XML 54 R32.htm IDEA: XBRL DOCUMENT v3.24.1
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2023
FAIR VALUE MEASUREMENTS  
Schedule of financial instruments measured at fair value on a recurring basis

  

December 31, 2023

  

Fair Value

  

Level 1

Level 2

Level 3

  

  

(in thousands)

Financial liabilities:

  

  

Current maturity of long term loan

  

$

3,954

  

$

$

$

3,954

Long term loan

24,591

  

24,591

Warrant liability

240

  

240

Total financial liabilities

$

28,785

$

$

$

28,785

December 31, 2022

Fair Value

  

Level 1

Level 2

Level 3

  

(in thousands)

Financial liabilities:

  

  

Current maturity of long term loan

8,823

  

8,823

Long term loan

18,105

  

18,105

Warrant liability

  

$

910

  

910

Total financial liabilities

  

$

27,838

  

$

$

$

27,838

Summary of change in fair value of liabilities

December 31, 2023

Long-Term Loan

Warrant Liability

Balance as of January 1, 2023

$

26,928

$

910

Issuance

28,587

Principal repayments on long-term loan

(27,833)

Change in fair value

863

(670)

Balance as of December 31, 2023

$

28,545

$

240

Warrant Liability  
FAIR VALUE MEASUREMENTS  
Schedule of significant unobservable inputs

December 31, 

December 31, 

2023

2022

Stock price

$

1.72

    

$

7.45

Exercise price

5.79

6.62

Expected term (in years)

5.44

7.00

Volatility

96.8%

148.8%

Dividend rate

Risk-free interest rate

3.88%

3.13%

NOTE 8:-      FAIR VALUE MEASUREMENTS (Cont.)