10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2015

or

[  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____ to ____

Commission File Number 333-184948

Heatwurx, Inc.

(Exact name of registrant as specified in its charter)

Delaware	45-1539785
(State or other jurisdiction of incorporation or organization)	(IRS Employer Identification No.)

18001 S. Figueroa, Unit G

Gardena, CA 90248

(Address of principal executive offices and Zip Code)

(888) 817-9879

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports)  YES [X]  NO [  ]

Indicate by check mark whether the registrant has been subject to such filing requirements for the past 90 days.

YES [  ]  NO [X]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  YES  [ ]  NO [X]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer [  ]	Accelerated filer [  ]
Non-accelerated filer [  ]	Smaller reporting company [X]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

YES [  ]  NO [X]

The registrant has 11,061,414 shares of common stock outstanding as of November 20, 2015.

HEATWURX, INC.

FORM 10-Q

For the Quarter Ended September 30, 2015

TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION	3
ITEM 1. FINANCIAL STATEMENTS	3
ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	18
ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	22
ITEM 4.  CONTROLS AND PROCEDURES	23
PART II - OTHER INFORMATION	23
ITEM 1A.  RISK FACTORS	23
ITEM 5.  OTHER INFORMATION	25
ITEM 6.  EXHIBITS	26
SIGNATURES	27

2

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

HEATWURX, INC.

CONSOLIDATED BALANCE SHEETS

UNAUDITED

	September 30,	December 31,
	2015	2014
ASSETS
CURRENT ASSETS:
Cash and cash equivalents	$  15,097	$  21,234
Accounts receivable	11,613	4,095
Prepaid expenses and other current assets	5,970	131,862
Inventory	141,484	222,018
Consigned inventory	38,963	-
Assets held for sale	109,500	-
Total current assets	322,627	379,209
EQUIPMENT, net of depreciation	175,517	466,413
INTANGIBLE ASSETS, net of amortization	-	1,696,430
TOTAL ASSETS	$  498,144	$  2,542,052
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
CURRENT LIABILITIES:
Accounts payable	$  190,726	$  190,168
Accrued liabilities	101,140	105,613
Deferred revenue	22,500	58,165
Interest payable	104,150	19,541
Income taxes payable	175	100
Liability related to assets held for sale	43,549	-
Equipment loan payable	44,813	56,486
Senior secured notes payable	947,361	160,000
Revolving line of credit	229,980	229,980
Unsecured notes payable, net of discount of $15,788 at September 30, 2015	404,212	20,000
Total current liabilities	2,088,606	840,053
LONG-TERM LIABILITIES:
Equipment loan payable	27,507	133,834
Unsecured notes payable, net of discount of $59,768 at December 31, 2014	-	360,232
Total long-term liabilities	27,507	494,066
TOTAL LIABILITIES	2,116,113	1,334,119
COMMITMENTS AND CONTINGENCIES (NOTE 10)
STOCKHOLDERS’ EQUITY (DEFICIT):
Series D preferred stock, $0.0001 par value, 4,500,000 shares authorized; 178,924 shares  issued and outstanding at September 30, 2015 and December 31, 2014; liquidation  preference of $810,859 at September 30, 2015 and $810,216 at December 31, 2014	18	18
Common stock, $0.0001 par value, 20,000,000 shares authorized; 11,061,414 issued and  11,017,641 outstanding at September 30, 2015 and 9,495,045 issued and 10,952,356  outstanding at  December 31, 2014	1,102	1,095
Additional paid-in capital	14,309,615	14,111,944
Accumulated deficit	(15,928,704)	(12,905,124)
Total stockholders’ equity (deficit)	(1,617,969)	1,207,933
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)	$  498,144	$  2,542,052

The accompanying notes are an integral part of these unaudited consolidated financial statements.

3

HEATWURX, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

UNAUDITED

	Three Months Ended September 30,		Nine Months Ended September 30,
	2015	2014	2015	2014
REVENUE:
Equipment sales	$   17,593	$  16,624	$  50,353	$  101,069
Service revenue	-	35,997	28,870	79,872
Other revenue	40,572	-	45,572	4,860
Total revenues	58,165	52,621	124,795	185,801
COST OF GOODS SOLD	42,618	25,289	82,894	104,621
GROSS PROFIT	15,547	27,332	41,901	81,180
EXPENSES:
Selling, general and administrative	119,299	677,398	1,188,231	2,194,809
Research and development	1,714	11,729	27,146	179,993
Impairment of assets held for sale	84,999	-	84,999	-
Impairment of intangible asset	-	-	1,517,859	-
Impairment on goodwill	-	-	-	390,659
Total expenses	206,012	689,127	2,818,235	2,765,461
LOSS FROM OPERATIONS	(190,465)	(661,795)	(2,776,334)	(2,684,281)
OTHER INCOME AND EXPENSE:
Loss on disposal of assets	(44,128)	-	(51,505)	-
Interest income	850	1	4,651	75
Interest expense	(61,975)	(130,135)	(168,198)	(303,167)
Total other income and expense	(105,253)	(130,134)	(215,052)	(303,092)
LOSS BEFORE INCOME TAXES	(295,718)	(791,929)	(2,991,386)	(2,987,373)
Income taxes	(25)	(25)	(75)	(75)
NET LOSS	$  (295,743)	$  (791,954)	$  (2,991,461)	$  (2,987,448)
Preferred Stock Cumulative Dividend	10,824	79,886	32,119	139,040
Net loss applicable to common stockholders	$  (306,567)	$  (871,840)	$  (3,023,580)	$  (3,126,488)
Net loss per common share basic and diluted	$  (0.03)	$  (0.10)	$  (0.27)	$  (0.37)
Weighted average shares outstanding used in calculating net loss per common share	11,017,640	8,433,752	11,010,854	8,366,014

The accompanying notes are an integral part of these unaudited consolidated financial statements.

4

HEATWURX, INC.

CONSOLIDATED STATEMENT OF CASH FLOWS

UNAUDITED

	Nine Months Ended September 30,
	2015	2014
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$  (2,991,461)	$    (2,987,448)
Adjustments to reconcile net loss to cash flows used in operating activities:
Depreciation expense	81,352	67,560
Amortization of intangible assets	178,571	267,856
Amortization of discount on note payable	43,980	130,701
Impairment of intangible asset	1,517,859	-
Impairment of assets held for sale	84,999	-
Impairment of goodwill	-	390,659
Loss on disposal of equipment	51,505	-
Bad debt expense	5,148	-
Shares issued for consulting	25,500	-
Stock-based compensation	84,178	209,854
Changes in current assets and liabilities:
Increase in receivables	(2,363)	(7,539)
Decrease (increase) in prepaid and other current assets	125,892	(12,468)
Increase in inventory	(19,379)	(56,207)
Increase in consigned inventory	(38,963)	-
Increase in income taxes payable	75	75
Increase in accounts payable	557	38,790
Decrease in accrued liabilities	(36,591)	(284,198)
Decrease in deferred revenue	(35,665)	-
Increase in interest payable	98,970	6,300
Cash used in operating activities	(825,836)	(2,236,065)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment	(1,399)	(25,719)
Acquisition of business	-	3,355
Cash used in investing activities	(1,399)	(22,364)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of unsecured notes payable	-	2,149,003
Proceeds from issuance of senior secured notes payable	753,000	-
Repayment of senior subordinated note payable	-	(500,000)
Proceeds from issuance of common shares and warrants	88,000	-
Proceeds from issuance of Series D preferred shares	-	509,963
Repayment on equipment loan payable	(19,902)	(31,667)
Cash provided by financing activities	$  821,098	$      2,127,299
NET CHANGE IN CASH AND CASH EQUIVALENTS	(6,137)	(131,130)
CASH AND CASH EQUIVALENTS, beginning of period	21,234	186,864
CASH AND CASH EQUIVALENTS, end of period	$  15,097	$    55,734

The accompanying notes are an integral part of these unaudited consolidated financial statements.

5

HEATWURX, INC.

CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (UNAUDITED)

FOR THE PERIOD FROM DECEMBER 31, 2014 THROUGH

SEPTEMBER 30, 2015

	Series D Preferred Stock		Common Stock		Additional Paid-In Capital	Accumu- lated Deficit	Total
	Shares	$	Shares	$	$	$	$
Balance at December 31, 2014	178,924	$ 18	10,952,356	$ 1,095	$ 14,111,944	$ (12,905,124)	$ 1,207,933
Shares and warrants issued pursuant to private placement dated October 1, 2014	--	--	50,285	5	87,995	--	88,000
Stock issued for consulting services	--	--	15,000	2	25,498	--	25,500
Stock-based compensation	--	--	--	--	84,178	--	84,178
Dividends accrued on Series D shares	--	--	--	--	--	(32,119)	(32,119)
Net loss for the period	--	--	--	--	--	(2,991,461)	(2,991,461)
Balance at September 30, 2015	178,924	$ 18	11,017,641	$ 1,102	$ 14,309,615	$ (15,928,704)	$ (1,617,969)

The accompanying notes are an integral part of these unaudited consolidated financial statements.

6

HEATWURX, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1.  PRINCIPAL BUSINESS ACTIVITIES:

Organization and Business - Heatwurx, Inc. (“Heatwurx,” the “Company”) is an asphalt repair equipment and technology company.  Heatwurx was incorporated on March 29, 2011 as Heatwurxaq, Inc. and subsequently changed its name to Heatwurx, Inc. on April 15, 2011.  On January 1, 2014, Heatwurx acquired Dr. Pave, LLC, a service company offering asphalt repair and restoration.  On July 22, 2014 Dr. Pave Worldwide, LLC was organized to offer franchises for the operation of businesses that use the Heatwurx branded equipment and Heatwurx repair process to repair, maintain and preserve roadways.  (Note 6)

2.  BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Basis of Presentation - These unaudited interim consolidated financial statements and related notes are presented in accordance with the accounting principles generally accepted in the United States (“U.S. GAAP”) and are expressed in U.S. dollars.  Accordingly, they do not include all disclosures required in the annual financial statements by U.S. GAAP.  In the opinion of management, the accompanying unaudited interim financial statements contain all adjustments considered necessary to present fairly in all material respects the financial position as of September 30, 2015 and the results of operations for the periods then ended.

These financial statements should be read in conjunction with the audited financial statements and accompanying notes for the year ended December 31, 2014, and have been prepared on a consistent basis with the accounting policies described in Note 2 - Summary of Significant Accounting Policies of the Notes to Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2014.  The Company’s accounting policies did not change in the first half of 2015.  Operating results for the three and nine months ended September 30, 2015 are not necessarily indicative of the results that may be expected for the year ending December 31, 2015 or any future period.

The Company’s consolidated financial statements include Dr. Pave, LLC and Dr. Pave Worldwide, LLC; both wholly-owned subsidiaries.  All intercompany balances and transactions have been eliminated in the consolidated financial statements.

The Company’s financial statements are prepared using U.S. GAAP applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business.  However, as described below, certain factors raise substantial doubt about the Company’s ability to continue as a going concern.

The Company also faces certain risks and uncertainties which are present in many emerging companies regarding product development, future profitability, ability to obtain future capital, protection of patents and property rights, competition, rapid technological change, government regulations, recruiting and retaining key personnel, and third party manufacturing organizations.

The Company has previously relied exclusively on private placements with a small group of investors to finance its business and operations.  The Company has had little revenue since inception.  For the nine months ended September 30, 2015, the Company incurred a net loss of approximately $2,991,000 and utilized approximately $826,000 in cash flows from operating activities.  The Company had cash on hand of approximately $15,000 as of September 30, 2015.  The Company is not able to obtain additional financing adequate to fulfill its commercialization activities, nor achieve a level of revenues adequate to support the Company’s cost structure.   The Company does not currently have any revenue under contract nor does it have any immediate sales prospects.  During the third quarter the Company moved to list the asphalt paving assets and the intellectual property inclusive of patents and trademarks for sale.  Several proposals were submitted to the Company, and following review by the Board of Directors, none were deemed suitable to satisfy the financial requirements of the Company moving forward.  The Company has significantly scaled back operations to maintain only a minimal level of operations necessary to support our licensees, warehouse inventory and look for potential merger candidates.  It is the Company’s intention to move forward as a public entity and to seek other potential merger candidates.  If the Company fails to merge or be acquired by another company, we will be required to terminate all our operations.

7

As of September 30, 2015, the Company had approximately $15,000 cash on hand and is spending approximately $10,000 per month as a result of the significant reduction in employees and overhead, of which only a minor amount was satisfied by gross proceeds from operations or sale of assets.  Hence, the amount of cash on hand is not adequate to meet our ongoing expenses.

During the nine months ended September 30, 2015, the Company received cash in the aggregate of $753,000 and converted a $160,000 secured note plus accrued interest and a $20,000 unsecured note into the $2,000,000 senior secured debt offering commenced in February 2015.  Based upon the Company’s current financial position and inability to obtain additional financing, the Company will not be able to satisfy the mandatory principal payments in 2015 under the $2,000,000 senior secured debt.  The Company will continue to work with the lenders to explore extension or conversion options, but there is no guarantee the lenders will agree to modify the repayment terms of the notes under conditions that will allow the Company to continue to repay the notes, if at all. As these notes are secured by all of the assets of the Company, including intellectual property rights, the Company is in default in regards to interest payments on the notes, and the lenders may call the notes and foreclose on the Company’s assets.   

The issues described above raise substantial doubt about the Company’s ability to continue as a going concern. Although the Company commenced a $2,000,000 secured debt offering, the Company does not believe it will be able to raise additional amounts under the offering.  The Company has been solely reliant on raising debt and capital in order to maintain its operations.  Previously the Company was able to raise debt and equity financing through the assistance of a small number of investors who have been substantial participants in its debt and equity offerings since the Company’s formation.  These investors have chosen not to further assist the Company with its capital raising initiatives and, at this time, the Company is not able to obtain any alternative forms of financing and the Company will not be able to continue to satisfy its current or long term obligations.  The Company needs to merge with or be acquired by another company.  If a candidate is not identified, the Company will be forced to cease operations all together.

The accompanying financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of recorded assets, or the amounts and classification of liabilities that might be different should the Company be unable to continue as a going concern.

Revenue Recognition - The Company sells its equipment (HWX-30 heater, HWX-30S mobile heater and HWX-AP-40 asphalt processor), as well as certain consumables to third parties.  Equipment sales revenue is recognized when all of the following criteria are satisfied:  (a) persuasive evidence of a sales arrangement exists; (b) price is fixed and determinable; (c) collectability is reasonably assured; and (d) delivery has occurred.  Persuasive evidence of an arrangement and a fixed or determinable price exist once the Company receives an order or contract from a customer.  The Company assesses collectability at the time of the sale and if collectability is not reasonably assured, the sale is deferred and not recognized until collectability is probable or payment is received.  Typically, title and risk of ownership transfer when the equipment is shipped.

Other revenue represents revenue on consumables, license fees and franchise fees.

Assets held for sale - Measured at Fair Value - In efforts to streamline the operations and expenses the Company has opted to sell or return certain assets to improve cash flow or settle debt.  The assets are expected to be sold within the next 12 months and meet the other relevant held-for-sale criteria are classified as long-lived assets held-for-sale and measured at their fair value based on the Company’s own judgments about assumptions that market participants would use in pricing the asset and on observable market data, when available.  An impairment loss is recorded in the statement of operations for long-lived assets held-for-sale when the carrying amount of the asset exceeds its fair value less cost to sell. A long-lived asset is not depreciated while it is classified as held-for-sale.

Recent Accounting Pronouncements - From time to time, the Financial Accounting Standards Board (“FASB”) or other standard setting bodies issue new accounting pronouncements. Updates to the FASB Accounting Standards Codification are communicated through issuance of an Accounting Standards Update (“ASU”). Unless otherwise discussed, the Company believes that the impact of recently issued guidance, whether adopted or to be adopted in the future, is not expected to be material to its financial statements upon adoption.

8

The Financial Accounting Standards Board recently issued Accounting Standards Update (ASU) 2015-11, Inventory (Topic 330): Simplifying the Measurement of Inventory. An entity should measure inventory at the lower of cost and net realizable value.  Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation.  The amendments in this Update are effective for fiscal years beginning after December 15, 2016, including the interim periods within those fiscal years.

The Financial Accounting Standards Board recently issued Accounting Standards Update (ASU) 2014-15, Presentation of Financial Statements - Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern. The amendments require management to assess an entity’s ability to continue as a going concern by incorporating and expanding upon certain principles that are currently in U.S. auditing standards. Specifically, the amendments (1) provide a definition of the term substantial doubt, (2) require an evaluation every reporting period including interim periods, (3) provide principles for considering the mitigating effect of management’s plans, (4) require certain disclosures when substantial doubt is alleviated as a result of consideration of management’s plans, (5) require an express statement and other disclosures when substantial doubt is not alleviated, and (6) require an assessment for a period of one year after the date that the financial statements are issued (or available to be issued). The amendments in this Update are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter.

