XML 19 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Accumulated deficit [Member]
Balance at Dec. 31, 2015 $ (1,580) $ 5 $ 0 $ 41,769 $ (43,354)
Balance (in shares) at Dec. 31, 2015   2,911,788 0    
Issuance of Common Stock in March 2016 Public Offering, net of issuance cost 1,572 $ 1 $ 0 1,571 0
Issuance of Common Stock in March 2016 Public Offering, net of issuance cost (in shares)   1,333,333 0    
Issuance of Common Stock in March 2016 Private Placement, net of issuance cost 828 $ 0 [1] 828
Issuance of Common Stock in March 2016 Private Placement, net of issuance cost (in shares)   599,999 0    
Issuance of Common Stock in January 2016 to service provider 37 $ 0 [1] $ 0 37 0
Issuance of Common Stock in January 2016 to service provider (in shares)   5,556 0    
Payment for executives, employee and directors under Salary Program 310 $ 0 [1] $ 0 310 0
Payment for executives, employee and directors under Salary Program (in shares)   57,910 0    
Issuance of Common Stock in March 2016 to officer 86 $ 0 [1] $ 0 86 0
Issuance of Common Stock in March 2016 to officer (in shares)   20,000 0    
Exercise of warrants into Common Stock, net of issuance cost 210 $ 0 [1] $ 0 210 0
Exercise of warrants into Common Stock, net of issuance cost (in shares)   77,019 0    
Exercise of options 0 [1] $ 0 [1] $ 0 0 [1] 0
Exercise of options (In Shares)   84,106 0    
Deemed dividend related to Series A Preferred Stock exchange agreement into Common Stock in March 2016 0 $ 0 $ 0 455 (455)
Deemed dividend related to Series A Preferred Stock exchange agreement into Common Stock in March 2016 (in shares)   124,737 0    
Deemed dividend related to extension of July 2015 Series A warrants in July 2016 0 $ 0 $ 0 265 (265)
Conversion of Series A Preferred Stock into Common Stock 2,277 $ 0 [1] $ 0 2,277 0
Conversion of Series A Preferred Stock into Common Stock (in shares)   498,935 0    
Stock-based compensation 605 $ 0 $ 0 605 0
Net loss (10,887) 0 0 0 (10,887)
Balance at Dec. 31, 2016 (6,541) $ 6 $ 0 48,413 (54,960)
Balance (in shares) at Dec. 31, 2016   5,713,383 0    
Issuance of Common Stock in January 2017 Private Placement, net of issuance cost 2,936 $ 0 [1] $ 0 2,936 0
Issuance of Common Stock in January 2017 Private Placement, net of issuance cost (In Shares)   1,113,922 0    
Payment for executives, employee and directors under Salary Program $ 707 $ 0 [1] $ 0 707 0
Payment for executives, employee and directors under Salary Program (in shares) 110,987 271,880 0    
Issuance of Common Stock to Employees $ 1,514 $ 0 [1] $ 0 1,514 0
Issuance of Common Stock to Employees (In Shares)   474,880 0    
Issuance of Common Stock to consultants and service provider 874 $ 0 [1] $ 0 874 0
Issuance of Common Stock to consultants and service provider (in shares)   281,681 0    
Issuance of Common Stock in March 2017 Private Placement, net of issuance cost 1,878 $ 0 [1] $ 0 1,878 0
Issuance of Common Stock in March 2017 Private Placement, net of issuance cost (In Shares)   707,515 0    
Reclassification of warrants from liability to equity on March 8, 2017 8,655 $ 0 $ 0 8,655 0
Issuance of Common Stock in April 2017 Public offering, net of issuance cost 3,855 $ 1 $ 0 3,854 0
Issuance of Common Stock in April 2017 Public offering, net of issuance cost (In Shares)   1,450,000 0    
Exercise of options $ 0 [1] $ 0 [1] $ 0 0 [1] 0
Exercise of options (In Shares) 91,855 91,855 0    
Issuance of Common Stock in August 2017 Private Placement, net of issuance cost $ 801 $ 0 [1] $ 0 801 0
Issuance of Common Stock in August 2017 Private Placement, net of issuance cost (In Shares)   483,333 0    
Issuance of Preferred Stock in August 2017 Private placement, net of issuance cost 3,711 $ 0 $ 0 [1] 3,711 0
Issuance of Preferred Stock in August 2017 Private placement, net of issuance cost (In Shares)   0 2,307,654    
Conversion of Series A Preferred Stock into Common Stock 0        
Issuance of Common stock in November 2017 warrant exchange agreement [1] [1] $ 0
Issuance of Common stock in November 2017 warrant exchange agreement (in shares)   1,039,676      
Conversion of Preferred Stock to Common Stock 0 $ 0 [1] $ 0 [1] 0 0
Conversion of Preferred Stock to Common Stock (In Shares)   2,307,654 (2,307,654)    
Deemed dividend related to Stock dividend 0 $ 0 [1] $ 0 255 (255)
Deemed dividend related to Stock dividend (In Shares)   138,459 0    
Stock-based compensation 1,294 $ 0 $ 0 1,294 0
Net loss (15,743) 0 0 0 (15,743)
Balance at Dec. 31, 2017 $ 3,941 $ 7 $ 0 [1] $ 74,892 $ (70,958)
Balance (in shares) at Dec. 31, 2017   14,074,238 0    
[1] Represents an amount lower than $1.