Balance at Dec. 31, 2012 [1] 275,709 150    790,055 (514,496)
Balance, shares at Dec. 31, 2012 1,500,000 1,500,000 [1]      
Issuance of shares upon exercise of stock options, shares 0        
Issuance of shares to settle liabilities 115,097 46    115,051   
Issuance of shares to settle liabilities, shares 460,390 460,390      
Debt forgiven by related parties 128,456       128,456   
Issuance of shares for cash    191 (515,000) 514,809   
Issuance of shares for cash, shares   1,910,000      
Common stock subscribed 515,000    515,000      
Stock issued upon reverse merger 199,180 15,675    183,507   
Stock issued upon reverse merger, shares   156,752,899      
Net (loss)/income (976,238)          (976,238)
Balance at Dec. 31, 2013 $ 257,206 $ 16,062    $ 1,731,878 $ (1,490,734)
Balance, shares at Dec. 31, 2013 160,623,289 160,623,289      
[1] The December 31, 2012 capital accounts of the Company have been retroactively restated to reflect the equivalent number of common shares based on the exchange ratio of the merger transaction. See Note 2.