The Financial Accounting Standards Board recently issued ASU 2014-09 and ASU 2015-14, Revenue from Contracts with Customers (Topic 606), was issued in three parts: (a) "Summary and Amendments That Create Revenue from Contracts with Customers (Topic 606) and Other Assets and Deferred Costs - Contracts with Customers (Subtopic 340-40)," (b) "Conforming Amendments to Other Topics and Subtopics in the Codification and Status Tables," and (c) "Background Information and Basis for Conclusions."  The new presentation guidance is effective for interim and annual periods beginning after December 15, 2017.  The Company is considering the impact of the adoption of ASU 2014-09 on its results of operations, financial condition and cash flows.

3.  ASSETS HELD FOR SALE:

The Company measures its financial assets and liabilities at fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The authoritative guidance for fair value measurements establishes a three-level hierarchy, which encourages an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three levels of the hierarchy are defined as follows:

·

Level 1 - inputs to the valuation techniques that are quoted prices in active markets for identical assets or liabilities

·

Level 2 - inputs to the valuation techniques that are other than quoted prices but are observable for the assets or liabilities, either directly or indirectly

·

Level 3 - inputs to the valuation techniques that are unobservable for the assets or liabilities

The Company reviews the carrying amounts of long-lived assets whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable. An impairment loss is recognized when the carrying amount of the long-lived asset is not recoverable and exceeds its fair value. The Company estimated the fair values of long-lived assets based on the Company’s own judgments about the assumptions that market participants would use in pricing the asset and on observable market data, when available. The Company classified these fair value measurements as Level 3.

Assets held for sale	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
	Equipment		Inventory		Total
Beginning balance	$	-	$	-	$	-
Additions		118,049		46,000		164,049
Settlements		(54,549)		-		(54,549)
Ending balance	$	63,500	$	46,000	$	109,500
Impairment losses recognized	$	67,514	$	17,485	$	84,999

9

4.  NOTE RECEIVABLE:

The Company entered into an Equipment Purchase and License Agreement, in which the Company financed $89,964 with a note bearing 12% interest per annum payable monthly in March 2015.  Interest only payments were due monthly with principal and unpaid interest due on February 28, 2016.  Interest of $4,648 was included in the Note receivable through July 31, 2015.  In August, the Company had not received any payments to date under the agreement and made the decision to record the receivable as bad debt.  The revenue was recorded in deferred revenue and will not be recognized, and accrued interest receivable was recorded to bad debt expense.  There was no note receivable balance as of September 30, 2015.

5.  PROPERTY AND EQUIPMENT:

A summary of the cost of property and equipment, by component, and the related accumulated depreciation is as follows:

	September 30, 2015		December 31, 2014
Computer equipment & software	$	23,517	$	30,152
Demo equipment		301,706		599,432
Leasehold improvements		22,580		22,580
		347,803		652,164
Accumulated depreciation		(172,286)		(185,751)
	$	175,517	$	466,413

Depreciation expense was $23,635 and $81,352 for the three and nine months ended September 30, 2015; and was $22,427 and $67,560 for the three and nine months ended September 30, 2014. The Company recognized a loss on disposal of assets of $44,128 during the three and $51,505 during the nine months ended September 30, 2015.  The Company reclassified total assets with a net book value of $185,563 to assets held for sale, at fair market value and recognized a loss on impairment of assets held for sale during the three and nine months ended September 30, 2015 of $67,514.

6.  ASSET PURCHASE AGREEMENT:

On April 15, 2011, the Company entered into an Asset Purchase Agreement with an individual who is a founder and a current stockholder. Pursuant to the agreement, the Company purchased the related business and activities of the design, manufacture and distribution of asphalt repair machinery under the Heatwurx brand. The total purchase price was $2,500,000.

The business essentially consisted of the investment in research and development of the technology, the patents applied for as a result of the research and development activities and certain distribution relationships that were in process, but not finalized as of the acquisition date.  Collectively, these investments constitute the in-process research and development the Company refers to as the “asphalt preservation and repair solution.” The Company capitalized $2,500,000 of in-process research and development related to this asphalt preservation and repair solution. As of October 1, 2012, in-process research and development is now classified as developed technology and amortized over its estimated useful life of seven years. The initial estimated fair value of the in-process research and development was determined using the income approach.  Under the income approach, the expected future cash flows from the asset are estimated and discounted to its net present value at an appropriate risk-adjusted rate of return.  Based on the Company’s financial position and substantial doubt about the Company’s ability to continue as a going concern, the Company has chosen to estimate future cash flows at zero.  The Company recognized an impairment of $1,517,859 during the second quarter of 2015.  As of September 30, 2015, the Company’s developed technology intangible asset had no value.  Amortization expense prior to the impairment for 2015 was $178,571.  The amortization expense for the three and nine months ended September 30, 2014 was $89,286 and $267,856, respectively.

10

In conjunction with the Asset Purchase Agreement, the Company granted 200,000 performance stock options to a founder of the Company with an exercise price of $0.40 per share and a term of seven years. Following the effectiveness of the seven for one stock split that was completed in October 2011, the 200,000 performance stock options were exchanged for 1,400,000 performance stock options with an exercise price of $0.057 per share.  On February 10, 2015, the founder of the Company elected to cancel the 1,400,000 performance stock options.

7.  NOTES PAYABLE:

Unsecured Notes Payable - On January 6, 2014, the Company commenced a non-public offering of notes and warrants of up to $1,000,000.  The promissory notes will bear interest at 12% per annum payable monthly, with principal and unpaid interest due and payable on January 6, 2016.  As additional consideration for a lender to enter into the Loan Agreement, the Company has agreed to issue to each lender one common stock purchase warrant for each $3.00 loaned to the Company.  The Warrants expire three years following the date of issuance and may not be offered for sale, sold, transferred or assigned without the consent of the Company.  The three-year warrants will be exercisable immediately at $3.00 per share.

As of September 30, 2015, the Company has total notes outstanding from the non-public offering in the aggregate principal amount of $350,000 and were issued with an aggregate of 116,665 warrants to the investors.  The warrants are detachable and exercisable immediately.  The Company allocated the fair value of the warrants in the amount of $102,357 as a discount on notes payable which is amortized over the term of the notes to interest expense in the income statement. The Company recognized amortization of discount on notes payable in interest expense of $15,788 and $43,980 during the three and nine months ended September 30, 2015, respectively.  The Company recognized amortization of discount on notes payable in interest expense of $32,439 and $84,875 during the three and nine months ended September 30, 2014, respectively.  As of September 30, 2015 there were notes outstanding with a carrying amount of $336,210, net of $13,790 debt discount.

On March 1, 2014, the Company commenced a similar non-public offering of notes and warrants up to $3,000,000 which closed December 31, 2014.  The promissory notes bear interest at 12% per annum payable monthly, with principal and unpaid interest due and payable on January 6, 2016.  Each lender in the offering received one warrant for each $3.00 loaned.  The three-year warrants will be exercisable immediately at $3.00 per share.  As of September 30, 2015, the Company has total notes outstanding in the aggregate principal amount of $70,000 and were issued with an aggregate of 23,332 warrants to the investors.  The warrants are detachable and exercisable immediately.  The Company allocated the fair value of the warrants in the amount of $12,801 as a discount on notes payable which is amortized over the term of the notes to interest expense in the income statement.  The Company recognized amortization of discount on notes payable in interest expense of $1,875 and $5,565 during the three and nine months ended September 30, 2015, respectively.  The Company recognized amortization of discount on notes payable in interest expense of $1,875 and $3,363 for the three and nine months ended September 30, 2014, respectively.  As of September 30, 2015 there were notes outstanding with a carrying amount of $68,002, net of $1,998 debt discount.

Interest on the unsecured notes payable totaling $24,536 was outstanding at September 30, 2015.

Revolving line of credit - The Company assumed a revolving line of credit through the acquisition of Dr. Pave in the amount of $229,980, and is secured by the assets of Dr. Pave, LLC a wholly owned subsidiary of the Company.  The balance on the line of credit bears interest at a rate of 12% per annum.  Interest is payable monthly on the first day of each month.  The outstanding principal balance as of July 1, 2015 shall become due and payable in sixty (60) equally amortized monthly installments of principal and interest due on the fifteenth day of each calendar month until paid in full.  Notwithstanding anything to the contrary herein, all outstanding debt in the amount of $229,980 shall be due and payable in full on or before December 31, 2015.

Interest on the revolving line of credit totaling $29,286 was outstanding at September 30, 2015.

Secured Notes Payable - The Company assumed secured notes payable through the acquisition of Dr. Pave in the amount of $160,000.  The notes bear interest at a rate of 12% per annum.  Interest is payable monthly on the first day of each month. If any interest payment remains unpaid in excess of 90 days, and the lender has not declared the entire principal and unpaid accrued interest due and payable, the interest rate on that amount only will be increased to 18% per annum, until the past due interest amount is paid in full.  The principal amount and accrued interest in the amount of $14,361 was converted into the senior secured loan agreement as described below on June 30, 2015.  

11

On December 11, 2014, the Company received $20,000 in short-term unsecured debt.  The note bears interest at 12% per annum payable monthly, with principal and unpaid interest due and payable on February 15, 2015.  As of December 31, 2014; principal in the amount of $20,000 was outstanding.  On February 23, 2015, the note was converted into a senior secured note payable under a $2 million loan agreement with JMW Fund, Richland Fund, and San Gabriel Fund, described below.

On February 16, 2015, the Company entered into a Senior secured loan agreement with JMW Fund, Richland Fund, and San Gabriel Fund (collectively, the “lenders”) whereby the lenders agreed to loan to the Company up to an aggregate of $2,000,000.  The interest rate on the notes is 12% per annum and monthly interest payments are due the first day each month beginning March 1, 2015.  The notes mature six months from the date of issuance.  If any interest payment remains unpaid in excess of 90 days, and the lender has not declared the entire principal and unpaid accrued interest due and payable, the interest rate on that amount only will be increased to 18% per annum, until the past due interest amount is paid in full.  The notes and any future notes under the loan agreement are secured by all of the assets of the Company, including intellectual property rights. As of September 30, 2015 there were notes outstanding with an aggregate principal amount of $947,361.

Interest on the secured notes payable totaling $49,534 was outstanding at September 30, 2015.  The Company has not paid the interest on the notes timely and is therefore in default on the senior secured loan agreement.  The lenders may call the notes or foreclose upon the assets of the Company.

On August 16, 2015; all senior secured notes were extended to a maturity date of February 15, 2016.

Equipment Loan Payable

In September 2012, the Company financed the purchase of equipment used for transportation and service work performed.  The note, in the original amount of $142,290, bears interest at a rate of 2.6% per annum and matures on September 4, 2017.  As of September 30, 2015 the Company has six months of past due payments totaling $15,552 in current loan payable.  The Company returned the financed equipment subsequent to quarter end.  As of September 30, 2015 the Company reflected the equipment in assets and the full loan payable of $72,320 in liabilities.  

In September 2014, the Company financed the purchase of equipment used in connection with the Heatwurx equipment to facilitate demonstrations and repairs.  The loan, in the amount of $49,204; matures on October 15, 2018.  As of September 30, 2015 the Company has five months of past due payments totaling $5,169 in current loan payable.  The Company reclassified the asset to Assets held for sale and recognized an impairment on the asset in the amount of $17,889.  As of September 30, 2015 the outstanding loan balance was $43,549 and is classified as liability relating to assets held for sale.

In August 2013, the Company financed the purchase of a truck to transport our equipment used in service and demonstrations.  The loan, in the amount of $83,507, bears interest at a rate of 6.1% per annum and matures on December 1, 2018.  On September 25, 2015 the Company returned the truck in efforts to relieve the debt.  As of September 30, 2015 the Company recognized an impairment on the asset in the amount of $5,215, the difference in the asset carrying value and the previous outstanding loan balance.  As of September 30, 2015 there is no liability outstanding.

As of September 30, 2015, the loans are subject to mandatory principal payments as follows:

Year	Payments
2015	$	296,323
2016		1,396,816
2017		20,071
2018		--
2019		--
Total principal payments	$	1,713,210
Less: unamortized debt discount		15,788
Less: current portion		1,669,915
Total long-term debt	$	27,507

12

Based upon the Company’s current financial position, the Company does not believe it will be able to satisfy the mandatory principal payments in 2015.  The Company will work with the lenders to explore extension or conversion options.  There is no guarantee the lenders will accommodate our requests.  As of September 30, 2015; principal in the amount of $947,361 is outstanding and payable within six months under the secured notes.  These notes are secured by all of the assets of the Company, including intellectual property rights.  The Company is in default in regards to interest payments on the notes, the Company’s assets may be foreclosed upon.

8.  STOCKHOLDERS’ EQUITY:

Common Stock - The Company has authorized 20,000,000 common shares with a $0.0001 par value. There were 11,061,414 shares issued and 11,017,641 outstanding at September 30, 2015 and 9,495,045 shares issued and 10,952,356 outstanding at December 31, 2014.

On October 1, 2014, the Company commenced a non-public equity offering of units at $1.75 per unit (the “Units”).  Each Unit consists of one common share and one-half warrant, with each whole warrant exercisable at $2.00 per share.  The purchase price for the Units is payable in either cash, conversion of outstanding Series D preferred shares or certain outstanding promissory notes.  During the first half of 2015, the Company issued 50,285 shares of common stock and warrants to purchase 25,141 shares of common stock for cash proceeds of $88,000.

On March 13, 2015 the Company issued 15,000 common shares in exchange for consulting services valued at $25,500.

Preferred Stock - The Company has authorized 4,500,000 shares of Preferred Stock with a $0.0001 par value.  As holders of any series of preferred stock convert into common shares the preferred shares are no longer outstanding and become available for reissuance.  As of September 30, 2015 and December 31, 2014, there were 200 shares of Series B preferred shares that were automatically converted to common shares but have not been converted by transfer agent as of the date of this report and 178,924 Series D preferred shares outstanding.

Series D Preferred Stock - As of September 30, 2015 and December 31, 2014 there were 178,924 shares of Series D preferred stock outstanding.

Holders of Series D preferred stock accrue dividends at the rate per annum of $0.24 per share, payable on a quarterly basis. As dividends are accrued and payable quarterly on the Series D preferred stock, the Company paid no dividends during the three months ended September 30, 2015 and $31,475 during the nine months ended September 30, 2015.  The Company paid dividends of $49,254 and $138,937 during the three and nine months ended September 30, 2014, respectively.  As of September 30, 2015 the Company has dividends payable in accrued expenses of $40,084.

The holders of the Series D preferred stock have conversion rights equivalent to such number of fully paid and non-assessable shares of common stock as is determined by dividing the Series D original issue price of $3.00 by the then applicable conversion price. Each Series D Share will convert into one share of our common stock at any time at the option of the holder of the Series D Shares or will be converted at the option of the Company at any time the trading price of our common stock is at least $4.50 per share for ten consecutive trading days. The conversion ratio is subject to anti-dilution adjustments, including in the event that the Company issues equity securities at a price equivalent to or less than the conversion price in effect immediately prior to such issue.

The holders of Series D preferred stock have a liquidation preference over the holders of the Company’s common stock equivalent to the purchase price per share of the Series D preferred stock plus any accrued and unpaid dividends, whether or not declared, on the Series D preferred stock. A liquidation would be deemed to occur upon the happening of customary events, including transfer of all or substantially all of the Company’s common stock or assets or a merger, or consolidation. The Company believes that such liquidation events are within its control and therefore the Company has classified the Series D preferred stock in stockholders’ equity.

The holders of Series D preferred stock vote together as a single class with the holders of the Company’s common stock on all action to be taken by the Company’s stockholders. Each share of Series D preferred stock entitles the holder to the number of votes equal to the number of shares of common stock into which the shares of the Series D preferred stock are convertible as of the record date for determining stockholders entitled to vote on such matter.

13

Stock Options

	Number of Options	Weighted Average Exercise Price	Weighted Average Remaining Life (Years)
Balance, December 31, 2013	1,320,000	$ 2.23	3.44
Granted	298,000	$ 3.00
Exercised	-	-
Cancelled	(371,500)	$ 2.46
Balance, December 31, 2014	1,246,500	$ 2.35	2.83
Granted	425,000	$ 1.50
Exercised	-	-
Cancelled	(900,333)	$ 2.36
Balance, September 30, 2015	771,167	$ 1.87	3.10
Exercisable, December 31, 2014	882,583	$ 2.20
Exercisable, September 30, 2015	643,000	$ 1.88

On April 30, 2015, the Board of Directors approved the grant of 125,000 options to the former CEO of the Company, David Dworsky, in accordance with the terms of the 2011 Equity Incentive Plan, as amended.  The options vest immediately and have an exercise price of $1.50 per share, with an expiration date of five years from the grant date.  Mr. Dworsky forfeited his vested options of 93,750 and unvested options of 206,250 with an exercise price of $3.00 per share.

