XML 23 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
CURRENT ASSETS:    
Cash and cash equivalents $ 1,908 $ 1,453
Restricted cash 10 0
Short-term bank deposits 69 83
Inventories 315 234
Other accounts receivable and prepaid expenses 419 286
Total current assets 2,721 2,056
LEASE DEPOSITS 33 47
PROPERTY AND EQUIPMENT, NET 796 978
Total assets 3,550 3,081
CURRENT LIABILITIES:    
Trade payables 879 708
Deferred revenues 54 24
Other accounts payable and accrued expenses 594 884
Total current liabilities 1,527 1,616
LIABILITY RELATED TO WARRANTS $ 3,626 $ 4,003
COMMITMENTS AND CONTINGENT LIABILITIES
CONVERTIBLE PREFERRED SHARES:    
Series A Preferred Stock of $0.0001 par value -Authorized: 60,000 shares at September 30, 2015 (unaudited) and December 31, 2014; Issued and Outstanding: 35,600 and 41,652 shares at September 30, 2015 (unaudited) and December 31, 2014, respectively; Aggregate liquidation preference of $3,560 and $4,165 at September 30, 2015 (unaudited) and December 31, 2014, respectively $ 2,357 $ 2,757
STOCKHOLDERS' DEFICIENCY    
Common Stock of $0.0001 par value -Authorized: 160,000,000 and 80,000,000 shares at September 30, 2015 (unaudited) and December 31, 2014, respectively; Issued and Outstanding: 42,768,309 and 16,233,430 shares at September 30, 2015 (unaudited) and December 31, 2014, respectively 4 2
Preferred Stock of $0.0001 par value -Authorized: 4,940,000 shares at September 30, 2015 (unaudited) and December 31, 2014; Issued and Outstanding: None at September 30, 2015 (unaudited) and December 31, 2014 0 0
Additional paid-in capital 37,718 30,761
Accumulated deficit (41,682) (36,058)
Total stockholders' deficiency (3,960) (5,295)
Total liabilities and stockholders' deficiency $ 3,550 $ 3,081