XML 18 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
CURRENT ASSETS:    
Cash and cash equivalents $ 4,170 $ 2,263
Restricted cash 0 38
Short-term bank deposits 87 154
Inventories 109 0
Other accounts receivable and prepaid expenses 362 475
Total current assets 4,728 2,930
LEASE DEPOSIT 48 41
PROPERTY AND EQUIPMENT, NET 1,226 1,145
Total assets 6,002 4,116
CURRENT LIABILITIES:    
Trade payables 1,276 586
Other accounts payable and accrued expenses 818 920
Total current liabilities 2,094 1,506
LIABILITY RELATED TO WARRANTS 3,053 2,696
COMMITMENTS AND CONTINGENT LIABILITIES      
CONVERTIBLE PREFERRED SHARES:    
Series A Preferred Stock of $0.0001 par value - Authorized: 60,000 shares at September 30, 2014 (unaudited); Issued and Outstanding: 42,350 shares at September 30, 2014 (unaudited); Aggregate liquidation preference of $4,235 at September 30, 2014 (unaudited) 5,781 0
STOCKHOLDERS' DEFICIENCY:    
Common Stock of $0.0001 par value - Authorized: 80,000,000 and 45,000,000 shares at September 30, 2014 (unaudited) and December 31, 2013, respectively; Issued and Outstanding: 15,905,871 and 4,014,381 shares at September 30, 2014 (unaudited) and December 31, 2013, respectively 2    [1]
Preferred Stock of $0.0001 par value - Authorized: 4,940,000 and 5,000,000 shares at September 30, 2014 (unaudited) and December 31, 2013, respectively; Issued and Outstanding: none at September 30, 2014 (unaudited) and December 31, 2013 0 0
Additional paid-in capital 27,646 19,917
Accumulated deficit (32,574) (20,003)
Total stockholders' deficiency (4,926) (86)
Total liabilities and stockholders' deficiency $ 6,002 $ 4,116
[1] Represent an amount lower than $1.