On April 30, 2015, the Board of Directors approved the grant of 100,000 options to an employee for continued consulting services, in accordance with the terms of the 2011 Equity Incentive Plan, as amended.  The options vest immediately and have an exercise price of $1.50 per share, with an expiration date of five years from the grant date.  The employee forfeited his vested options of 100,000 and unvested options of 100,000 with an exercise price of $2.00 per share.

On April 30, 2015, the Board of Directors approved the grant of 200,000 options to employees of the Company, in accordance with the terms of the 2011 Equity Incentive Plan, as amended. One-half of the options vest immediately, with the remaining vesting on the one year anniversary of the grant date.  The options have an exercise price of $1.50 per share, with an expiration date of five years from the grant date.

The fair value of each stock option granted was estimated on the date of grant using the Black Scholes option pricing model with the following assumptions:

	September 30, 2015
Risk-free interest rate range	1.43%
Expected life	5.0 Years
Vesting period	0 - 1 Year
Expected volatility	42%
Expected dividend	-
Estimated forfeiture rate	25%
Fair value range of options at grant date	$0.259

The Company recorded stock-based compensation expense of $9,101 and $84,178 during the three and nine months ended September 30, 2015, respectively.  The Company recorded stock-based compensation expense of $46,133 and $209,854 during the three and nine months ended September 30, 2014, respectively.

As of September 30, 2015 there was $19,441 of unrecognized compensation expense related to the issuance of the stock options.

14

Performance Stock Options

There were no performance stock options granted during the three and nine months ended September 30, 2015.

	Number of Options	Weighted Average Exercise Price
Balance, December 31, 2013	1,440,000	$ 0.11
Granted	-	-
Exercised	-	-
Cancelled	-	-
Balance, December 31, 2014	1,440,000	$ 0.11
Granted	-	-
Exercised	-	-
Cancelled	(1,400,000)	$ 0.06
Balance, September 30, 2015	40,000	$ 2.00
Exercisable, December 31, 2014 and September 30, 2015	40,000	$ 2.00

See Note 6 for further discussion of the performance options.

Warrants

The Company issued 25,141 warrants in connection with the private equity offering dated October 1, 2014 discussed above.  Each unit consisted of one share of Common stock and one-half warrant, with each whole warrant exercisable at $2.00 per share and grants the right to purchase a share of the Company’s common stock.  The warrants expire three years from the date of issuance and are exercisable immediately.

	Number of Warrants	Weighted Average Exercise Price	Weighted Average Remaining Life (Years)
Balance, December 31, 2013	363,824	$ 3.00	1.88
Granted	2,061,156	$ 2.39
Exercised	-	-
Cancelled	-	-
Balance, December 31, 2014	2,424,980	$ 2.48	2.28
Granted	25,141	$ 2.00
Exercised	-	-
Cancelled	-	-
Balance, September 30, 2015	2,450,121	$ 2.48	1.54

9.  NET LOSS PER COMMON SHARE:

The Company computes loss per share of common stock using the two-class method required for participating securities.  The Company’s participating securities include all series of its convertible preferred stock.  Undistributed earnings allocated to these participating securities are added to net loss in determining net loss applicable to common stockholders.  Basic and Diluted loss per share are computed by dividing net loss applicable to common stockholder by the weighted-average number of shares of common stock outstanding.  

Outstanding options and warrants underlying 3,261,288 shares were not included in the computation of diluted loss per share because the exercise price was greater than the average market price of the common shares and, therefore, the effect would be anti-dilutive.  

15

The calculation of the numerator and denominator for basic and diluted net loss per common share is as follows:

	For the three months ended September 30,		For the nine months ended September 30,
	2015	2014	2015	2014
Net Loss	$ (295,743)	$ (791,954)	$ (2,991,461)	$ (2,987,448)
Basic and diluted:
Preferred stock cumulative dividend - Series B (1)	--	--	--	(62,227)
Preferred stock cumulative dividend - Series C	--	--	--	2,200
Preferred stock cumulative dividend - Series D	10,824	53,054	32,119	172,235
Income applicable to preferred stockholders	10,824	53,054	32,119	112,208
Deemed dividend	--	26,832	--	26,832
Net loss applicable to common stockholders	$ (306,567)	$ (871,840)	$ (3,023,580)	$ (3,126,488)

(1)

Upon conversion of the Series B preferred stock into common stock, the holders of the Series B preferred stock were no longer entitled to the dividends recorded in the adjustment to net loss applicable to common shareholders in prior periods.  As a result, current year reported dividends were adjusted downward to reflect this release of accumulated dividends.

10.  COMMITMENTS AND CONTINGENCIES:

Lease Commitments – The Company leases warehouse and office space for the equipment and operations located in Gardena, CA.  On August 1, 2015 the Company is no longer under a rental lease agreement for the office and warehouse space in Gardena, CA.  The Company is now on a month-to-month agreement and will be required to exit the premises if the landlord identifies a new tenant.

Total rent expense for the three and nine months ended September 30, 2015 was $11,019 and $41,133, respectively.  The rent expense for the three and nine months ended September 30, 2014 was $5,280 and $43,684, respectively.

11.  RELATED PARTY TRANSACTIONS:

Consulting arrangements

The Company has a consulting arrangement with Heather Kearns, the former Interim Chief Financial officer and paid consulting fees of $18,000 and $45,000 during the three and nine months ended September 30, 2015, and has $19,600 in current liabilities as of September 30, 2015.

Dividend and Interest activity

As of September 30, 2015 the Company has secured notes payable with JMW Fund, LLC, The Richland Fund, LLC, The San Gabriel Fund, LLC and The Arroyo Fund, LLC in the aggregate amount of $947,361; an outstanding balance of $138,000 on the revolving line of credit.  Mr. Yorke, as the manager, received or has accrued interest payments from loans payable in 2015 totaling $64,904.  See Note 12 for additional disclosure.

During the three and nine months ended September 30, 2015, Mr. Gus Blass III, a former member of our board of directors and a stockholder, whom resigned September 15, 2015, received or has accrued dividends from preferred stock totaling $1,008 and $6,926, respectively.  In addition, Mr. Gus Blass II, a former member of our board of directors and father to Mr. Gus Blass III, a member of our board of directors, was issued an unsecured note payable in the amount of $250,000 during 2014, paying interest at 12% per annum, with a maturity date of January 6, 2016.  Mr. Blass II, received or has accrued interest payments in 2015 totaling $22,438.

16

12.  SUPPLEMENTAL CASH FLOW INFORMATION:

	Nine months ended September 30,
	2015		2014
Cash paid for interest	$	25,356	$	229,571
Series C Dividend payable in accrued expenses	$	--	$	--
Series D Dividend payable in accrued expenses	$	40,084	$	53,054
Non-Cash investing and financing transactions
Shares issued for consulting services	$	25,500	$	--
Conversion of unsecured debt to secured note payable	$	20,000	$	--
Financing the purchase of equipment under a 4 year loan agreement	$	--	$	49,204
Beneficial conversion feature on warrants issued in conjunction with Series D preferred shares	$	--	$	24,279
Shares issued in acquisition of Dr. Pave	$	--	$	175,000
Deemed dividend related to warrant extension	$	--	$	26,832

13.  SUBSEQUENT EVENTS:

The Company sold equipment included in assets held for sale at September 30, 2015 for total proceeds of $3,500 and turned in assets with estimated fair value of $111,662 to relieve the debt outstanding of $115,869.  

17

ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis should be read in conjunction with the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section and audited consolidated financial statements and related notes thereto included in our 2014 Annual Report on Form 10-K, and with the unaudited condensed consolidated financial statements and related notes thereto presented in this Quarterly Report on Form 10-Q.

Forward-Looking Statements

The statements contained in this report that are not historical facts are forward-looking statements that represent management’s beliefs and assumptions based on currently available information. Forward-looking statements include the information concerning our possible or assumed future results of operations, business strategies, need for financing, competitive position, potential growth opportunities, potential operating performance improvements, ability to retain and recruit personnel, the effects of competition and the effects of future legislation or regulations. Forward-looking statements include all statements that are not historical facts and can be identified by the use of forward-looking terminology such as the words “believes,” “intends,” “may,” “should,” “anticipates,” “expects,” “could,” “plans,” or comparable terminology or by discussions of strategy or trends. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we cannot give any assurances that these expectations will prove to be correct. Such statements by their nature involve risks and uncertainties that could significantly affect expected results, and actual future results could differ materially from those described in such forward-looking statements.

Factors that may cause actual results to differ materially from current expectations include, but are not limited to:

·

The ability of the Company to continue any operations without additional funding;

·

risks associated with the asphalt repair industry, including competition, increases in wages, labor relations, energy and fuel costs, actual and threatened pandemics, actual and threatened terrorist attacks, and downturns in domestic and international economic and market conditions;

·

risks associated with the asphalt repair industry, including changes in laws or regulations, increases in taxes, rising insurance premiums, costs of compliance with environmental laws and other governmental regulations;

·

the availability and terms of financing and capital and the general volatility of securities markets;

·

changes in the competitive environment in the asphalt repair industry;

·

risks related to natural disasters;

·

litigation; and

·

other risk factors discussed in the 2014 Annual Report on Form 10-K, filed by the Company with the Securities and Exchange Commission.

Should one or more of these risks materialize (or the consequences of such a development worsen), or should the underlying assumptions prove incorrect, actual results could differ materially from those expected. We disclaim any intention or obligation to update publicly or revise such statements whether as a result of new information, future events or otherwise.

Overview and Basis of Presentation

Heatwurx, Inc. was incorporated under the laws of the State of Delaware on March 29, 2011 as Heatwurxaq, Inc. and subsequently changed its name to Heatwurx, Inc. on April 15, 2011.

We are an asphalt preservation and repair, equipment company. Our innovative, and eco-friendly hot-in-place recycling process corrects surface distresses within the top 3 inches of existing pavement by heating the surface material to a temperature between 325° and 375° Fahrenheit with our electrically powered infrared heating equipment, mechanically loosening the heated material with our processor/tiller attachment that is optimized for producing a seamless repair, and mixing in additional recycled asphalt pavement and a binder (asphalt-cement), and then compacting repaired area with a vibrating roller or compactor.

18

We consider our equipment to be eco-friendly as the Heatwurx process reuses and rejuvenates distressed asphalt, uses recycled asphalt pavement for filler material, eliminates travel to and from asphalt batch plants, and extends the life of the roadway.  We believe our equipment, technology and processes provide savings over other processes that can be more labor and equipment intensive.

Our hot-in-place recycling process and equipment was selected by the Technology Implementation Group of the American Association of State Highway Transportation Officials (“AASHTO TIG”) as an “additionally Selected Technology” for the year 2012. We develop, manufacture and intend to sell our unique and innovative and eco-friendly equipment to federal, state and local agencies as well as contractors for the repair and rehabilitation of damaged and deteriorated asphalt surfaces.

In January 2014, we acquired Dr. Pave, LLC a service company offering asphalt repair and restoration utilizing the Heatwurx asphalt repair technology.  Our company, together with Dr. Pave, offers asphalt restoration services to municipalities and the commercial sector in southern California.  Do to the slow growth in the service sector the Company has chosen to significantly scale back operations and seek to merge or be acquired by operational asphalt companies within the U.S.; or sell the assets of the Company as stated above.

Effective July 22, 2014, we established a new entity named Dr. Pave Worldwide LLC to house our franchise program providing franchisees with the exclusive Heatwurx equipment and processing.  We formally launched our franchise sales program throughout the U.S. in the third quarter of 2014; however, to date, no franchises have been sold.  The Company has decided not to renew its franchise registrations throughout the U.S. at this time do to the extensive costs.  

We are no longer receiving financial support and we do not believe we will be able to obtain financing from another source at this time.  We do not believe we will be able to satisfy the mandatory principal payments under the $2,000,000 senior secured debt.  As these notes are secured by all of the assets of the Company, including intellectual property rights, and we are in default in regards to interest payments on the notes, the lenders may call the notes and foreclose on our assets.  We believe there is value in the innovative Heatwurx equipment and therefore listed the asphalt paving assets and intellectual property for sale during the third quarter.  Several proposals were submitted, and following review by the Board of Directors, none were deemed suitable to satisfy the financial requirement of the Company moving forward.  The Company intends to move forward as a public entity and seek other potential merger candidates.

Section 107 of the JOBS Act provides that an “emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards.  In other words, an “emerging growth company” can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies.  However, we are choosing to “opt out” of such extended transition period, and as a result, we will comply with new or revised standards on the relevant dates on which adoption of such standards is required for non-emerging growth companies.  Section 107 of the JOBS Act provides that our decision to opt out of the extended transition period for complying with new or revised accounting standards is irrevocable.

Results of operations

The following discussion of the financial condition and results of operations should be read in conjunction with the financial statements included herewith.  This discussion should not be construed to imply that results discussed herein will necessarily continue into the future, or that any conclusion reached herein will necessarily be indicative of actual operating results in the future.

For the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014

For the nine months ended September 30, 2015, our net loss was $2,991,461, compared to a net loss of $2,987,448 for the same period of 2014.  Further description of these losses is provided below.

19

Revenue

Revenue decreased to approximately $125,000 for the nine months ended September 30, 2015 from approximately $186,000 for the nine months ended September 30, 2014, as a result of decreased equipment sales and service revenue during the period.

Cost of goods sold

Cost of goods sold decreased to approximately $83,000 for the nine months ended September 30, 2015 from approximately $105,000 for the nine months ended September 30, 2014.

Selling, general and administrative

Selling, general and administrative expenses decreased to approximately $1,188,000 for the nine months ended September 30, 2015 from approximately $2,195,000 for the nine months ended September 30, 2014. The decrease in selling, general and administrative expenses is principally due to the significant reduction in operations activities which include a decrease in employee expenses of approximately $606,000; a decrease in advertising and promotion of approximately $240,000; a decrease in travel and office expenses of approximately $140,000 which includes commercial insurance, rent and other expenses; and a decrease in legal and investor relations expenses of $21,000.

As part of the strategy to keep operations running at minimum capacity, we have chosen to sell assets or return collateralized assets to relieve the debt, which are not critical to the continued operations. The items we consider critical will be our Heatwurx branded products the HWX-30 heater; HWX-30S heater, HWX-AP40 processor, which will remain in inventory.  We have reclassified these non-critical assets for sale from equipment or inventory and recognized an impairment loss when the carrying amount of the assets exceeds its fair value.  During the nine months ended September 30, 2015 we recognized an impairment on assets held for sale in the amount of $84,999.

Based on our current financial condition and the inability to obtain financing; we are unable to pursue the necessary commercialization activities to drive us to profitability.  We have therefore estimated no future cash flows related to the intangible assets and have recognized an impairment of intangible assets in the amount of $1,517,859.

As part of the acquisition of Dr. Pave in 2014, we recognized goodwill in the amount of $390,659 as part of the total consideration paid.  We determined goodwill should be immediately impaired as of the acquisition date based on the lack of service revenue for the prior year.  An impairment of goodwill from the acquisition in the amount of $390,659, was recorded as an operating expense in the income statement, during the nine months ended September 30, 2014.

Research and Development

Research and development decreased to approximately $27,000 for the nine months ended September 30, 2015 from approximately $180,000 for the nine months ended September 30, 2014, as a result of fewer patent applications being filed thereby reducing the legal fees associated therewith, a decrease in manufacturing research and development costs, and a decrease in consulting fees.

For the three months ended September 30, 2015 compared to the three months ended September 30, 2014

For the three months ended September 30, 2015, our net loss was $295,743, compared to a net loss of 791,954 for the same period of 2014.  Further description of these losses is provided below.

Revenue

Revenue increased to approximately $58,000 for the three months ended September 30, 2015 from approximately $53,000 for the three months ended September 30, 2014, as a result of increased consumable sales offset by a decrease in service revenue during the period.

20

Cost of goods sold

Cost of goods sold increased to approximately $43,000 for the three months ended September 30, 2015 from approximately $25,000 for the three months ended September 30, 2014.

Selling, general and administrative

Selling, general and administrative expenses decreased to approximately $119,000 for the three months ended September 30, 2015 from approximately $677,000 for the three months ended September 30, 2014. The decrease in selling, general and administrative expenses is principally due to a significant reduction in operating expenses, employees and overhead costs.  We had a decrease in employee expenses of approximately $324,000; a decrease in travel and office expenses of approximately $123,000 which includes commercial insurance, rent and other expenses; a decrease in advertising and promotion of approximately $92,000 and a decrease in legal fees of approximately $19,000.

As part of the strategy to keep operations running at minimum capacity, we have chosen to sell assets or return collateralized assets to relieve the debt, which are not critical to the continued operations. The items we consider critical will be our Heatwurx branded products the HWX-30 heater; HWX-30S heater, HWX-AP40 processor, which will remain in inventory.  We have reclassified these non-critical assets for sale from equipment or inventory and recognized an impairment loss when the carrying amount of the assets exceeds its fair value.  During the three months ended September 30, 2015 we recognized an impairment on assets held for sale in the amount of $84,999.

