UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark One)
THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended
SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number
(Exact name of registrant as specified in its charter)
| ||
(State of Incorporation) |
| (I.R.S. Employer Identification Number) |
(Address of principal executive offices)
(
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company
Large accelerated filer | ¨ |
| Accelerated filer | ¨ |
x |
| Smaller reporting company | ||
|
|
| Emerging Growth Company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
As of December 14, 2021, there were
1
DEFENSE TECHNOLOGIES INTERNATIONAL CORP.
FORM 10-Q
FOR THE THREE AND SIX MONTH PERIODS ENDED OCTOBER 31, 2021 AND 2020
TABLE OF CONTENTS
| PART I — FINANCIAL INFORMATION | Page |
Item 1. | Financial Statements: |
|
| Condensed Consolidated Balance Sheets as of October 31, 2021 (Unaudited) and April 30, 2021 (Audited) | 3 |
| Condensed Consolidated Statements of Operations for the Three and Six Month Periods Ended October 31, 2021 and 2020 (Unaudited) | 4 |
| Condensed Consolidated Statements of Shareholders Deficit for the Three and Six Months Ended October 31, 2021 and 2020 (Unaudited) | 5 |
| Condensed Consolidated Statements of Cash Flows for the Six Month Periods Ended October 31 and 2020 (Unaudited) | 6 |
| Notes to Condensed Consolidated Financial Statements | 7 |
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 16 |
Item 3. | Quantitative and Qualitative Disclosures about Market Risk | 18 |
Item 4. | Controls and Procedures | 18 |
| PART II — OTHER INFORMATION |
|
Item 1. | Legal Proceedings | 19 |
Item 1A. | Risk Factors | 19 |
Item 2 | Unregistered Sales of Equity Securities and Use of Proceeds. | 19 |
Item 3. | Defaults upon Senior Securities | 19 |
Item 4. | Mine Safety Disclosure | 19 |
Item 5. | Other Information | 19 |
Item 6. | Exhibits | 20 |
| Signatures | 20 |
2
PART I — FINANCIAL INFORMATION
Item 1.Financial Statements
Defense Technologies International Corp. and Subsidiary | ||
Condensed Consolidated Balance Sheets | ||
| October 31, 2021, | April 30, 2021 |
(Unaudited) | (Audited) | |
ASSETS |
|
|
Current assets: |
|
|
Cash | $ | $ |
Inventory | ||
Prepaid | ||
Total current assets | ||
|
|
|
Fixed assets, net of depreciation of $ | ||
Total assets | $ | $ |
|
|
|
| ||
Current liabilities: |
|
|
Accounts payable and accrued expense | $ | $ |
Accrued licenses agreement payable | ||
Accrued interest and fees payable | ||
Convertible notes payable, net of discount | ||
Derivative liabilities | ||
Payables – related parties | ||
Customer deposits | ||
Notes payable | ||
Total current liabilities | ||
|
|
|
Total liabilities | ||
|
|
|
Commitments and Contingencies | ||
|
|
|
Mezzanine equity: |
|
|
Redeemable series C preferred shares; $ | ||
|
|
|
Stockholders’ deficit: |
|
|
Preferred stock, $ | ||
Series B – | ||
Common stock, $ | ||
Additional paid-in capital | ||
Accumulated deficit | ( | ( |
Total | ( | ( |
Non-controlling interest | ( | ( |
Total stockholders’ deficit | ( | ( |
|
|
|
Total liabilities and stockholders’ deficit | $ | $ |
See notes to condensed consolidated financial statements
3
Defense Technologies International Corp. and Subsidiary |
Condensed Consolidated Statements of Operations |
For The Periods Ending October 31,
|
(Unaudited) |
| Three Months | Six Months | ||
2021 | 2020 | 2021 | 2020 | |
Revenue | $ | $ | $ | $ |
Cost of goods | ||||
Gross Profit | ||||
|
|
|
|
|
Expenses: |
|
|
|
|
Depreciation | ||||
Consulting | ||||
General and administrative | ||||
|
|
|
|
|
Total expenses | ||||
|
|
|
|
|
Loss from operations | ( | ( | ( | ( |
|
|
|
|
|
Other income (expense): |
|
|
|
|
Interest expense | ( | ( | ( | ( |
Interest expense – loan penalty | ( | ( | ||
Gain (loss) on derivative liability | ( | ( | ||
Gain (loss) on debt settlement | ||||
Finance cost | ( | ( | ( | ( |
Interest- note discount | ( | ( | ( | |
Gain (loss) on notes | ( | ( | ||
|
|
|
|
|
Total other income (expense) | ( | ( | ( | |
|
|
|
|
|
Income (loss) before income taxes | ( | ( | ( | |
|
|
|
|
|
Provision for income taxes | ||||
|
|
|
|
|
Net income (loss) before non-controlling interest | ( | ( | ( | |
|
|
|
|
|
Non- controlling interest in net loss of the consolidated subsidiary | ||||
|
|
|
|
|
Net income (loss) attributed to the Company | $ | $ ( | $( | $( |
