XML 24 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
CURRENT ASSETS:    
Cash and cash equivalents $ 1,855us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,453us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted cash 13us-gaap_RestrictedCashAndInvestmentsCurrent 0us-gaap_RestrictedCashAndInvestmentsCurrent
Short-term bank deposits 68us-gaap_ShortTermInvestments 83us-gaap_ShortTermInvestments
Trade receivables 22us-gaap_AccountsAndOtherReceivablesNetCurrent 0us-gaap_AccountsAndOtherReceivablesNetCurrent
Inventories 231us-gaap_InventoryNet 234us-gaap_InventoryNet
Accounts receivable and prepaid expenses 260us-gaap_PrepaidExpenseAndOtherAssetsCurrent 286us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 2,449us-gaap_AssetsCurrent 2,056us-gaap_AssetsCurrent
LEASE DEPOSIT 40us-gaap_DepositsAssetsNoncurrent 47us-gaap_DepositsAssetsNoncurrent
PROPERTY AND EQUIPMENT, NET 935us-gaap_PropertyPlantAndEquipmentNet 978us-gaap_PropertyPlantAndEquipmentNet
Total assets 3,424us-gaap_Assets 3,081us-gaap_Assets
CURRENT LIABILITIES:    
Trade payables 844us-gaap_AccountsPayableTradeCurrent 708us-gaap_AccountsPayableTradeCurrent
Deferred revenues 56us-gaap_DeferredRevenueCurrent 24us-gaap_DeferredRevenueCurrent
Other accounts payable and accrued expenses 766us-gaap_OtherAccountsPayableAndAccruedLiabilities 884us-gaap_OtherAccountsPayableAndAccruedLiabilities
Total current liabilities 1,666us-gaap_LiabilitiesCurrent 1,616us-gaap_LiabilitiesCurrent
LIABILITY RELATED TO WARRANTS 3,853us-gaap_DerivativeLiabilitiesNoncurrent 4,003us-gaap_DerivativeLiabilitiesNoncurrent
COMMITMENTS AND CONTINGENT LIABILITIES      
CONVERTIBLE PREFERRED SHARES:    
Series A Preferred Stock of $0.0001 par value - Authorized: 60,000 shares at March 31, 2015 (unaudited) and December 31, 2014; Issued and Outstanding: 40,100 shares and 41,652 at March 31, 2015 (unaudited) and December 31, 2014, respectively; Aggregate liquidation preference of $4,010 and $4,165 at March 31, 2015 (unaudited) and December 31, 2014, respectively 2,655us-gaap_TemporaryEquityCarryingAmountAttributableToParent 2,757us-gaap_TemporaryEquityCarryingAmountAttributableToParent
STOCKHOLDERS' DEFICIENCY    
Common Stock of $0.0001 par value - Authorized: 80,000,000 shares at March 31, 2015 (unaudited) and December 31, 2014; Issued and Outstanding: 27,917,266 and 16,233,430 at March 31, 2015 (unaudited) and December 31, 2014, respectively 3us-gaap_CommonStockValue 2us-gaap_CommonStockValue
Preferred Stock of $0.0001 par value - Authorized: 4,940,000 shares at March 31, 2015 (unaudited) and December 31, 2014; Issued and Outstanding: None at March 31, 2015 (unaudited) and December 31, 2014 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Additional paid-in capital 32,943us-gaap_AdditionalPaidInCapital 30,761us-gaap_AdditionalPaidInCapital
Accumulated deficit (37,696)us-gaap_RetainedEarningsAccumulatedDeficit (36,058)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' deficiency (4,750)us-gaap_StockholdersEquity (5,295)us-gaap_StockholdersEquity
Total liabilities and stockholders' deficiency $ 3,424us-gaap_LiabilitiesAndStockholdersEquity $ 3,081us-gaap_LiabilitiesAndStockholdersEquity