Research and Development

Research and development decreased to approximately $1,700 for the three months ended September 30, 2015 from approximately $12,000 for the three months ended September 30, 2014, as a result of fewer patent applications being filed thereby reducing the legal fees associated therewith, a decrease in manufacturing research and development costs, and a decrease in consulting fees.

Liquidity and capital resources

Overview

We have incurred operating losses, accumulated deficit and negative cash flows from operations since inception.  As of September 30, 2015, we had an accumulated deficit of approximately $15,929,000.

We have previously relied exclusively on private placements with a small group of investors to finance our business and operations.  We have had little revenue since our inception.  For the nine months ended September 30, 2015, we incurred a net loss of approximately $2,991,000 and utilized approximately $826,000 in cash flows from operating activities.  We had cash on hand of approximately $15,000 as of September 30, 2015.  We are not able to obtain additional financing adequate to fulfill our commercialization activities, or achieve a level of revenues adequate to support our cost structure.  We do not believe we will be able to satisfy the mandatory principal payments in 2015 under the $2,000,000 senior secured debt.  As these notes are secured by all of the assets of the Company, including intellectual property rights, and we are in default in regards to interest payments on the notes, the lenders may call the notes and foreclose on our assets.  During the quarter we moved to list the asphalt paving assets and intellectual property inclusive of patents and trademarks for sale.  We were unable to receive a reasonable offer and have therefore chosen not to sell the assets.  We have decided to scale back operations significantly to maintain only a minimal level of operations necessary to support our licensees, warehouse inventory and look for potential merger candidates.  It is our intention to move forward as a public entity and to seek other potential merger candidates.  If we fail to merge or be acquired by another company, we will be required to terminate all our operations.

As of September 30, 2015, we had approximately $15,000 cash on hand and were spending approximately $10,000 per month as a result of the significant reduction in employees and overhead, of which only a minor amount was satisfied by gross proceeds from operations or sale of assets.  Hence, the amount of cash on hand is not adequate to meet our ongoing expenses.  

21

Financing Activities

On March 1, 2015, we closed our non-public equity offering at $1.75 per unit (the “Units”).  Each Unit consisted of one common share and one-half warrant, with each whole warrant exercisable at $2.00 per share.  The purchase price for the Units was payable in either cash, conversion of outstanding Series D preferred shares or certain outstanding promissory notes.  For the nine months ended September 30, 2015, we raised cash proceeds of $88,000 and issued 50,285 shares of common stock and warrants to purchase 25,141 shares of common stock as part of the private equity offering.

On February 16, 2015, we entered into a Senior secured loan agreement with JMW Fund, Richland Fund, and San Gabriel Fund (collectively, the “lenders”) whereby the lenders agreed to loan to us up to an aggregate of $2,000,000.  The interest rate on the notes is 12% per annum and monthly interest payments are due the first day each month beginning March 1, 2015.  The notes mature six months from the date of issuance.  If any interest payment remains unpaid in excess of 90 days, and the lender has not declared the entire principal and unpaid accrued interest due and payable, the interest rate on that amount only will be increased to 18% per annum, until the past due interest amount is paid in full.  The notes and any future notes under the loan agreement are secured by all of the assets of the Company, including intellectual property rights. During the nine months ended September 30, 2015, we have issued notes with an aggregate principal amount of $947,361.  

We received $80,000 in short-term unsecured notes in January 2015; which were converted on February 23, 2015 into senior secured notes payable under the $2 million loan agreement as described above, and included above in the aggregate principal amount.  In addition, on February 23, 2015 we converted the outstanding $20,000 short-term unsecured note, entered into during December 2014, into a senior secured note payable under the $2 million loan agreement, included above in the aggregate principal amount.  

In June 2015 we converted $160,000 in secured notes plus accrued interest of $14,361 into senior secured notes payable under the $2 million loan agreement, and is included above in the aggregate principal amount.  

Based upon the Company’s current financial position and inability to obtain additional financing, we do not believe it will be able to satisfy the mandatory principal payments in 2015 under the $2,000,000 senior secured debt.  We will continue to work with the lenders to explore additional extension or conversion options as needed.  These notes are secured by all of the assets of the Company, including intellectual property rights.  We are in default in regards to interest payments on the notes, our assets may be foreclosed upon.

Cash Requirements

The issues described above raise substantial doubt about our ability to continue as a going concern. We have been solely reliant on raising capital or borrowing funds in order to maintain our operations.  We were able to raise debt and equity financing through the assistance of a small number of our investors who have been substantial participants in its debt and equity offerings since our formation.  These investors have chosen not to assist us with our capital raising initiatives.  At this time we are not able to obtain any alternative forms of financing and we will not be able to continue to satisfy our current or long term obligations.  We desire to merge or be acquired by another company.  If a candidate is not identified we will cease operations all together.

Recent accounting pronouncements

There were no new accounting pronouncements issued during the nine months ended September 30, 2015 that had a material impact or are anticipated to have a material impact on our financial position, cash flows or operating results.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As a smaller reporting company, we have elected not to provide the disclosure required by this item.

22

ITEM 4.  CONTROLS AND PROCEDURES

Evaluation of disclosure controls and procedures

Our management, with the participation of our Chief Executive Officer, who also serves as our Chief Financial Officer, has concluded, based on evaluation, as of the end of the period covered by this report, that our disclosure controls and procedures (as defined in Rule 15d-15(e) under the Exchange Act) are (1) not effective to ensure that material information required to be disclosed by us in reports filed or submitted by us under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission due to the material weakness noted below, and (2) lacking design to ensure that material information required to be disclosed by us in such reports is accumulated, organized and communicated to our management, including our principal executive officer and principal financial officer, as appropriated, to allow timely decisions regarding required disclosure.

Material Weakness and Related Remediation Initiatives

Our CEO and CFO concluded the following material weaknesses existed: 1. Due to our budget constraints, our accounting department does not maintain the number of accounting personnel (either in-house or external) necessary to ensure more complete and effective financial reporting controls.  Through the efforts of management, external consultants, and our Audit Committee, we have developed a specific action plan to remediate the material weaknesses. If we are able to secure operating funds, we expect to implement these various action plans during 2015. If we are able to complete these action plans in a timely manner, we anticipate that the material weakness will be remediated by December 31, 2015, if funds are available.  

Changes in internal control over financial reporting

There has been no change in our internal control over financial reporting, as defined in Rules 13a-15(f) of the Exchange Act, during the three and nine months ended September 30, 2015, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II - OTHER INFORMATION

ITEM 1A.  RISK FACTORS

We are currently in default under two separate secured notes and, if either of our creditors chooses, our assets will be foreclosed upon and we will have no business operations.

On April 1, 2015, we failed to make a mandatory interest payment under a secured note dated February 16, 2015. The failure to make a mandatory interest payment constituted an event of default under the note. Upon the occurrence of an event of default under the note, the creditors may foreclose upon all of the assets of our company.  The Company has not made any interest payments during the third quarter of 2015.

On August 15, 2015, we failed to make a mandatory payment under the revolving line of credit we assumed upon the acquisition of Dr. Pave, LLC by our company. The revolving line of credit is secured by all of the assets of Dr. Pave, LLC. Due to our failure to make the mandatory payment, the creditors under the revolving line of credit could foreclose upon all of the assets of Dr. Pave, LLC.

If any of our creditors who have been issued secured notes elects to foreclose upon our assets, we will no longer have any business operations.

We have substantial indebtedness, which could have adverse consequences to us, and we may not be able to generate sufficient cash flow to fund our liquidity needs, including servicing our indebtedness.

We currently have substantial indebtedness. Our level of indebtedness has important consequences to us and to existing shareholders and potential investors. For example, our level of indebtedness may:

·

require us to dedicate a substantial portion of our cash flow from operations to pay interest and principal on our debt, which would reduce the funds available to use for operations, future business opportunities and other general corporate purposes;

23

·

make it more difficult for us to satisfy our debt obligations, and any failure to comply with such obligations, including financial and other restrictive covenants, could result in an event of default or an inability to borrow under the agreements governing such indebtedness;

·

in the case of a default or an event of default, as applicable, lead to, among other things, an acceleration of our indebtedness or foreclosure on the assets securing our indebtedness, which could have a material adverse effect on our business or financial condition;

·

limit our ability to obtain additional financing, or to sell assets to raise funds, if needed, for working capital, capital expenditures, expansion plans and other investments, which may limit our ability to implement our business strategy;

·

place us at a competitive disadvantage relative to others in the industry as it is not common for companies involved in the asphalt repair business to operate with such high leverage;

·

heighten our vulnerability to downturns in our business, the industry or in the general economy and limit our flexibility in planning for or reacting to changes in our business and the retail industry; or

·

reduce our ability to carry out our plans to expand our product offerings and sales channels.

Our ability to service our indebtedness is dependent on our ability to generate cash from internal operations or from additional debt or equity offerings sufficient to make required payments on such indebtedness, which is, to a significant extent, subject to general economic, financial, competitive, legislative, regulatory and other factors that are beyond our control, some of which factors are further described in this “Risk Factors” section. We are permitted by the terms of our indebtedness to incur additional indebtedness; however, we have recently only received funds from a limited number of related parties and those related parties have ceased funding our operations. We have experienced negative cash flows from operating activities since inception, and our business may not generate sufficient cash flow from operations or from debt or equity offerings to enable us to service our indebtedness or to fund our other liquidity needs. We currently most likely be unable to make required payments on our secured line of credit which would result in a default and possible foreclosure of all of our assets. Such event could have a material adverse effect on us and we may need to take various actions, including seeking to refinance all or a portion of our indebtedness, seeking additional debt or equity financing or reducing or delaying capital expenditures, strategic acquisitions, and we may not be able to do so on commercially reasonable terms or at all.

We have a single member of management holding the positions of Interim Chief Executive Officer and Interim Chief Financial Officer, and also is the sole member of the board of directors.

Effective August 31, 2015 David Dworsky resigned from his position as a director of the Company and John P. McGrain was appointed as a director of the Company to replace Mr. Dworsky.  On September 14, 2015, the Board of Directors of the Company appointed John McGrain, as Interim Chief Executive Officer and Interim Chief Financial Officer of the Company.    On September 15, 2015, Donald Larson a director and chairman of the compensation committee and Gus Blass III a director and chairman of the audit committee resigned from their positions with the Company. As a result of the resignations, Mr. McGrain remains our sole director and officer.  Mr. McGrain is also a member of JMW Fund, LLC, San Gabriel Fund, LLC, Richland Fund, LLC, and Arroyo Fund, LLC, all of which are significant equity and debt holders of the Company. A conflict of interest may arise between the best interests of our company and the best interests of Mr. McGrain's other business interests. In such a situation where a conflict of interest exists any decision by Mr. McGrain which furthers the best interests of his other business interest may be harmful to our business. Additionally, we have no established parameters or understandings regarding the allocation of present or future business opportunities between us and Mr. McGrain’s other business interests.

Our sole officer and director established his own internal controls over our financial reporting, disclosure controls and procedures. He is responsible for monitoring these controls and has limited experience that may lead to errors and omissions.

Mr. McGrain, as our sole officer and director is responsible for maintaining our financial reporting, including proper accounting records, selecting appropriate accounting principles, safeguarding assets and complying with relevant laws and regulations. His lack of experience may lead to inadequate controls and procedures resulting in errors and omissions that may go undetected and jeopardize the viability of our company.

24

If we lose the services of Mr. McGrain we will be left without management.

Mr. McGrain is currently our sole director and officer. If we are unable to find a replacement prior to the loss of his services our business may fail.

We rely on consultants and if we are unable to retain these or other similarly qualified individuals, we may not be able to carry out our business operations.

We are dependent upon service providers for accounting and legal matters. Loss of their services would adversely affect our business and our ability to maintain our operations. We may lose the services of our current consultants due to non-payment. If we lose the services of these consultants and are unable to find replacement consultants or similarly qualified individuals, our business may fail.

Our sole officer and director does not have experience in public company matters, which could impair our ability to comply with legal and regulatory requirements.

Our sole officer and director has no public company management experience or responsibilities.  This could impair our ability to comply with legal and regulatory requirements such as the Sarbanes-Oxley Act of 2002 and applicable federal securities laws including filing required reports and other information required on a timely basis.  There can be no assurance that our management will be able to implement and affect programs and policies in an effective and timely manner that adequately respond to increased legal, regulatory compliance and reporting requirements imposed by such laws and regulations.  Our failure to comply with such laws and regulations could lead to the imposition of fines and penalties and further result in the deterioration of our business.

Because our sole officer and director has no experience with the asphalt restoration industry, we may not generate material sales and we face a high risk of failure.

Our sole officer and director has no experience operating an asphalt restoration business.  As such, there can be no assurance that we will be able to implement planned principal operations or generate any sales, and face a high risk of business failure.

ITEM 5.  OTHER INFORMATION

Effective September 30, 2015, we engaged Cutler & Co., LLC (“Cutler”) as our principal accountant for the Company's fiscal year ending December 31, 2015 and the interim periods for 2015. The decision to change principal accountants was approved by our Board of Directors.

During our two most recent fiscal years or subsequent interim period, we have not consulted with the entity of Cutler regarding the application of accounting principles to a specific transaction, either completed or proposed, or the type of audit opinion that might be rendered on our financial statements, nor did the entity of Cutler provide advice to us, either written or oral, that was an important factor considered by us in reaching a decision as to the accounting, auditing or financial reporting issue.

Further, during our two most recent fiscal years or subsequent interim period, we have not consulted the entity of Cutler on any matter that was the subject of a disagreement or a reportable event.

On November 20, 2015, we were notified that Cutler was merging with Pritchett, Siler & Hardy PC (“PS&H”) and effective immediately PS&H would be our independent registered public accounting firm for the filing of our Form 10-Q for the quarterly period ended September 30, 2015 and the year ended December 31, 2015.  As Cutler is viewed as a separate legal entity, we dismissed Cutler as our principal accountant and engaged PS&H, as our principal accountant for our fiscal year ending December 31, 2015 and the interim periods for 2015.  The decision to change principal accountants was approved by our Board of Directors.

None of the reports of Cutler, on our financial statements for either of the past two years or subsequent interim period contained an adverse opinion or disclaimer of opinion, or was qualified or modified as to uncertainty, audit scope or accounting principles.

25

There were no disagreements between the Company and Cutler, for the two most recent fiscal years and any subsequent interim period through November 20, 2015 (date of dismissal) on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which, if not resolved to the satisfaction of Cutler, would have caused them to make reference to the subject matter of the disagreement in connection with its report.  Further, Cutler has not advised us that:

1)

internal controls necessary to develop reliable financial statements did not exist; or

2)

information has come to the attention of Cutler which made it unwilling to rely upon management's representations, or made it unwilling to be associated with the financial statements prepared by management; or

3)

the scope of the audit should be expanded significantly, or information has come to the attention of Cutler that they have concluded will, or if further investigated, might materially impact the fairness or reliability of a previously issued audit report or the underlying financial statements, or the financial statements issued or to be issued covering the fiscal year ended December 31, 2015.

On or about November 20, 2015, we engaged PS&H as our principal accountant to audit our financial statements as successor to Cutler.  During our two most recent fiscal years or subsequent interim period, we have not consulted with the entity of PS&H regarding the application of accounting principles to a specific transaction, either completed or proposed, or the type of audit opinion that might be rendered on our financial statements, nor did the entity of PS&H provide advice to us, either written or oral, that was an important factor considered by us in reaching a decision as to the accounting, auditing or financial reporting issue.

Further, during our two most recent fiscal years or subsequent interim period, we have not consulted the entity of PS&H on any matter that was the subject of a disagreement or a reportable event.

ITEM 6.  EXHIBITS

SEC Ref. No.	Title of Document
16.1	Letter from Cutler Dated November 30, 2015 Regarding Change in Certifying Accountant
31.1	Rule 15d-14(a) Certification by Principal Executive Officer and Principal Financial Officer
32.1	Section 1350 Certification of Principal Executive Officer and Principal Financial Officer
101.INS	XBRL Instance Document
101.SCH	XBRL Taxonomy Extension Schema Document
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document
101.LAB	XBRL Taxonomy Extension Label Linkbase Document
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document

26

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

		Heatwurx, Inc.
Date: November 30, 2015	By	/s/ John McGrain
		John McGrain, Interim Chief Executive Officer and Interim Chief Financial Officer (Principal Executive Officer and Principal Financial and Accounting Officer)

27

EX-16.1

Exhibit 16.1

November 30, 2015

U.S. Securities and Exchange Commission

100 F. Street

Washington, DC 20549 - 7561

Ladies and Gentlemen

Re: Heatwurx, Inc.