|
|
|
|
|
Net income (loss) per common share: Basic | $ | $ ( | $ ( | $ ( |
Net income(loss) per common share: Diluted | $ | $ ( | $ ( | $ ( |
|
|
|
|
|
Weighted average common shares outstanding: Basic | ||||
Weighted average common shares outstanding: Diluted |
See notes to condensed consolidated financial statements
4
Defense Technologies International Corp. and Subsidiary
Condensed Consolidated Statements of Stockholders’ Deficit
For the Three And Six Months Ended October 31, 2021 and 2020
(Unaudited)
|
|
|
| Additional |
| Non- | Total | ||
| Preferred stock |
| Common Stock | Paid-In | Accumulated | Controlling | Stockholders’ | ||
Shares | Amount |
| Shares | Amount | Capital | Deficit | Interest | Deficit | |
Balance, April 30, 2020 | $ |
| $ | $ | $ ( | $( | $ ( | ||
Common stock issued for the conversion of debt |
| ||||||||
Retirement of derivative on debt conversion |
| ||||||||
Net loss |
| ( | ( | ( | |||||
Balance at July 31, 2020 |
| ( | ( | ( | |||||
Common stock issued for debt |
| ||||||||
Retirement of derivatives on debt conversion |
| ||||||||
Net loss |
| ( | ( | ( | |||||
Balance at October 31, 2020 |
| ( | ( | ( | |||||
|
|
|
|
|
|
|
|
|
|
Balance at April 30, 2021 |
| ( | ( | ( | |||||
Common stock issued for debt |
| ||||||||
Retirement of derivative at conversion |
| ||||||||
Common stock issued for Series C preferred | ( |
| |||||||
Temporary equity- preferred shares- issued |
| ||||||||
Capitalize funding and dividend |
| ( | ( | ||||||
Net loss |
| ( | ( | ( | |||||
Balance at July 31, 2021 | |
| | ( | ( | ( | |||
Common stock issued for debt |
| ||||||||
Common stock issued for mezzanine conversion | ( |
| |||||||
Retirement of debt at conversion |
| ||||||||
Capitalize funding and dividend |
| ( | ( | ||||||
Temporary equity-preferred shares issued |
| ||||||||
Net income (loss) |
| ( | |||||||
Balance at October 31, 2021 | $ |
| $ | $ | $( | $( | $( |
See notes to condensed consolidated financial statements
5
Condensed Consolidated Statements of Cash Flows For The Six Month Periods Ending October 31, |
(Unaudited) |
2021 | 2020 | |
Cash flows from operating activities: |
|
|
Net income (loss) | $ ( | $ ( |
Adjustments to reconcile net income (loss) to net cash |
|
|
Amortization of debt discount to interest expense | ||
(Gain) loss on derivative liability | ( | |
(Gain) loss on debt extinguishment | ( | |
Loss on note | ||
Depreciation | ||
Change in operating assets and liabilities: |
|
|
(Increase) decrease in inventory | ( | ( |
Increase (decrease) in accounts payable and accrued expenses | ||
Increase in payables – related parties | ( | |
Customer deposits | ||
Net cash provided by (used in) operating activities | ( | ( |
|
|
|
Cash flows from financing activities |
|
|
Repayment of convertible notes | ( | |
Repayment of notes payable | ( | |
Proceeds from convertible notes | ||
Proceeds from Series C preferred shares | ||
|
|
|
Net cash provided by financing activities | ||
|
|
|
Net increase (decrease) in cash | ||
|
|
|
Cash at beginning of period | ||
Cash at end of period | $ | $ |
|
|
|
Supplement Disclosures |
|
|
Interest Paid | $ | $ |
Income tax Paid | $ | $ |
|
|
|
Noncash financing and investing activities |
|
|
Retirement of derivative at debt conversion | $ | $ |
Derivative of convertible notes on day one | $ | $ |
Interest accrued on preferred shares | $ | $ |
Common stock issued for convertible debt | $ | $ |
Common stock issued for conversion of series C preferred | $ | $ |
See notes to condensed consolidated financial statements
6
Defense Technologies International Corp. and Subsidiary
Notes to Condensed Consolidated Financial Statements
As of October 31, 2021
(Unaudited)
NOTE - 1: BASIS OF PRESENTATION AND ORGANIZATION
Defense Technologies International Corp. (the "Company ") was incorporated in the State of
