XML 28 R14.htm IDEA: XBRL DOCUMENT v3.5.0.2
FAIR VALUE MEASUREMENTS
6 Months Ended
Jun. 30, 2016
Fair Value Disclosures [Abstract]  
Fair Value Disclosures [Text Block]
NOTE 7:-
FAIR VALUE MEASUREMENTS
 
ASC 820, “Fair Value Measurements and Disclosures” (“ASC 820”), defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact and considers assumptions that market participants would use when pricing the asset or liability, such as inherent risk, transfer restrictions and risk of nonperformance.
 
ASC 820 also establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument's categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. ASC 820 establishes three levels of inputs that may be used to measure fair value:
 
Level 1 -
quoted prices in active markets for identical assets or liabilities;
 
 
Level 2 -
inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; or
 
 
Level 3 -
unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
 
a.
On March 30, 2012, the Company consummated the final closing of a 2011 – 2012 private placement pursuant to which certain accredited investors purchased an aggregate of 27,345 shares of Common Stock and warrants to purchase 27,345 shares of Common Stock at an exercise price of $135.00 per share for total consideration of $2,461 (the “2011-2012 Private Placement”).
 
The placement agent for the 2011 – 2012 Private Placement and its permitted designees were granted warrants to purchase an aggregate of (i) 5,358 shares of Common Stock at the exercise price of $90.00 per share and (ii) 5,358 shares of Common Stock at the exercise price of $135.00 per share. Subsequent to the issuance of the 2011 – 2012 Private Placement warrants the original exercise price of the warrants for the investors and placement agent was adjusted from $135.00 per share to $3.59 per share and additional 950,152 and 180,557 warrants were issued, respectively. In addition, the exercise price for the placement agent warrants of the 2011 – 2012 Private Placement, with an original exercise price of $90.00 per share was adjusted to $3.33 per share and an additional 119,705 warrants were issued. The majority of the warrants granted to the placement agents to purchase shares of Common Stock expired unexercised during the second quarter of 2016.
 
b.
On September 23, 2014, the Company consummated the September 2014 Private Placement.
 
The warrants of the 2011-2012 Private Placement contain non-standard anti-dilution protection provisions and the warrants of a private placement that occurred in September 2014 (the “2014 Private Placement”) contain a net settlement cash feature and liquidated damages penalties and therefore the Company accounts for such warrants as a liability according to the provisions of ASC 815-40 “Contracts in entity’s own equity,” and re-measures such liability using the Binomial option-pricing model as described below.
 
In estimating the warrants' fair value, the Company used the following assumptions:
 
Investors' warrants in 2011-2012 Private Placement:
 
 
 
June 30,
2016
 
 
 
 
 
Risk-free interest rate (1)
 
 
0.26
%
Expected volatility (2)
 
 
90.24
%
Expected life (in years) (3)
 
 
0.33
 
Expected dividend yield (4)
 
 
0
%
 
 
 
 
 
Fair value per warrant
 
$
1.87
 
 
 
Investors' warrants in September 2014 Private Placement:
 
 
 
June 30,
2016
 
 
 
 
 
Risk-free interest rate (1)
 
 
0.61
%
Expected volatility (2)
 
 
103.96
%
Expected life (in years) (3)
 
 
2.23
 
Expected dividend yield (4)
 
 
0
%
 
 
 
 
 
Fair value per warrant
 
$
2.33
 
 
(1)
Risk-free interest rate - based on yield rates of non-index linked U.S. Federal Reserve treasury bonds.
 
(2)
Expected volatility - was calculated based on actual historical stock price movements of the Company together with companies in the same industry over a term that is equivalent to the expected term of the option. 
 
(3)
Expected life - the expected life was based on the expiration date of the warrants.
 
(4)
Expected dividend yield - was based on the fact that the Company has not paid dividends to its stockholders in the past and does not expect to pay dividends to its stockholders in the future.
 
(5)
The changes in Level 3 liabilities associated with the 2011-2012 Private Placement and the September 2014 Private Placement warrants are measured at fair value on a recurring basis. The following tabular presentation reflects the components of the liability associated with such warrants as of June 30, 2016:
 
 
 
Fair value
of liability
related to
warrants
 
 
 
 
 
Balance at December 31, 2015
 
$
2,610
 
Change in fair value of warrants during the period
 
 
(657
)
 
 
 
 
 
Balance at June 30, 2016 (unaudited)
 
$
1,953
 
 
As of June 30, 2016, there were outstanding warrants to purchase 1,030,469 shares of Common Stock from the above issuances which were recorded as a liability.