Commission File No. 333-184948

We have read the statements that we understand Heatwurx, Inc. will include under Item 5 of the Form 10-Q for the quarterly period ended September 30, 2015 dated November 30, 2015 and agree with such statements in so far as they apply to our firm.

We have no basis to agree or disagree with any other statement made in Item 5 of such report.

Sincerely,

/s/ Cutler & Co., LLC

Cutler & Co., LLC

_________________________________________________________________________________

9605 West 49th Ave. Suite 200 Wheat Ridge, Colorado 80033  ~ Phone 303-968-3281  ~  Fax 303-456-7488  ~  www.cutlercpas.com

EX-31.1

Certification

I, John McGrain, certify that:

1.

I have reviewed this Form 10-Q quarterly report of Heatwurx, Inc. for the quarter ended September 30, 2015;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a–15(e) and 15d–15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a–15(f) and 15d–15(f)) for the registrant and have:

(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  November 30, 2015

/s/ John McGrain

John McGrain, Interim Chief Executive Officer and Interim Chief Financial Officer

(Principal Executive Officer and Principal Financial and Accounting Officer)

EX-32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the quarterly report of Heatwurx, Inc. (the “Company”) on Form 10-Q for the quarter ended September 30, 2015, as filed with the Securities and Exchange Commission (the “Report”), the undersigned principal executive officer of the Company, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)

the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)

the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date:  November 30, 2015

/s/ John McGrain

John McGrain, Interim Chief Executive Officer and Interim Chief Financial Officer

(Principal Executive Officer and Principal Financial and Accounting Officer)

XML

Notes Payable Disclosure: Schedule of Loan Payable (Details) - USD ($)	Sep. 30, 2015	Dec. 31, 2014
Unamortized debt discount	$ 15,788	$ 59,768
Current portion of loans	1,669,915
Total long-term debt	27,507
Loan Payable Due
Mandatory principal loan payments (2015)	296,323
Mandatory principal loan payments (2016)	1,396,816
Mandatory principal loan payments (2017)	20,071
Total principal payments	$ 1,713,210

XML

Subsequent Events (Details)	2 Months Ended
	Nov. 24, 2015 USD ($)
Details
Proceeds from sell of equipment included in assets held for sale	$ 3,500

XML

Related Party Transactions (Details)	3 Months Ended	9 Months Ended
	Sep. 30, 2015 USD ($)	Sep. 30, 2015 USD ($)
Heather Kearns
Related party consulting fees	$ 18,000	$ 45,000
Due to related party	19,600	19,600
Secured Note - Mr. Yorke
Due to related party	947,361	947,361
Revolving line of credit - Mr. Yorke
Due to related party	138,000	138,000
Mr. Yorke
Paid or accrued interest		64,904
Mr. Gus Blass III
Due to related party	250,000	250,000
Paid or accrued interest		22,438
Paid or accrued dividends	$ 1,008	$ 6,926

XML

Basis of Presentation and Summary of Significant Accounting Policies: Basis of Presentation (Details) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
Details
Net loss during period	$ 295,743	$ 791,954	$ 2,991,461	$ 2,987,448
Cash flows utilized in operating activities			826,000
Cash on hand	$ 15,000		$ 15,000

XML

Property and Equipment Disclosure: Summary of the cost of property and equipment (Tables)

9 Months Ended

Sep. 30, 2015

Tables/Schedules

Summary of the cost of property and equipment

	September 30, 2015		December 31, 2014
Computer equipment & software	$	23,517	$	30,152
Demo equipment		301,706		599,432
Leasehold improvements		22,580		22,580
		347,803		652,164
Accumulated depreciation		(172,286)		(185,751)
	$	175,517	$	466,413

XML

Stockholders' Equity Disclosure: Schedule of Performance Stock Options (Details) - $ / shares	9 Months Ended
	Sep. 30, 2015	Dec. 31, 2014	Dec. 31, 2013
Details
Performance Stock options outstanding	40,000	1,440,000	1,440,000
Weighted average exercise price, performance stock options outstanding	$ 2.00	$ 0.11	$ 0.11
Performance Stock options cancelled	(1,400,000)
Performance Stock options exercisable	40,000
Weighted average exercise price, performance stock options exercisable	$ 2.00

XML

Asset Purchase Agreement Disclosure (Details) - USD ($)	9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Feb. 10, 2015	Apr. 15, 2011
Impairment of intangible asset	$ 1,517,859
Amortization of intangible asset	$ 178,571	$ 267,856
Asset Purchase Agreement
Total purchase price				$ 2,500,000
Performance stock options granted				1,400,000
Performance stock options, exercise price				$ 0.057
Performance stock options granted cancelled			1,400,000

XML

Supplemental Cash Flow Information: Schedule of Cash Flow, Supplemental Disclosures (Details) - USD ($)	9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014
Cash paid for interest	$ 25,356	$ 229,571
Shares issued for consulting services
Non-Cash investing and financing transactions	25,500
Conversion of unsecured debt to secured note payable
Non-Cash investing and financing transactions	$ 20,000
Financing the purchase of equipment
Non-Cash investing and financing transactions		49,204
Beneficial conversion feature on warrants issued
Non-Cash investing and financing transactions		24,279
Shares issued in acquisition
Non-Cash investing and financing transactions		175,000
Deemed dividend related to warrant extension
Non-Cash investing and financing transactions		$ 26,832

XML

Assets Held For Sale Disclosure

9 Months Ended

Sep. 30, 2015

Notes

Assets Held For Sale Disclosure

3.  ASSETS HELD FOR SALE:

The Company measures its financial assets and liabilities at fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The authoritative guidance for fair value measurements establishes a three-level hierarchy, which encourages an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three levels of the hierarchy are defined as follows:

·      Level 1 - inputs to the valuation techniques that are quoted prices in active markets for identical assets or liabilities

·      Level 2 - inputs to the valuation techniques that are other than quoted prices but are observable for the assets or liabilities, either directly or indirectly

·      Level 3 - inputs to the valuation techniques that are unobservable for the assets or liabilities

The Company reviews the carrying amounts of long-lived assets whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable. An impairment loss is recognized when the carrying amount of the long-lived asset is not recoverable and exceeds its fair value. The Company estimated the fair values of long-lived assets based on the Company’s own judgments about the assumptions that market participants would use in pricing the asset and on observable market data, when available. The Company classified these fair value measurements as Level 3.

Assets held for sale	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
	Equipment		Inventory		Total
Beginning balance	$	-	$	-	$	-
Additions		118,049		46,000		164,049
Settlements		(54,549)		-		(54,549)
Ending balance	$	63,500	$	46,000	$	109,500
Impairment losses recognized	$	67,514	$	17,485	$	84,999

XML

Stockholders' Equity Disclosure: Schedule of Stockholders' Equity Note, Warrants (Details) - $ / shares	9 Months Ended	12 Months Ended
	Sep. 30, 2015	Dec. 31, 2014	Dec. 31, 2013
Details
Warrants outstanding	2,450,121	2,424,980	363,824
Weighted average exercise price, warrants	$ 2.48	$ 2.48	$ 3.00
Warrants granted	25,141	2,061,156

XML

Stockholders' Equity Disclosure: Schedule of Performance Stock Options (Tables)

9 Months Ended

Sep. 30, 2015

Tables/Schedules

Schedule of Performance Stock Options

	Number of Options	Weighted Average Exercise Price
Balance, December 31, 2013	1,440,000	$ 0.11
Granted	-	-
Exercised	-	-
Cancelled	-	-
Balance, December 31, 2014	1,440,000	$ 0.11
Granted	-	-
Exercised	-	-
Cancelled	(1,400,000)	$ 0.06
Balance, September 30, 2015	40,000	$ 2.00
Exercisable, December 31, 2014 and September 30, 2015	40,000	$ 2.00

XML

Stockholders' Equity Disclosure: Schedule of Stock Option Valuation Assumptions (Tables)

9 Months Ended

Sep. 30, 2015

Tables/Schedules

Schedule of Stock Option Valuation Assumptions

	September 30, 2015
Risk-free interest rate range	1.43%
Expected life	5.0 Years
Vesting period	0 - 1 Year
Expected volatility	42%
Expected dividend	-
Estimated forfeiture rate	25%
Fair value range of options at grant date	$0.259

XML

Net Loss Per Common Share Disclosure: Schedule of Earnings Per Share (Details) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
Net income (loss)	$ (295,743)	$ (791,954)	$ (2,991,461)	$ (2,987,448)
Net income (loss) available to preferred stockholders	10,824	53,054	32,119	112,208
Deemed dividends		26,832		26,832
Net income (loss) applicable to common stockholders	(306,567)	(871,840)	(3,023,580)	(3,126,488)
Series B Dividend
Cumulative dividend				(62,227)
Series C Dividend
Cumulative dividend				2,200
Series D Dividend
Cumulative dividend	$ 10,824	$ 53,054	$ 32,119	$ 172,235

XML

Stockholders' Equity Disclosure: Schedule of Stockholders' Equity Note, Warrants (Tables)

9 Months Ended

Sep. 30, 2015

Tables/Schedules

Schedule of Stockholders' Equity Note, Warrants

	Number of Warrants	Weighted Average Exercise Price	Weighted Average Remaining Life (Years)
Balance, December 31, 2013	363,824	$ 3.00	1.88
Granted	2,061,156	$ 2.39
Exercised	-	-
Cancelled	-	-
Balance, December 31, 2014	2,424,980	$ 2.48	2.28
Granted	25,141	$ 2.00
Exercised	-	-
Cancelled	-	-
Balance, September 30, 2015	2,450,121	$ 2.48	1.54

XML

Net Loss Per Common Share Disclosure: Schedule of Earnings Per Share (Tables)

9 Months Ended

Sep. 30, 2015

Tables/Schedules

Schedule of Earnings Per Share

	For the three months ended September 30,		For the nine months ended September 30,
	2015	2014	2015	2014
Net Loss	$ (295,743)	$ (791,954)	$ (2,991,461)	$ (2,987,448)
Basic and diluted:
Preferred stock cumulative dividend - Series B (1)	--	--	--	(62,227)
Preferred stock cumulative dividend - Series C	--	--	--	2,200
Preferred stock cumulative dividend - Series D	10,824	53,054	32,119	172,235
Income applicable to preferred stockholders	10,824	53,054	32,119	112,208
Deemed dividend	--	26,832	--	26,832
Net loss applicable to common stockholders	$ (306,567)	$ (871,840)	$ (3,023,580)	$ (3,126,488)

XML

Basis of Presentation and Summary of Significant Accounting Policies

9 Months Ended

Sep. 30, 2015

Notes

Basis of Presentation and Summary of Significant Accounting Policies

2.  BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Basis of Presentation - These unaudited interim consolidated financial statements and related notes are presented in accordance with the accounting principles generally accepted in the United States (“U.S. GAAP”) and are expressed in U.S. dollars.  Accordingly, they do not include all disclosures required in the annual financial statements by U.S. GAAP.  In the opinion of management, the accompanying unaudited interim financial statements contain all adjustments considered necessary to present fairly in all material respects the financial position as of September 30, 2015 and the results of operations for the periods then ended.

These financial statements should be read in conjunction with the audited financial statements and accompanying notes for the year ended December 31, 2014, and have been prepared on a consistent basis with the accounting policies described in Note 2 - Summary of Significant Accounting Policies of the Notes to Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2014.  The Company’s accounting policies did not change in the first half of 2015.  Operating results for the three and nine months ended September 30, 2015 are not necessarily indicative of the results that may be expected for the year ending December 31, 2015 or any future period.

The Company’s consolidated financial statements include Dr. Pave, LLC and Dr. Pave Worldwide, LLC; both wholly-owned subsidiaries.  All intercompany balances and transactions have been eliminated in the consolidated financial statements.

The Company’s financial statements are prepared using U.S. GAAP applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business.  However, as described below, certain factors raise substantial doubt about the Company’s ability to continue as a going concern.

The Company also faces certain risks and uncertainties which are present in many emerging companies regarding product development, future profitability, ability to obtain future capital, protection of patents and property rights, competition, rapid technological change, government regulations, recruiting and retaining key personnel, and third party manufacturing organizations.

The Company has previously relied exclusively on private placements with a small group of investors to finance its business and operations.  The Company has had little revenue since inception.  For the nine months ended September 30, 2015, the Company incurred a net loss of approximately $2,991,000 and utilized approximately $826,000 in cash flows from operating activities.  The Company had cash on hand of approximately $15,000 as of September 30, 2015.  The Company is not able to obtain additional financing adequate to fulfill its commercialization activities, nor achieve a level of revenues adequate to support the Company’s cost structure.   The Company does not currently have any revenue under contract nor does it have any immediate sales prospects.  During the third quarter the Company moved to list the asphalt paving assets and the intellectual property inclusive of patents and trademarks for sale.  Several proposals were submitted to the Company, and following review by the Board of Directors, none were deemed suitable to satisfy the financial requirements of the Company moving forward.  The Company has significantly scaled back operations to maintain only a minimal level of operations necessary to support our licensees, warehouse inventory and look for potential merger candidates.  It is the Company’s intention to move forward as a public entity and to seek other potential merger candidates.  If the Company fails to merge or be acquired by another company, we will be required to terminate all our operations.

As of September 30, 2015, the Company had approximately $15,000 cash on hand and is spending approximately $10,000 per month as a result of the significant reduction in employees and overhead, of which only a minor amount was satisfied by gross proceeds from operations or sale of assets.  Hence, the amount of cash on hand is not adequate to meet our ongoing expenses.

During the nine months ended September 30, 2015, the Company received cash in the aggregate of $753,000 and converted a $160,000 secured note plus accrued interest and a $20,000 unsecured note into the $2,000,000 senior secured debt offering commenced in February 2015.  Based upon the Company’s current financial position and inability to obtain additional financing, the Company will not be able to satisfy the mandatory principal payments in 2015 under the $2,000,000 senior secured debt.  The Company will continue to work with the lenders to explore extension or conversion options, but there is no guarantee the lenders will agree to modify the repayment terms of the notes under conditions that will allow the Company to continue to repay the notes, if at all. As these notes are secured by all of the assets of the Company, including intellectual property rights, the Company is in default in regards to interest payments on the notes, and the lenders may call the notes and foreclose on the Company’s assets.  

The issues described above raise substantial doubt about the Company’s ability to continue as a going concern. Although the Company commenced a $2,000,000 secured debt offering, the Company does not believe it will be able to raise additional amounts under the offering.  The Company has been solely reliant on raising debt and capital in order to maintain its operations.  Previously the Company was able to raise debt and equity financing through the assistance of a small number of investors who have been substantial participants in its debt and equity offerings since the Company’s formation.  These investors have chosen not to further assist the Company with its capital raising initiatives and, at this time, the Company is not able to obtain any alternative forms of financing and the Company will not be able to continue to satisfy its current or long term obligations.  The Company needs to merge with or be acquired by another company.  If a candidate is not identified, the Company will be forced to cease operations all together.

The accompanying financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of recorded assets, or the amounts and classification of liabilities that might be different should the Company be unable to continue as a going concern.

Revenue Recognition - The Company sells its equipment (HWX-30 heater, HWX-30S mobile heater and HWX-AP-40 asphalt processor), as well as certain consumables to third parties.  Equipment sales revenue is recognized when all of the following criteria are satisfied:  (a) persuasive evidence of a sales arrangement exists; (b) price is fixed and determinable; (c) collectability is reasonably assured; and (d) delivery has occurred.  Persuasive evidence of an arrangement and a fixed or determinable price exist once the Company receives an order or contract from a customer.  The Company assesses collectability at the time of the sale and if collectability is not reasonably assured, the sale is deferred and not recognized until collectability is probable or payment is received.  Typically, title and risk of ownership transfer when the equipment is shipped.

Other revenue represents revenue on consumables, license fees and franchise fees.

Assets held for sale - Measured at Fair Value - In efforts to streamline the operations and expenses the Company has opted to sell or return certain assets to improve cash flow or settle debt.  The assets are expected to be sold within the next 12 months and meet the other relevant held-for-sale criteria are classified as long-lived assets held-for-sale and measured at their fair value based on the Company’s own judgments about assumptions that market participants would use in pricing the asset and on observable market data, when available.  An impairment loss is recorded in the statement of operations for long-lived assets held-for-sale when the carrying amount of the asset exceeds its fair value less cost to sell. A long-lived asset is not depreciated while it is classified as held-for-sale.

Recent Accounting Pronouncements - From time to time, the Financial Accounting Standards Board (“FASB”) or other standard setting bodies issue new accounting pronouncements. Updates to the FASB Accounting Standards Codification are communicated through issuance of an Accounting Standards Update (“ASU”). Unless otherwise discussed, the Company believes that the impact of recently issued guidance, whether adopted or to be adopted in the future, is not expected to be material to its financial statements upon adoption.