On October 19, 2016, the Company entered into a Definitive Agreement with Controlled Capture Systems, LLC (“CCS”), representing the inventor of the technology and assets previously acquired by DTC, that included a new exclusive Patent License Agreement and Independent Contractor agreement. Under the license agreement with CCS, the Company acquired the world-wide exclusive rights and privileges to the CCS security technology, patents, products and improvements. The Company agreed to pay CCS an initial licensing fee of $25,000 and to pay ongoing royalties as defined in the Definitive Agreement. On May 30, 2018, the Company and Control Capture Systems, LLC amended their license agreement as follows (1) Royalty payments of 5% of gross sale from the license agreement will be calculated and paid quarterly with a minimum of $12,500 paid each quarter (2) All payment will be in US dollars or stock of the Company and or its subsidiary. The value of the stock will be a discount to market of 25% of the average trading price for the 10 days prior to conversion. The number of shares received by Control Capture prior to any reverse split are anti-dilutive (3)Invoices for parts and materials will be billed separate of the license fees noted above.
Effective January 12, 2017, Passive Security Scan, Inc. ("PSSI") was incorporated in the state of Utah as subsidiary controlled by the Company. The Company transferred to PSSI its exclusive world-wide license to the defense, detection and protection security products previously acquired by the Company. The Company currently owns 76.28% of PSSI with 23.72% acquired by several individuals and entities. The Company plans to continue the development of the technology and conduct all sales and marketing activities in PSSI.
Basis of Presentation
These condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States. The Company’s fiscal year end is April 30.
The interim condensed consolidated financial statements have been prepared without audit in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Securities and Exchange Commission (“SEC”) Form 10-Q. They do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. Therefore, these unaudited interim condensed consolidated financial statements should be read in conjunction with the Company’s audited financial statements and notes thereto for the year ended April 30, 2021 included in its Annual Report on Form 10-K filed with the SEC.
The interim condensed consolidated financial statements included herein are unaudited; however, they contain all normal recurring accruals and adjustments that, in the opinion of management, are necessary to present fairly the Company’s consolidated financial position as of October 31, 2021, the consolidated results of its operations and its consolidated cash flows for the three and six months ended October 31, 2021 and 2020. The results of operations for any interim period are not necessarily indicative of the results to be expected for the full fiscal year.
7
Consolidation and Non-Controlling Interest
These consolidated financial statements include the accounts of the Company, and its majority-owned subsidiary, PSSI, from its formation on January 12, 2017 to date. All inter-company transactions and balances have been eliminated.
Inventory
Inventories are stated at the lower of cost using the first-in, first-out (FIFO) cost method of accounting. Inventories as of October 31, 2021 consist of parts used in assembly of the units being sold plus work in progress and finished goods. As of October 31, 2021 the value of the inventory was $
Equipment
Equipment is carried at the cost of acquisition and depreciated over the estimated useful lives of the assets. Costs associated with repair and maintenance is expensed as incurred. Costs associated with improvements which extend the life, increase the capacity or improve the efficiency of our property and equipment are capitalized and depreciated over the remaining life of the related asset. Gains and losses on dispositions of equipment are reflected in operations. Depreciation is provided using the straight-line method over the estimated useful lives of the assets
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Impairment of Long-Lived Assets
We continually monitor events and changes in circumstances that could indicate carrying amounts of long-lived assets may not be recoverable. When such events or changes in circumstances are present, we assess the recoverability of long-lived assets by determining whether the carrying value of such assets will be recovered through undiscounted expected future cash flows. If the total of the future cash flows is less than the carrying amount of those assets, we recognize an impairment loss based on the excess of the carrying amount over the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or the fair value less costs to sell.
