XML 38 R27.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
FAIR VALUE MEASUREMENTS (Tables)
3 Months Ended
Mar. 31, 2024
FAIR VALUE MEASUREMENTS  
Schedule of significant unobservable inputs

  

March  31, 2024

Unaudited

  

Fair Value

  

Level 1

Level 2

Level 3

  

  

(in thousands)

Financial liabilities:

  

  

Long term loan

28,462

  

28,462

Orbimed warrant liability

215

  

215

Pre-funded warrant liability

15,301

15,301

Total financial liabilities

$

43,978

$

15,301

$

$

28,677

December 31, 2023

Fair Value

  

Level 1

Level 2

Level 3

  

(in thousands)

Financial liabilities:

  

  

Long term loan

28,545

  

28,545

Orbimed warrant liability

  

$

240

  

240

Total financial liabilities

  

$

28,785

  

$

$

$

28,785

Summary of change in fair value of liabilities

Three months ended

March 31, 2024

Long-Term Loan

Orbimed Warrant Liability

Pre-funded warrant liability

Balance as of January 1, 2024

$

28,545

$

240

$

Issuance

 

 

24,457

Change in fair value

(83)

(25)

(9,156)

Balance as of March 31, 2024

$

28,462

$

215

$

15,301

Warrant Liability  
FAIR VALUE MEASUREMENTS  
Schedule of significant unobservable inputs

March 31, 

December 31, 

2024

2023

Stock price

$

1.53

    

$

1.72

Exercise price

4.00

5.79

Expected term (in years)

5.19

5.44

Volatility

96.5%

96.8%

Dividend rate

Risk-free interest rate

4.29%

3.88%