The Financial Accounting Standards Board recently issued Accounting Standards Update (ASU) 2015-11, Inventory (Topic 330): Simplifying the Measurement of Inventory. An entity should measure inventory at the lower of cost and net realizable value.  Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation.  The amendments in this Update are effective for fiscal years beginning after December 15, 2016, including the interim periods within those fiscal years.

The Financial Accounting Standards Board recently issued Accounting Standards Update (ASU) 2014-15, Presentation of Financial Statements - Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern. The amendments require management to assess an entity’s ability to continue as a going concern by incorporating and expanding upon certain principles that are currently in U.S. auditing standards. Specifically, the amendments (1) provide a definition of the term substantial doubt, (2) require an evaluation every reporting period including interim periods, (3) provide principles for considering the mitigating effect of management’s plans, (4) require certain disclosures when substantial doubt is alleviated as a result of consideration of management’s plans, (5) require an express statement and other disclosures when substantial doubt is not alleviated, and (6) require an assessment for a period of one year after the date that the financial statements are issued (or available to be issued). The amendments in this Update are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter.

The Financial Accounting Standards Board recently issued ASU 2014-09 and ASU 2015-14, Revenue from Contracts with Customers (Topic 606), was issued in three parts: (a) "Summary and Amendments That Create Revenue from Contracts with Customers (Topic 606) and Other Assets and Deferred Costs - Contracts with Customers (Subtopic 340-40)," (b) "Conforming Amendments to Other Topics and Subtopics in the Codification and Status Tables," and (c) "Background Information and Basis for Conclusions."  The new presentation guidance is effective for interim and annual periods beginning after December 15, 2017.  The Company is considering the impact of the adoption of ASU 2014-09 on its results of operations, financial condition and cash flows.

XML

Supplemental Cash Flow Information: Schedule of Cash Flow, Supplemental Disclosures (Tables)

9 Months Ended

Sep. 30, 2015

Tables/Schedules

Schedule of Cash Flow, Supplemental Disclosures

	Nine months ended September 30,
	2015		2014
Cash paid for interest	$	25,356	$	229,571
Series C Dividend payable in accrued expenses	$	--	$	--
Series D Dividend payable in accrued expenses	$	40,084	$	53,054
Non-Cash investing and financing transactions
Shares issued for consulting services	$	25,500	$	--
Conversion of unsecured debt to secured note payable	$	20,000	$	--
Financing the purchase of equipment under a 4 year loan agreement	$	--	$	49,204
Beneficial conversion feature on warrants issued in conjunction with Series D preferred shares	$	--	$	24,279
Shares issued in acquisition of Dr. Pave	$	--	$	175,000
Deemed dividend related to warrant extension	$	--	$	26,832

XML

Stockholders' Equity Disclosure (Details) - USD ($)	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014	Dec. 31, 2014
Common stock authorized	20,000,000		20,000,000		20,000,000
Common shares issued	11,061,414		11,061,414		9,495,045
Common shares outstanding	11,017,641		11,017,641		10,952,356
Common stock issued			50,285
Proceeds from common stock issuance			$ 88,000
Common stock issued for services			15,000
Value of stock issued for services			$ 25,500
Preferred stock authorized	4,500,000		4,500,000		4,500,000
Preferred stock outstanding	178,924		178,924
Number of options granted			425,000		298,000
Stock-based compensation expense	$ 9,101	$ 46,133	$ 84,178	$ 209,854
Unrecognized compensation expense	$ 19,441		$ 19,441
Former CEO
Number of options granted			125,000
Employee for continued consulting services
Number of options granted			100,000
Employees of the Company
Number of options granted			200,000
Series D Preferred Stock
Shares outstanding	178,924		178,924
Dividends paid		$ 49,254	$ 31,475	$ 138,937
Dividends payable	$ 40,084		$ 40,084
Original issue price per share	$ 3.00		$ 3.00

XML

CONSOLIDATED BALANCE SHEETS - USD ($)	Sep. 30, 2015	Dec. 31, 2014
Current assets:
Cash and cash equivalents	$ 15,097	$ 21,234
Accounts receivable	11,613	4,095
Prepaid expenses and other current assets	5,970	131,862
Inventory	141,484	222,018
Consigned inventory	38,963
Assets held for sale	109,500
Total current assets	322,627	379,209
Other assets:
Equipment, net of depreciation	175,517	466,413
Intangible assets, net of amortization		1,696,430
Total other assets	175,517	2,162,843
Total assets	498,144	2,542,052
Current liabilities:
Accounts payable	190,726	190,168
Accrued liabilities	101,140	105,613
Deferred revenue	22,500	58,165
Interest payable	104,150	19,541
Income taxes payable	175	100
Liability related to assets held for sale	43,549
Loan payable, current	44,813	56,486
Senior secured notes payable	947,361	160,000
Revolving line of credit	229,980	229,980
Current portion of unsecured notes payable	404,212	20,000
Total current liabilities	2,088,606	840,053
Long-term liabilities:
Loan payable	27,507	133,834
Unsecured notes payable		360,232
Total long-term liabilities	27,507	494,066
Total liabilities	$ 2,116,113	$ 1,334,119
Commitments and contingencies
Stockholders' equity:
Preferred stock value	$ 18	$ 18
Common stock value	1,102	1,095
Additional paid-in capital	14,309,615	14,111,944
Accumulated deficit	(15,928,704)	(12,905,124)
Total stockholders' equity	(1,617,969)	1,207,933
Total liabilities and stockholders' equity	$ 498,144	$ 2,542,052

XML

Commitments and Contingencies Disclosure (Details) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
Details
Total rent expense	$ 11,019	$ 5,280	$ 41,133	$ 43,684

XML

STATEMENTS OF STOCKHOLDERS' EQUITY - 9 months ended Sep. 30, 2015 - USD ($)	Series D Preferred Stock	Common Stock	Additional Paid-in Capital	Accumulated Deficit	Total Stockholders' Equity
Beginning Balance, shares at Dec. 31, 2014	178,924	10,952,356
Beginning Balance, amount at Dec. 31, 2014	$ 18	$ 1,095	$ 14,111,944	$ (12,905,124)	$ 1,207,933
Stock issued in private placement, shares		50,285
Stock issued in private placement, value		$ 5	87,995		88,000
Stock issued for services, shares		15,000
Stock issued for services, value		$ 2	25,498		25,500
Stock-based compensation			84,178		84,178
Dividends accrued on Series D shares				(32,119)	(32,119)
Net loss for the period				(2,991,461)	(2,991,461)
Ending Balance, shares at Sep. 30, 2015	178,924	11,017,641
Ending Balance, amount at Sep. 30, 2015	$ 18	$ 1,102	$ 14,309,615	$ (15,928,704)	$ (1,617,969)

XML

Property and Equipment Disclosure: Summary of the cost of property and equipment (Details) - USD ($)	Sep. 30, 2015	Dec. 31, 2014
Property, Plant and Equipment, Gross	$ 347,803	$ 652,164
Accumulated depreciation	(172,286)	(185,751)
Equipment, net of depreciation	175,517	466,413
Computer Equipment
Property, Plant and Equipment, Gross	23,517	30,152
Demo equipment
Property, Plant and Equipment, Gross	301,706	599,432
Leasehold Improvements
Property, Plant and Equipment, Gross	$ 22,580	$ 22,580

XML

Basis of Presentation and Summary of Significant Accounting Policies: Assets held for sale, Policy (Policies)

9 Months Ended

Sep. 30, 2015

Policies

Assets held for sale, Policy

Assets held for sale - Measured at Fair Value - In efforts to streamline the operations and expenses the Company has opted to sell or return certain assets to improve cash flow or settle debt.  The assets are expected to be sold within the next 12 months and meet the other relevant held-for-sale criteria are classified as long-lived assets held-for-sale and measured at their fair value based on the Company’s own judgments about assumptions that market participants would use in pricing the asset and on observable market data, when available.  An impairment loss is recorded in the statement of operations for long-lived assets held-for-sale when the carrying amount of the asset exceeds its fair value less cost to sell. A long-lived asset is not depreciated while it is classified as held-for-sale.

XML

Property and Equipment Disclosure (Details) - USD ($)	3 Months Ended		6 Months Ended	9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2015	Sep. 30, 2014
Details
Depreciation expense	$ 23,635	$ 22,427	$ 81,352	$ 81,352	$ 67,560
Gain (loss) on disposal of assets	$ 44,128			$ 51,505

XML

Assets Held For Sale Disclosure: Schedule of Fair Value Measurements (Tables)

9 Months Ended

Sep. 30, 2015

Tables/Schedules

Schedule of Fair Value Measurements

Assets held for sale	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
	Equipment		Inventory		Total
Beginning balance	$	-	$	-	$	-
Additions		118,049		46,000		164,049
Settlements		(54,549)		-		(54,549)
Ending balance	$	63,500	$	46,000	$	109,500
Impairment losses recognized	$	67,514	$	17,485	$	84,999

XML

Principal Business Activities

9 Months Ended

Sep. 30, 2015

Notes

Principal Business Activities

1.  PRINCIPAL BUSINESS ACTIVITIES:

Organization and Business - Heatwurx, Inc. (“Heatwurx,” the “Company”) is an asphalt repair equipment and technology company.  Heatwurx was incorporated on March 29, 2011 as Heatwurxaq, Inc. and subsequently changed its name to Heatwurx, Inc. on April 15, 2011.  On January 1, 2014, Heatwurx acquired Dr. Pave, LLC, a service company offering asphalt repair and restoration.  On July 22, 2014 Dr. Pave Worldwide, LLC was organized to offer franchises for the operation of businesses that use the Heatwurx branded equipment and Heatwurx repair process to repair, maintain and preserve roadways.  (Note 6)

XML

BALANCE SHEETS (Parenthetical) - USD ($)	Sep. 30, 2015	Dec. 31, 2014
Debt discount, unsecured notes payable	$ 15,788	$ 59,768
Preferred Stock, Par Value	$ 0.0001	$ 0.0001
Preferred Stock, Shares Authorized	4,500,000	4,500,000
Preferred Stock, Issued	178,924	178,924
Common Stock, Par Value	$ 0.0001	$ 0.0001
Common Stock, Shares Authorized	20,000,000	20,000,000
Common Stock, Issued	11,061,414	9,495,045
Common Stock, Outstanding	11,017,641	10,952,356
Preferred Series B
Preferred Stock, Par Value	$ 0.0001	$ 0.0001
Preferred Stock, Shares Authorized	1,500,000	1,500,000
Preferred Stock, Issued	0	0
Liquidation preference	$ 0	$ 0
Preferred Series C
Preferred Stock, Par Value	$ 0.0001	$ 0.0001
Preferred Stock, Shares Authorized	760,000	760,000
Preferred Stock, Issued	0	0
Liquidation preference	$ 0	$ 0
Preferred Series D
Preferred Stock, Par Value	$ 0.0001	$ 0.0001
Preferred Stock, Shares Authorized	1,500,000	1,500,000
Preferred Stock, Issued	178,924	178,924
Liquidation preference	$ 810,859	$ 810,216

XML

Related Party Transactions

9 Months Ended

Sep. 30, 2015

Notes

Related Party Transactions

11.  RELATED PARTY TRANSACTIONS:

Consulting arrangements

The Company has a consulting arrangement with Heather Kearns, the former Interim Chief Financial officer and paid consulting fees of $18,000 and $45,000 during the three and nine months ended September 30, 2015, and has $19,600 in current liabilities as of September 30, 2015.

Dividend and Interest activity

As of September 30, 2015 the Company has secured notes payable with JMW Fund, LLC, The Richland Fund, LLC, The San Gabriel Fund, LLC and The Arroyo Fund, LLC in the aggregate amount of $947,361; an outstanding balance of $138,000 on the revolving line of credit.  Mr. Yorke, as the manager, received or has accrued interest payments from loans payable in 2015 totaling $64,904.  See Note 12 for additional disclosure.

During the three and nine months ended September 30, 2015, Mr. Gus Blass III, a former member of our board of directors and a stockholder, whom resigned September 15, 2015, received or has accrued dividends from preferred stock totaling $1,008 and $6,926, respectively.  In addition, Mr. Gus Blass II, a former member of our board of directors and father to Mr. Gus Blass III, a member of our board of directors, was issued an unsecured note payable in the amount of $250,000 during 2014, paying interest at 12% per annum, with a maturity date of January 6, 2016.  Mr. Blass II, received or has accrued interest payments in 2015 totaling $22,438.

XML

Document and Entity Information	9 Months Ended
	Sep. 30, 2015 shares
Document and Entity Information
Entity Registrant Name	Heatwurx, Inc.
Document Type	10-Q
Document Period End Date	Sep. 30, 2015
Amendment Flag	false
Entity Central Index Key	0001533743
Current Fiscal Year End Date	--12-31
Entity Common Stock, Shares Outstanding	11,017,388
Entity Filer Category	Smaller Reporting Company
Entity Current Reporting Status	Yes
Entity Voluntary Filers	No
Entity Well-known Seasoned Issuer	No
Document Fiscal Year Focus	2015
Document Fiscal Period Focus	Q3
Trading Symbol	hwx

XML

Supplemental Cash Flow Information

9 Months Ended

Sep. 30, 2015

Notes

Supplemental Cash Flow Information

12.  SUPPLEMENTAL CASH FLOW INFORMATION:

	Nine months ended September 30,
	2015		2014
Cash paid for interest	$	25,356	$	229,571
Series C Dividend payable in accrued expenses	$	--	$	--
Series D Dividend payable in accrued expenses	$	40,084	$	53,054
Non-Cash investing and financing transactions
Shares issued for consulting services	$	25,500	$	--
Conversion of unsecured debt to secured note payable	$	20,000	$	--
Financing the purchase of equipment under a 4 year loan agreement	$	--	$	49,204
Beneficial conversion feature on warrants issued in conjunction with Series D preferred shares	$	--	$	24,279
Shares issued in acquisition of Dr. Pave	$	--	$	175,000
Deemed dividend related to warrant extension	$	--	$	26,832

XML

CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
Income Statement
Equipment sales	$ 17,593	$ 16,624	$ 50,353	$ 101,069
Service revenue		35,997	28,870	79,872
Other revenue	40,572		45,572	4,860
Total revenue	58,165	52,621	124,795	185,801
Costs of goods sold	42,618	25,289	82,894	104,621
Gross profit	15,547	27,332	41,901	81,180
Expenses:
Selling, general and administrative	119,299	677,398	1,188,231	2,194,809
Research and development	1,714	11,729	27,146	179,993
Impairment of assets held for sale	84,999		84,999
Impairment of intangible asset			1,517,859
Impairment of goodwill				390,659
Total expenses	206,012	689,127	2,818,235	2,765,461
Loss from operations	(190,465)	(661,795)	(2,776,334)	(2,684,281)
Other Income and Expense:
Gain (loss) on disposal of assets	(44,128)		(51,505)
Interest income	850	1	4,651	75
Interest expense	61,975	130,135	168,198	303,167
Total other income and expense	(105,253)	(130,134)	(215,052)	(303,092)
Loss before income taxes	(295,718)	(791,929)	(2,991,386)	(2,987,373)
Income taxes	(25)	(25)	(75)	(75)
Net loss	(295,743)	(791,954)	(2,991,461)	(2,987,448)
Preferred stock cumulative dividend and deemed dividend	10,824	79,886	32,119	139,040
Net loss available to common stockholders	$ (306,567)	$ (871,840)	$ (3,023,580)	$ (3,126,488)
Net loss per common share basic and diluted	$ (0.03)	$ (0.1)	$ (0.27)	$ (0.37)
Weighted average shares outstanding basic and diluted	11,017,640	8,433,752	11,010,854	8,366,014

XML

Asset Purchase Agreement Disclosure

9 Months Ended

Sep. 30, 2015

Notes

Asset Purchase Agreement Disclosure

6.  ASSET PURCHASE AGREEMENT:

On April 15, 2011, the Company entered into an Asset Purchase Agreement with an individual who is a founder and a current stockholder. Pursuant to the agreement, the Company purchased the related business and activities of the design, manufacture and distribution of asphalt repair machinery under the Heatwurx brand. The total purchase price was $2,500,000.

The business essentially consisted of the investment in research and development of the technology, the patents applied for as a result of the research and development activities and certain distribution relationships that were in process, but not finalized as of the acquisition date.  Collectively, these investments constitute the in-process research and development the Company refers to as the “asphalt preservation and repair solution.” The Company capitalized $2,500,000 of in-process research and development related to this asphalt preservation and repair solution. As of October 1, 2012, in-process research and development is now classified as developed technology and amortized over its estimated useful life of seven years. The initial estimated fair value of the in-process research and development was determined using the income approach.  Under the income approach, the expected future cash flows from the asset are estimated and discounted to its net present value at an appropriate risk-adjusted rate of return.  Based on the Company’s financial position and substantial doubt about the Company’s ability to continue as a going concern, the Company has chosen to estimate future cash flows at zero.  The Company recognized an impairment of $1,517,859 during the second quarter of 2015.  As of September 30, 2015, the Company’s developed technology intangible asset had no value.  Amortization expense prior to the impairment for 2015 was $178,571.  The amortization expense for the three and nine months ended September 30, 2014 was $89,286 and $267,856, respectively.

