XML 33 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt (Details) (USD $)
1 Months Ended 3 Months Ended 3 Months Ended 0 Months Ended 0 Months Ended
Mar. 31, 2013
Dec. 31, 2012
Mar. 31, 2013
Holdings LLC
Mar. 31, 2013
Senior Revolving Credit Facility, due 2017
item
Oct. 31, 2012
Senior Revolving Credit Facility, due 2017
Mar. 31, 2013
Senior Revolving Credit Facility, due 2017
Feb. 28, 2013
Senior Revolving Credit Facility, due 2017
Dec. 31, 2012
Senior Revolving Credit Facility, due 2017
Mar. 31, 2012
Senior Revolving Credit Facility, due 2017
Mar. 31, 2013
Senior Revolving Credit Facility, due 2017
Minimum
Mar. 31, 2013
Senior Revolving Credit Facility, due 2017
Maximum
item
Mar. 31, 2013
Senior Notes, due 2020
Dec. 31, 2012
Senior Notes, due 2020
Oct. 03, 2012
Senior Notes, due 2020
Oct. 02, 2012
Senior Notes, due 2020
Prior to October 2015
Oct. 02, 2012
Senior Notes, due 2020
Prior to October 2016
Oct. 02, 2012
Senior Notes, due 2020
Eagle Property Acquisition
Oct. 02, 2012
Senior Notes, due 2020
Maximum
Oct. 02, 2012
Senior Notes, due 2020
Maximum
Prior to October 2015
Oct. 02, 2012
Credit Facility
Eagle Property Acquisition
Long-Term Debt                                        
Credit Facility - senior loan facility       $ 196,450,000   $ 196,450,000   $ 94,000,000       $ 600,000,000 $ 600,000,000 $ 600,000,000            
Total long-term debt 796,450,000 694,000,000                                    
Maximum borrowing capacity       500,000,000   500,000,000                            
Borrowing base       285,000,000   285,000,000 250,000,000                          
Interest rate, description           LIBOR                            
Interest rate added to base rate (as a percent)                   1.75% 2.75%                  
Weighted-average interest rate (as a percent)       2.40%   2.40%     3.10%                      
Commitment fee, option one (as a percent)           0.375%                            
Commitment fee, option two (as a percent)           0.50%                            
Additional borrowing base redeterminations at company request per 6 month period following each scheduled borrowing base redetermination                     1                  
Period during which Company may request additional redetermination of borrowing base       6 months                                
Percentage of outstanding loans and other obligations held by lenders, on whose behalf the administrative agent may request for redetermination of borrowing base                   0.67                    
Number of equal successive monthly payments to make repayment on reduction of borrowing base       6                                
Period for commencement of repayment of equal successive monthly payments following the administrative agent's notice regarding borrowing base reduction       30 days                                
Debt to EBITDA ratio                     4.0                  
Current ratio                   1.0                    
Actual current ratio           1.40%                            
Actual Debt to EBITDA       3.48%   3.48%                            
Interest rate (as a percent)                                 10.75%      
Estimated proceeds from the offering (net of the initial purchasers' discount and related offering expenses)                                       582,000,000
Repayment of outstanding facility balance         182,900,000                              
Ownership interest (as a percent)     100.00%                                  
Percentage of debt that can be redeemed                                     35.00%  
Redemption price, expressed as percentage of principal amount                       101.00%     110.75%          
Redemption price, percentage                               100.00%        
Increase in interest rate of debt on nonfulfillment of condition (as a percent)                                   1.00%    
Estimated fair value of the Notes                       $ 657,000,000                
Effective annual interest rate (as a percent)                       11.10%