XML 18 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
CURRENT ASSETS:    
Cash and cash equivalents $ 2,671 $ 1,453
Short-term bank deposits 80 83
Inventories 601 234
Other accounts receivable and prepaid expenses 935 286
Total current assets 4,287 2,056
LEASE DEPOSITS 41 47
PROPERTY AND EQUIPMENT, NET 749 978
Total assets 5,077 3,081
CURRENT LIABILITIES:    
Trade payables 978 708
Deferred revenues 31 24
Other accounts payable and accrued expenses 681 884
Total current liabilities 1,690 1,616
LIABILITY RELATED TO WARRANTS $ 2,610 $ 4,003
COMMITMENTS AND CONTINGENT LIABILITIES
CONVERTIBLE PREFERRED SHARES:    
Series A Preferred Stock of $0.0001 par value - Authorized: 60,000 shares at December 31, 2015 and 2014; Issued and Outstanding: 35,600 and 41,652 shares at December 31, 2015 and 2014, respectively; Aggregate liquidation preference of $3,560 and $4,165 at December 31, 2015 and 2014, respectively $ 2,357 $ 2,757
STOCKHOLDERS' DEFICIT    
Common Stock of $0.0001 par value - Authorized: 160,000,000 and 80,000,000 shares at December 31, 2015 and 2014, respectively; Issued and Outstanding: 52,407,057 and 16,233,430 shares at December 31, 2015 and 2014, respectively 5 2
Preferred Stock of $0.0001 par value - Authorized: 4,940,000 shares at December 31, 2015 and 2014; Issued and Outstanding: None at December 31, 2015 and 2014 0 0
Additional paid-in capital 41,769 30,761
Accumulated deficit (43,354) (36,058)
Total stockholders' deficiency (1,580) (5,295)
Total liabilities and stockholders' deficiency $ 5,077 $ 3,081