In conjunction with the Asset Purchase Agreement, the Company granted 200,000 performance stock options to a founder of the Company with an exercise price of $0.40 per share and a term of seven years. Following the effectiveness of the seven for one stock split that was completed in October 2011, the 200,000 performance stock options were exchanged for 1,400,000 performance stock options with an exercise price of $0.057 per share.  On February 10, 2015, the founder of the Company elected to cancel the 1,400,000 performance stock options.

XML

Property and Equipment Disclosure

9 Months Ended

Sep. 30, 2015

Notes

Property and Equipment Disclosure

5.  PROPERTY AND EQUIPMENT:

A summary of the cost of property and equipment, by component, and the related accumulated depreciation is as follows:

	September 30, 2015		December 31, 2014
Computer equipment & software	$	23,517	$	30,152
Demo equipment		301,706		599,432
Leasehold improvements		22,580		22,580
		347,803		652,164
Accumulated depreciation		(172,286)		(185,751)
	$	175,517	$	466,413

Depreciation expense was $23,635 and $81,352 for the three and nine months ended September 30, 2015; and was $22,427 and $67,560 for the three and nine months ended September 30, 2014. The Company recognized a loss on disposal of assets of $44,128 during the three and $51,505 during the nine months ended September 30, 2015.  The Company reclassified total assets with a net book value of $185,563 to assets held for sale, at fair market value and recognized a loss on impairment of assets held for sale during the three and nine months ended September 30, 2015 of $67,514.

XML

Basis of Presentation and Summary of Significant Accounting Policies: Recent Accounting Pronouncements (Policies)

9 Months Ended

Sep. 30, 2015

Policies

Recent Accounting Pronouncements

Recent Accounting Pronouncements - From time to time, the Financial Accounting Standards Board (“FASB”) or other standard setting bodies issue new accounting pronouncements. Updates to the FASB Accounting Standards Codification are communicated through issuance of an Accounting Standards Update (“ASU”). Unless otherwise discussed, the Company believes that the impact of recently issued guidance, whether adopted or to be adopted in the future, is not expected to be material to its financial statements upon adoption.

The Financial Accounting Standards Board recently issued Accounting Standards Update (ASU) 2015-11, Inventory (Topic 330): Simplifying the Measurement of Inventory. An entity should measure inventory at the lower of cost and net realizable value.  Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation.  The amendments in this Update are effective for fiscal years beginning after December 15, 2016, including the interim periods within those fiscal years.

The Financial Accounting Standards Board recently issued Accounting Standards Update (ASU) 2014-15, Presentation of Financial Statements - Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern. The amendments require management to assess an entity’s ability to continue as a going concern by incorporating and expanding upon certain principles that are currently in U.S. auditing standards. Specifically, the amendments (1) provide a definition of the term substantial doubt, (2) require an evaluation every reporting period including interim periods, (3) provide principles for considering the mitigating effect of management’s plans, (4) require certain disclosures when substantial doubt is alleviated as a result of consideration of management’s plans, (5) require an express statement and other disclosures when substantial doubt is not alleviated, and (6) require an assessment for a period of one year after the date that the financial statements are issued (or available to be issued). The amendments in this Update are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter.

The Financial Accounting Standards Board recently issued ASU 2014-09 and ASU 2015-14, Revenue from Contracts with Customers (Topic 606), was issued in three parts: (a) "Summary and Amendments That Create Revenue from Contracts with Customers (Topic 606) and Other Assets and Deferred Costs - Contracts with Customers (Subtopic 340-40)," (b) "Conforming Amendments to Other Topics and Subtopics in the Codification and Status Tables," and (c) "Background Information and Basis for Conclusions."  The new presentation guidance is effective for interim and annual periods beginning after December 15, 2017.  The Company is considering the impact of the adoption of ASU 2014-09 on its results of operations, financial condition and cash flows.

XML

Subsequent Events

9 Months Ended

Sep. 30, 2015

Notes

Subsequent Events

13.  SUBSEQUENT EVENTS:

The Company sold equipment included in assets held for sale at September 30, 2015 for total proceeds of $3,500 and turned in assets with estimated fair value of $111,662 to relieve the debt outstanding of $115,869. 

XML

Net Loss Per Common Share Disclosure

9 Months Ended

Sep. 30, 2015

Notes

Net Loss Per Common Share Disclosure

9.  NET LOSS PER COMMON SHARE:

The Company computes loss per share of common stock using the two-class method required for participating securities.  The Company’s participating securities include all series of its convertible preferred stock.  Undistributed earnings allocated to these participating securities are added to net loss in determining net loss applicable to common stockholders.  Basic and Diluted loss per share are computed by dividing net loss applicable to common stockholder by the weighted-average number of shares of common stock outstanding. 

Outstanding options and warrants underlying 3,261,288 shares were not included in the computation of diluted loss per share because the exercise price was greater than the average market price of the common shares and, therefore, the effect would be anti-dilutive. 

The calculation of the numerator and denominator for basic and diluted net loss per common share is as follows:

	For the three months ended September 30,		For the nine months ended September 30,
	2015	2014	2015	2014
Net Loss	$ (295,743)	$ (791,954)	$ (2,991,461)	$ (2,987,448)
Basic and diluted:
Preferred stock cumulative dividend - Series B (1)	--	--	--	(62,227)
Preferred stock cumulative dividend - Series C	--	--	--	2,200
Preferred stock cumulative dividend - Series D	10,824	53,054	32,119	172,235
Income applicable to preferred stockholders	10,824	53,054	32,119	112,208
Deemed dividend	--	26,832	--	26,832
Net loss applicable to common stockholders	$ (306,567)	$ (871,840)	$ (3,023,580)	$ (3,126,488)

(1)   Upon conversion of the Series B preferred stock into common stock, the holders of the Series B preferred stock were no longer entitled to the dividends recorded in the adjustment to net loss applicable to common shareholders in prior periods.  As a result, current year reported dividends were adjusted downward to reflect this release of accumulated dividends.

XML

Notes Payable Disclosure

9 Months Ended

Sep. 30, 2015

Notes

Notes Payable Disclosure

7.  NOTES PAYABLE:

Unsecured Notes Payable

As of September 30, 2015, the Company has total notes outstanding from the non-public offering in the aggregate principal amount of $350,000 and were issued with an aggregate of 116,665 warrants to the investors.  The warrants are detachable and exercisable immediately.  The Company allocated the fair value of the warrants in the amount of $102,357 as a discount on notes payable which is amortized over the term of the notes to interest expense in the income statement. The Company recognized amortization of discount on notes payable in interest expense of $15,788 and $43,980 during the three and nine months ended September 30, 2015, respectively.  The Company recognized amortization of discount on notes payable in interest expense of $32,439 and $84,875 during the three and nine months ended September 30, 2014, respectively.  As of September 30, 2015 there were notes outstanding with a carrying amount of $336,210, net of $13,790 debt discount.

On March 1, 2014, the Company commenced a similar non-public offering of notes and warrants up to $3,000,000 which closed December 31, 2014.  The promissory notes bear interest at 12% per annum payable monthly, with principal and unpaid interest due and payable on January 6, 2016.  Each lender in the offering received one warrant for each $3.00 loaned.  The three-year warrants will be exercisable immediately at $3.00 per share.  As of September 30, 2015, the Company has total notes outstanding in the aggregate principal amount of $70,000 and were issued with an aggregate of 23,332 warrants to the investors.  The warrants are detachable and exercisable immediately.  The Company allocated the fair value of the warrants in the amount of $12,801 as a discount on notes payable which is amortized over the term of the notes to interest expense in the income statement.  The Company recognized amortization of discount on notes payable in interest expense of $1,875 and $5,565 during the three and nine months ended September 30, 2015, respectively.  The Company recognized amortization of discount on notes payable in interest expense of $1,875 and $3,363 for the three and nine months ended September 30, 2014, respectively.  As of September 30, 2015 there were notes outstanding with a carrying amount of $68,002, net of $1,998 debt discount.

Interest on the unsecured notes payable totaling $24,536 was outstanding at September 30, 2015.

Revolving line of credit - The Company assumed a revolving line of credit through the acquisition of Dr. Pave in the amount of $229,980, and is secured by the assets of Dr. Pave, LLC a wholly owned subsidiary of the Company.  The balance on the line of credit bears interest at a rate of 12% per annum.  Interest is payable monthly on the first day of each month.  The outstanding principal balance as of July 1, 2015 shall become due and payable in sixty (60) equally amortized monthly installments of principal and interest due on the fifteenth day of each calendar month until paid in full.  Notwithstanding anything to the contrary herein, all outstanding debt in the amount of $229,980 shall be due and payable in full on or before December 31, 2015.

Interest on the revolving line of credit totaling $29,286 was outstanding at September 30, 2015.

Secured Notes Payable - The Company assumed secured notes payable through the acquisition of Dr. Pave in the amount of $160,000.  The notes bear interest at a rate of 12% per annum.  Interest is payable monthly on the first day of each month. If any interest payment remains unpaid in excess of 90 days, and the lender has not declared the entire principal and unpaid accrued interest due and payable, the interest rate on that amount only will be increased to 18% per annum, until the past due interest amount is paid in full.  The principal amount and accrued interest in the amount of $14,361 was converted into the senior secured loan agreement as described below on June 30, 2015. 

On January 6, 2014, the Company commenced a non-public offering of notes and warrants of up to $1,000,000.  The promissory notes will bear interest at 12% per annum payable monthly, with principal and unpaid interest due and payable on January 6, 2016.  As additional consideration for a lender to enter into the Loan Agreement, the Company has agreed to issue to each lender one common stock purchase warrant for each $3.00 loaned to the Company.  The Warrants expire three years following the date of issuance and may not be offered for sale, sold, transferred or assigned without the consent of the Company.  The three-year warrants will be exercisable immediately at $3.00 per share.

On December 11, 2014, the Company received $20,000 in short-term unsecured debt.  The note bears interest at 12% per annum payable monthly, with principal and unpaid interest due and payable on February 15, 2015.  As of December 31, 2014; principal in the amount of $20,000 was outstanding.  On February 23, 2015, the note was converted into a senior secured note payable under a $2 million loan agreement with JMW Fund, Richland Fund, and San Gabriel Fund, described below.

On February 16, 2015, the Company entered into a Senior secured loan agreement with JMW Fund, Richland Fund, and San Gabriel Fund (collectively, the “lenders”) whereby the lenders agreed to loan to the Company up to an aggregate of $2,000,000.  The interest rate on the notes is 12% per annum and monthly interest payments are due the first day each month beginning March 1, 2015.  The notes mature six months from the date of issuance.  If any interest payment remains unpaid in excess of 90 days, and the lender has not declared the entire principal and unpaid accrued interest due and payable, the interest rate on that amount only will be increased to 18% per annum, until the past due interest amount is paid in full.  The notes and any future notes under the loan agreement are secured by all of the assets of the Company, including intellectual property rights. As of September 30, 2015 there were notes outstanding with an aggregate principal amount of $947,361.

Interest on the secured notes payable totaling $49,534 was outstanding at September 30, 2015.  The Company has not paid the interest on the notes timely and is therefore in default on the senior secured loan agreement.  The lenders may call the notes or foreclose upon the assets of the Company.

On August 16, 2015; all senior secured notes were extended to a maturity date of February 15, 2016.

Equipment Loan Payable

In September 2012, the Company financed the purchase of equipment used for transportation and service work performed.  The note, in the original amount of $142,290, bears interest at a rate of 2.6% per annum and matures on September 4, 2017.  As of September 30, 2015 the Company has six months of past due payments totaling $15,552 in current loan payable.  The Company returned the financed equipment subsequent to quarter end.  As of September 30, 2015 the Company reflected the equipment in assets and the full loan payable of $72,320 in liabilities. 

In September 2014, the Company financed the purchase of equipment used in connection with the Heatwurx equipment to facilitate demonstrations and repairs.  The loan, in the amount of $49,204; matures on October 15, 2018.  As of September 30, 2015 the Company has five months of past due payments totaling $5,169 in current loan payable.  The Company reclassified the asset to Assets held for sale and recognized an impairment on the asset in the amount of $17,889.  As of September 30, 2015 the outstanding loan balance was $43,549 and is classified as liability relating to assets held for sale.

In August 2013, the Company financed the purchase of a truck to transport our equipment used in service and demonstrations.  The loan, in the amount of $83,507, bears interest at a rate of 6.1% per annum and matures on December 1, 2018.  On September 25, 2015 the Company returned the truck in efforts to relieve the debt.  As of September 30, 2015 the Company recognized an impairment on the asset in the amount of $5,215, the difference in the asset carrying value and the previous outstanding loan balance. As of September 30, 2015 there is no liability outstanding.

As of September 30, 2015, the loans are subject to mandatory principal payments as follows:

Year	Payments
2015	$	296,323
2016		1,396,816
2017		20,071
2018		--
2019		--
Total principal payments	$	1,713,210
Less: unamortized debt discount		15,788
Less: current portion		1,669,915
Total long-term debt		27,507

Based upon the Company’s current financial position, the Company does not believe it will be able to satisfy the mandatory principal payments in 2015.  The Company will work with the lenders to explore extension or conversion options.  There is no guarantee the lenders will accommodate our requests.  As of September 30, 2015; principal in the amount of $947,361 is outstanding and payable within six months under the secured notes.  These notes are secured by all of the assets of the Company, including intellectual property rights.  The Company is in default in regards to interest payments on the notes, the Company’s assets may be foreclosed upon.

XML

Stockholders' Equity Disclosure

9 Months Ended

Sep. 30, 2015

Notes

Stockholders' Equity Disclosure

8.  STOCKHOLDERS’ EQUITY:

Common Stock - The Company has authorized 20,000,000 common shares with a $0.0001 par value. There were 11,061,414 shares issued and 11,017,641 outstanding at September 30, 2015 and 9,495,045 shares issued and 10,952,356 outstanding at December 31, 2014.

On October 1, 2014, the Company commenced a non-public equity offering of units at $1.75 per unit (the “Units”).  Each Unit consists of one common share and one-half warrant, with each whole warrant exercisable at $2.00 per share.  The purchase price for the Units is payable in either cash, conversion of outstanding Series D preferred shares or certain outstanding promissory notes.  During the first half of 2015, the Company issued 50,285 shares of common stock and warrants to purchase 25,141 shares of common stock for cash proceeds of $88,000.

On March 13, 2015 the Company issued 15,000 common shares in exchange for consulting services valued at $25,500.

Preferred Stock - The Company has authorized 4,500,000 shares of Preferred Stock with a $0.0001 par value.  As holders of any series of preferred stock convert into common shares the preferred shares are no longer outstanding and become available for reissuance.  As of September 30, 2015 and December 31, 2014, there were 200 shares of Series B preferred shares that were automatically converted to common shares but have not been converted by transfer agent as of the date of this report and 178,924 Series D preferred shares outstanding.

Series D Preferred Stock - As of September 30, 2015 and December 31, 2014 there were 178,924 shares of Series D preferred stock outstanding.

Holders of Series D preferred stock accrue dividends at the rate per annum of $0.24 per share, payable on a quarterly basis. As dividends are accrued and payable quarterly on the Series D preferred stock, the Company paid no dividends during the three months ended September 30, 2015 and $31,475 during the nine months ended September 30, 2015.  The Company paid dividends of $49,254 and $138,937 during the three and nine months ended September 30, 2014, respectively.  As of September 30, 2015 the Company has dividends payable in accrued expenses of $40,084.

The holders of the Series D preferred stock have conversion rights equivalent to such number of fully paid and non-assessable shares of common stock as is determined by dividing the Series D original issue price of $3.00 by the then applicable conversion price. Each Series D Share will convert into one share of our common stock at any time at the option of the holder of the Series D Shares or will be converted at the option of the Company at any time the trading price of our common stock is at least $4.50 per share for ten consecutive trading days. The conversion ratio is subject to anti-dilution adjustments, including in the event that the Company issues equity securities at a price equivalent to or less than the conversion price in effect immediately prior to such issue.

The holders of Series D preferred stock have a liquidation preference over the holders of the Company’s common stock equivalent to the purchase price per share of the Series D preferred stock plus any accrued and unpaid dividends, whether or not declared, on the Series D preferred stock. A liquidation would be deemed to occur upon the happening of customary events, including transfer of all or substantially all of the Company’s common stock or assets or a merger, or consolidation. The Company believes that such liquidation events are within its control and therefore the Company has classified the Series D preferred stock in stockholders’ equity.

The holders of Series D preferred stock vote together as a single class with the holders of the Company’s common stock on all action to be taken by the Company’s stockholders. Each share of Series D preferred stock entitles the holder to the number of votes equal to the number of shares of common stock into which the shares of the Series D preferred stock are convertible as of the record date for determining stockholders entitled to vote on such matter.

