XML 29 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
STOCKHOLDERS' DEFICIT (Tables)
12 Months Ended
Dec. 31, 2013
Equity [Abstract]  
Schedule of Stockholders Equity Note, Warrants or Rights [Table Text Block]
The table below summarizes the outstanding warrants as of December 31, 2013:
  
 
 
Warrants
 outstanding as
of December 31,
2013
 
Exercise
price
 
Expiration date
 
 
 
 
 
$
 
 
 
 
 
 
 
 
 
 
 
Investors of the 2011-2012
    Private Placement (**)
 
2,690,712
 
1.30
 
October 26, 2016
 
Placement agent of the 2011-2012
    Private Placement (*) (**)
 
434,480
 
1.00
 
April 8, 2016
 
Placement agent of the 2011-2012
    Private Placement (*) (**)
 
513,890
 
1.30
 
April 8, 2016
 
October 2012 Private Placement
    FINRA member (*)
 
148,192
 
1.50
 
October 16, 2016
 
August 2012 Private Placement
 
658,019
 
1.00
 
April 8, 2014
 
August 2012 Private Placement
 
750,019
 
1.00
 
April 8, 2015
 
April-May 2013 Private
    Placement
 
2,000,000
 
5.00
 
April 4, 2016
 
Placement agent of the April-May
    2013 Private Placement (*)
 
400,000
 
2.50
 
April 4, 2016
 
Placement agent of the April-May
    2013 Private Placement (*)
 
200,000
 
5.00
 
April 4, 2016
 
Consulting Agreement
 
200,000
 
1.50
 
October 7, 2014
 
Consulting Agreement
 
250,000
 
1.50
 
April 8, 2015
 
 
 
 
 
 
 
 
 
Total outstanding
 
8,245,312
 
 
 
 
 
 
(*)
Contain a "cashless exercise" feature
 
(**)
Including certain non-standard anti-dilutive provisions (see also Note 6)
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
Transactions related to the grant of options to employees, directors and non-employees under the above plans during the year ended December 31, 2013, were as follows:
 
 
 
Number of
options
 
Weighted
average
exercise
price
 
Weighted
average
remaining
contractual
life
 
Intrinsic
value
 
 
 
 
 
$
 
Years
 
$
 
 
 
 
 
 
 
 
 
 
 
Options outstanding at
    beginning of year
 
2,100,000
 
0.32
 
7.69
 
1.18
 
Options granted
 
3,013,250
 
2.13
 
 
 
 
 
Options exercised
 
15,000
 
0.00
 
 
 
 
 
Options expired
 
-
 
-
 
 
 
 
 
Options forfeited
 
369,500
 
1.53
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Options outstanding at end
    of year
 
4,728,750
 
1.38
 
7.69
 
0.62
 
 
 
 
 
 
 
 
 
 
 
Options vested and expected
    to vest at end of year
 
3,394,500
 
1.12
 
7.03
 
0.74
 
 
 
 
 
 
 
 
 
 
 
Exercisable at end of year
 
3,410,750
 
1.13
 
7.07
 
0.74
 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
The following table presents the assumptions used to estimate the fair values of the options granted in the period presented:
 
 
 
Year ended
December 31,
2013
 
Year ended
December 31,
2012
 
 
 
 
 
 
 
Volatility
 
58.63%-75.77%
 
49.9%-75.1%
 
Risk-free interest rate
 
0.33%-2.98%
 
0.37%-0.96%
 
Dividend yield
 
0%
 
0%
 
Expected life (years)
 
2.7-9.72
 
2.5-5
 
Schedule of Compensation Cost for Share-based Payment Arrangements, Allocation of Share-based Compensation Costs by Plan [Table Text Block]
The total compensation cost related to all of the Company's equity-based awards, recognized during year ended December 31, 2013 and 2012 was comprised as follows:
 
 
 
Year ended
December 31,
2013
 
Year ended
December 31,
2012
 
 
 
 
 
 
 
 
 
Research and development
 
$
611,595
 
$
173,740
 
Marketing and pre-production costs
 
 
213,260
 
 
-
 
General and administrative
 
 
2,388,415
 
 
390,403
 
 
 
 
 
 
 
 
 
Total stock-based compensation expenses
 
$
3,213,270
 
$
564,143