Stock Options

	Number of Options	Weighted Average Exercise Price	Weighted Average Remaining Life (Years)
Balance, December 31, 2013	1,320,000	$ 2.23	3.44
Granted	298,000	$ 3.00
Exercised	-	-
Cancelled	(371,500)	$ 2.46
Balance, December 31, 2014	1,246,500	$ 2.35	2.83
Granted	425,000	$ 1.50
Exercised	-	-
Cancelled	(900,333)	$ 2.36
Balance, September 30, 2015	771,167	$ 1.87	3.10
Exercisable, December 31, 2014	882,583	$ 2.20
Exercisable, September 30, 2015	643,000	$ 1.88

On April 30, 2015, the Board of Directors approved the grant of 125,000 options to the former CEO of the Company, David Dworsky, in accordance with the terms of the 2011 Equity Incentive Plan, as amended.  The options vest immediately and have an exercise price of $1.50 per share, with an expiration date of five years from the grant date.  Mr. Dworsky forfeited his vested options of 93,750 and unvested options of 206,250 with an exercise price of $3.00 per share.

On April 30, 2015, the Board of Directors approved the grant of 100,000 options to an employee for continued consulting services, in accordance with the terms of the 2011 Equity Incentive Plan, as amended.  The options vest immediately and have an exercise price of $1.50 per share, with an expiration date of five years from the grant date.  The employee forfeited his vested options of 100,000 and unvested options of 100,000 with an exercise price of $2.00 per share.

On April 30, 2015, the Board of Directors approved the grant of 200,000 options to employees of the Company, in accordance with the terms of the 2011 Equity Incentive Plan, as amended. One-half of the options vest immediately, with the remaining vesting on the one year anniversary of the grant date.  The options have an exercise price of $1.50 per share, with an expiration date of five years from the grant date.

The fair value of each stock option granted was estimated on the date of grant using the Black Scholes option pricing model with the following assumptions:

	September 30, 2015
Risk-free interest rate range	1.43%
Expected life	5.0 Years
Vesting period	0 - 1 Year
Expected volatility	42%
Expected dividend	-
Estimated forfeiture rate	25%
Fair value range of options at grant date	$0.259

The Company recorded stock-based compensation expense of $9,101 and $84,178 during the three and nine months ended September 30, 2015, respectively.  The Company recorded stock-based compensation expense of $46,133 and $209,854 during the three and nine months ended September 30, 2014, respectively.

As of September 30, 2015 there was$19,441 of unrecognized compensation expense related to the issuance of the stock options.

Performance Stock Options

There were no performance stock options granted during the three and nine months ended September 30, 2015.

	Number of Options	Weighted Average Exercise Price
Balance, December 31, 2013	1,440,000	$ 0.11
Granted	-	-
Exercised	-	-
Cancelled	-	-
Balance, December 31, 2014	1,440,000	$ 0.11
Granted	-	-
Exercised	-	-
Cancelled	(1,400,000)	$ 0.06
Balance, September 30, 2015	40,000	$ 2.00
Exercisable, December 31, 2014 and September 30, 2015	40,000	$ 2.00

See Note 6 for further discussion of the performance options.

Warrants

The Company issued 25,141 warrants in connection with the private equity offering dated October 1, 2014 discussed above.  Each unit consisted of one share of Common stock and one-half warrant, with each whole warrant exercisable at $2.00 per share and grants the right to purchase a share of the Company’s common stock.  The warrants expire three years from the date of issuance and are exercisable immediately.

	Number of Warrants	Weighted Average Exercise Price	Weighted Average Remaining Life (Years)
Balance, December 31, 2013	363,824	$ 3.00	1.88
Granted	2,061,156	$ 2.39
Exercised	-	-
Cancelled	-	-
Balance, December 31, 2014	2,424,980	$ 2.48	2.28
Granted	25,141	$ 2.00
Exercised	-	-
Cancelled	-	-
Balance, September 30, 2015	2,450,121	$ 2.48	1.54

XML

Commitments and Contingencies Disclosure

9 Months Ended

Sep. 30, 2015

Notes

Commitments and Contingencies Disclosure

10.  COMMITMENTS AND CONTINGENCIES:

Lease Commitments -The Company leases warehouse and office space for the equipment and operations located in Gardena, CA.  On August 1, 2015 the Company is no longer under a rental lease agreement for the office and warehouse space in Gardena, CA.  The Company is now on a month-to-month agreement and will be required to exit the premises if the landlord identifies a new tenant.

Total rent expense for the three and nine months ended September 30, 2015 was $11,019 and $41,133, respectively.  The rent expense for the three and nine months ended September 30, 2014 was $5,280 and $43,684, respectively.

XML

Assets Held For Sale Disclosure: Schedule of Fair Value Measurements (Details)	3 Months Ended	9 Months Ended
	Sep. 30, 2015 USD ($)	Sep. 30, 2015 USD ($)
Assets held for sale	$ 109,500	$ 109,500
Impairment of assets held for sale	84,999	84,999
-Equipment-
Assets held for sale	63,500	63,500
Impairment of assets held for sale		67,514
-Inventory-
Assets held for sale	$ 46,000	46,000
Impairment of assets held for sale		$ 17,485

XML

Basis of Presentation and Summary of Significant Accounting Policies: Revenue Recognition, Policy (Policies)

9 Months Ended

Sep. 30, 2015

Policies

Revenue Recognition, Policy

Revenue Recognition - The Company sells its equipment (HWX-30 heater, HWX-30S mobile heater and HWX-AP-40 asphalt processor), as well as certain consumables to third parties.  Equipment sales revenue is recognized when all of the following criteria are satisfied:  (a) persuasive evidence of a sales arrangement exists; (b) price is fixed and determinable; (c) collectability is reasonably assured; and (d) delivery has occurred.  Persuasive evidence of an arrangement and a fixed or determinable price exist once the Company receives an order or contract from a customer.  The Company assesses collectability at the time of the sale and if collectability is not reasonably assured, the sale is deferred and not recognized until collectability is probable or payment is received.  Typically, title and risk of ownership transfer when the equipment is shipped.

Other revenue represents revenue on consumables, license fees and franchise fees.

XML

Notes Payable Disclosure: Schedule of Loan Payable (Tables)

9 Months Ended

Sep. 30, 2015

Tables/Schedules

Schedule of Loan Payable

Year	Payments
2015	$	296,323
2016		1,396,816
2017		20,071
2018		--
2019		--
Total principal payments	$	1,713,210
Less: unamortized debt discount		15,788
Less: current portion		1,669,915
Total long-term debt		27,507

XML

Stockholders' Equity Disclosure: Schedule of Stock Option Activity (Details) - $ / shares	9 Months Ended	12 Months Ended
	Sep. 30, 2015	Dec. 31, 2014	Dec. 31, 2013
Details
Number of options outstanding	771,167	1,246,500	1,320,000
Weighted average exercise price, options outstanding	$ 1.87	$ 2.35	$ 2.23
Number of options granted	425,000	298,000
Weighted average exercise price, options granted	$ 1.50	$ 3.00
Number of options cancelled	(900,333)	(371,500)
Weighted average exercise price, options cancelled	$ 2.36	$ 2.46
Number of options exercisable	643,000	882,583
Weighted average exercise price, options exercisable	$ 1.88	$ 2.20

XML

CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)	9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$ (2,991,461)	$ (2,987,448)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation expense	81,352	67,560
Amortization of intangible asset	178,571	267,856
Amortization of debt discount	43,980	130,701
Impairment of intangible asset	1,517,859
Impairment of assets held for sale	84,999
Impairment of goodwill		390,659
Gain (loss) on disposal of assets	(51,505)
Bad debt expense	5,148
Non-cash expenses exchanged for services	25,500
Stock-based compensation	84,178	209,854
Changes in operating assets and liabilities
(Increase) decrease in receivables	(2,363)	(7,539)
(Increase) decrease in prepaid and other current assets	125,892	(12,468)
(Increase) decrease in inventory	(19,379)	(56,207)
(Increase) decrease in consigned inventory	(38,963)
Increase (decrease) in income taxes payable	75	75
Increase (decrease) in accounts payable	557	38,790
Increase (decrease) in accrued liabilities	(36,591)	(284,198)
Increase (decrease) in deferred revenue	(35,665)
Increase (decrease) in interest payable	98,970	6,300
Cash used in operating activities	(825,836)	(2,236,065)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment	1,399	25,719
Cash from acquisition of business		3,355
Cash used in investing activities	(1,399)	(22,364)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of unsecured notes payable		2,149,003
Proceeds from issuance of senior secured notes payable	753,000
Repayment of senior subordinated notes payable		500,000
Proceeds from issuance of common shares, net	88,000
Proceeds from issuance of preferred shares, net		509,963
Repayment of loan payable	19,902	31,667
Cash provided by (used in) financing activities	821,098	2,127,299
Net change in cash and cash equivalents	(6,137)	(131,130)
Cash and cash equivalents, beginning of period	21,234	186,864
Cash and cash equivalents, end of period	$ 15,097	$ 55,734

XML

Note Receivable Disclosure

9 Months Ended

Sep. 30, 2015

Notes

Note Receivable Disclosure

4.  NOTE RECEIVABLE:

The Company entered into an Equipment Purchase and License Agreement, in which the Company financed $89,964 with a note bearing 12% interest per annum payable monthly in March 2015.  Interest only payments were due monthly with principal and unpaid interest due on February 28, 2016.  Interest of $4,648 was included in the Note receivable through July 31, 2015.  In August, the Company had not received any payments to date under the agreement and made the decision to record the receivable as bad debt.  The revenue was recorded in deferred revenue and will not be recognized, and accrued interest receivable was recorded to bad debt expense.  There was no note receivable balance as of September 30, 2015.

XML

Stockholders' Equity Disclosure: Schedule of Stock Option Activity (Tables)

9 Months Ended

Sep. 30, 2015

Tables/Schedules

Schedule of Stock Option Activity

	Number of Options	Weighted Average Exercise Price	Weighted Average Remaining Life (Years)
Balance, December 31, 2013	1,320,000	$ 2.23	3.44
Granted	298,000	$ 3.00
Exercised	-	-
Cancelled	(371,500)	$ 2.46
Balance, December 31, 2014	1,246,500	$ 2.35	2.83
Granted	425,000	$ 1.50
Exercised	-	-
Cancelled	(900,333)	$ 2.36
Balance, September 30, 2015	771,167	$ 1.87	3.10
Exercisable, December 31, 2014	882,583	$ 2.20
Exercisable, September 30, 2015	643,000	$ 1.88

XML

Notes Payable Disclosure (Details) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014	Dec. 31, 2014	Dec. 11, 2014	Mar. 01, 2014	Jan. 06, 2014
Unsecured notes outstanding, current	$ 404,212		$ 404,212		$ 20,000
Interest payable	104,150		104,150		19,541
Revolving line of credit	229,980		229,980		229,980
Senior secured notes payable	947,361		947,361		160,000
Purchase of equipment
Loans payable	142,290		142,290
Payments payable	15,552		15,552
Purchase of equipment 2
Loans payable	43,549		43,549
Payments payable	5,169		5,169
Purchase of a truck
Loans payable	83,507		83,507
Notes and warrants
Total amount of notes outstanding	350,000		350,000
Amortization of discount on notes payable	15,788	$ 32,439	43,980	$ 84,875
Offering amount of notes and warrants								$ 1,000,000
Unsecured Notes Payable
Total amount of notes outstanding					$ 20,000	$ 20,000
Unsecured notes outstanding, current		336,210		336,210
Debt discount		13,790		13,790
Notes and warrants(2)
Total amount of notes outstanding	70,000		70,000
Amortization of discount on notes payable	1,875	1,875	5,565	3,363
Offering amount of notes and warrants							$ 3,000,000
Unsecured Notes Payable (2)
Unsecured notes outstanding, current		68,002		68,002
Debt discount		$ 1,998		$ 1,998
Unsecured Notes
Interest payable	24,536		24,536
Revolving line of credit
Interest payable	29,286		29,286
Revolving line of credit	229,980		229,980
Secured Notes Payable
Total amount of notes outstanding	947,361		947,361
Interest payable	49,534		49,534
Senior secured notes payable	$ 947,361		$ 947,361

XML

Basis of Presentation and Summary of Significant Accounting Policies: Basis of Presentation (Policies)

9 Months Ended

Sep. 30, 2015

Policies

Basis of Presentation

Basis of Presentation - These unaudited interim consolidated financial statements and related notes are presented in accordance with the accounting principles generally accepted in the United States (“U.S. GAAP”) and are expressed in U.S. dollars.  Accordingly, they do not include all disclosures required in the annual financial statements by U.S. GAAP.  In the opinion of management, the accompanying unaudited interim financial statements contain all adjustments considered necessary to present fairly in all material respects the financial position as of September 30, 2015 and the results of operations for the periods then ended.

These financial statements should be read in conjunction with the audited financial statements and accompanying notes for the year ended December 31, 2014, and have been prepared on a consistent basis with the accounting policies described in Note 2 - Summary of Significant Accounting Policies of the Notes to Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2014.  The Company’s accounting policies did not change in the first half of 2015.  Operating results for the three and nine months ended September 30, 2015 are not necessarily indicative of the results that may be expected for the year ending December 31, 2015 or any future period.

The Company’s consolidated financial statements include Dr. Pave, LLC and Dr. Pave Worldwide, LLC; both wholly-owned subsidiaries.  All intercompany balances and transactions have been eliminated in the consolidated financial statements.

The Company’s financial statements are prepared using U.S. GAAP applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business.  However, as described below, certain factors raise substantial doubt about the Company’s ability to continue as a going concern.

The Company also faces certain risks and uncertainties which are present in many emerging companies regarding product development, future profitability, ability to obtain future capital, protection of patents and property rights, competition, rapid technological change, government regulations, recruiting and retaining key personnel, and third party manufacturing organizations.

The Company has previously relied exclusively on private placements with a small group of investors to finance its business and operations.  The Company has had little revenue since inception.  For the nine months ended September 30, 2015, the Company incurred a net loss of approximately $2,991,000 and utilized approximately $826,000 in cash flows from operating activities.  The Company had cash on hand of approximately $15,000 as of September 30, 2015.  The Company is not able to obtain additional financing adequate to fulfill its commercialization activities, nor achieve a level of revenues adequate to support the Company’s cost structure.   The Company does not currently have any revenue under contract nor does it have any immediate sales prospects.  During the third quarter the Company moved to list the asphalt paving assets and the intellectual property inclusive of patents and trademarks for sale.  Several proposals were submitted to the Company, and following review by the Board of Directors, none were deemed suitable to satisfy the financial requirements of the Company moving forward.  The Company has significantly scaled back operations to maintain only a minimal level of operations necessary to support our licensees, warehouse inventory and look for potential merger candidates.  It is the Company’s intention to move forward as a public entity and to seek other potential merger candidates.  If the Company fails to merge or be acquired by another company, we will be required to terminate all our operations.

As of September 30, 2015, the Company had approximately $15,000 cash on hand and is spending approximately $10,000 per month as a result of the significant reduction in employees and overhead, of which only a minor amount was satisfied by gross proceeds from operations or sale of assets.  Hence, the amount of cash on hand is not adequate to meet our ongoing expenses.

During the nine months ended September 30, 2015, the Company received cash in the aggregate of $753,000 and converted a $160,000 secured note plus accrued interest and a $20,000 unsecured note into the $2,000,000 senior secured debt offering commenced in February 2015.  Based upon the Company’s current financial position and inability to obtain additional financing, the Company will not be able to satisfy the mandatory principal payments in 2015 under the $2,000,000 senior secured debt.  The Company will continue to work with the lenders to explore extension or conversion options, but there is no guarantee the lenders will agree to modify the repayment terms of the notes under conditions that will allow the Company to continue to repay the notes, if at all. As these notes are secured by all of the assets of the Company, including intellectual property rights, the Company is in default in regards to interest payments on the notes, and the lenders may call the notes and foreclose on the Company’s assets.  

The issues described above raise substantial doubt about the Company’s ability to continue as a going concern. Although the Company commenced a $2,000,000 secured debt offering, the Company does not believe it will be able to raise additional amounts under the offering.  The Company has been solely reliant on raising debt and capital in order to maintain its operations.  Previously the Company was able to raise debt and equity financing through the assistance of a small number of investors who have been substantial participants in its debt and equity offerings since the Company’s formation.  These investors have chosen not to further assist the Company with its capital raising initiatives and, at this time, the Company is not able to obtain any alternative forms of financing and the Company will not be able to continue to satisfy its current or long term obligations.  The Company needs to merge with or be acquired by another company.  If a candidate is not identified, the Company will be forced to cease operations all together.

The accompanying financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of recorded assets, or the amounts and classification of liabilities that might be different should the Company be unable to continue as a going concern.