Net Income (Loss) per Common Share
Basic net income or loss per common share is calculated by dividing the Company’s net income or loss by the weighted average number of common shares outstanding during the period. Diluted net income or loss per common share is calculated by dividing the Company’s net income or loss by sum of the weighted average number of common shares outstanding and the dilutive potential common share equivalents then outstanding. Potential dilutive common share equivalents consist of shares issuable upon exercise of outstanding stock options and warrants, using the treasury stock method and the average market price per share during the period, and conversion of convertible debt, using the if converted method. With the loss in operations for the six months period ended October 31, 2021, the additional shares were determined to be non-dilutive.
8
Recent Accounting Pronouncements
In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU) No 2020-06 Debt with Conversion and Other Options (Subtopic 470-20) and Derivative and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40), Accounting for Convertible Instruments and Contract’s in an Entity’s own Equity. The ASU simplifies accounting for convertible instruments by removing major separation models required under GAAP. Consequently, more convertible debt instruments will be reported as a single liability instrument with no separate accounting for embedded conversion features. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify for it. The ASU simplifies the diluted net income per share calculation in certain areas. The ASU is effective for annual and interim periods beginning after December 31, 2021 and early adoption is permitted for fiscal years beginning after December 15, 2020 and interim periods within those fiscal years. The Company is currently evaluating the impact that this new guidance will have on its financial statements.
NOTE - 2: GOING CONCERN
These condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America applicable to a going concern. Through October 31, 2021, the Company had no revenues, has accumulated deficit of $
Management plans to continue to provide for the Company's capital needs during the year ending April 30, 2022 by issuing debt and equity securities and by the continued support of its related parties. The condensed consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should the Company be unable to continue in existence.
NOTE – 3: INVESTMENTS
Effective January 12, 2017, Passive Security Scan, Inc. ("PSSI") was incorporated in the state of Utah as subsidiary controlled by the Company. The Company transferred to PSSI its exclusive world-wide license to the defense, detection and protection security products previously acquired by the Company for 17,500 shares of PSSI valued at $
NOTE - 4: RELATED PARTY TRANSACTIONS
Management and administrative services are currently compensated as per a Service Agreement between the Company and its Chief Executive Officer and Director executed on April 25, 2016 and a Service Agreement with the subsidiary PSSI executed on January 12, 2017, a Service Agreement between the Company and a Director executed on May 20, 2016, and an Administration Agreement with a related party executed on March 15, 2011 and renewed on May 1, 2017 plus the assumption of a Service Agreement with the subsidiary PSSI assumed on January 12, 2017, whereby the fee is based on services provided and invoiced by the related parties on a monthly basis and the fees are paid in cash when possible or with common stock. The Company also, from time to time, has some of its expenses paid by related parties with the intent to repay. These types of transactions, when incurred, result in payables to related parties in the Company’s consolidated financial statements as a necessary part of funding the Company’s operations.
9
As of October 31, 2021 and April 30, 2021, the Company had payable balances due to related parties totaling $
NOTE – 5: NOTES PAYABLE
On March 5, 2018, the Company subsidiary PSSI entered into a note agreement with Premium Marketing Associates, LLC for $
On July 6, 2018, the Company signed an investment agreement with a third party. Under the terms of the agreement the Company received $
On July 18, 2018, the Company entered into a promissory note of $
During the six months ended October 31, 2020, the Company settled a portion of a note payable resulting on a gain on settlement of debt of $
As of October 31, 2021 and April 30, 2021 the outstanding balances of notes payable was $
NOTE – 6: CONVERTIBLE DEBT
On March 10, 2016, the Company entered into a convertible promissory note for $
On February 16, 2018 Passive Security Scan Inc, a subsidiary of the Company issued a $
On March 5, 2018, the Company subsidiary PSSI entered into a note agreement with Premium Marketing Associates, LLC for $
On September 6, 2018, the company received $
10
subsequent notes from Ionic contain reset provisions. Based on the reset provision, the conversion price as of October 31, 2021 was $0.00468 per share and the number of warrants increased to 15,151,515. The Company did not meet its payment obligation so Ionic granted an extension for an additional $30,000 being added to the principal. As of May 15, 2021 the note and interest was converted to common stock and considered paid in full.
On October 4, 2018, the Company entered into an agreement with RAB Investments AG to consolidate all RAB outstanding notes issued by the Company prior to October 31, 2018. Under the terms of the agreement the Company agreed to accept a six percent interest to be calculated on all the notes since their inception. The agreement resulted in a new note for $
On May 22, 2018, the Company signed an
On March 26, 2019, the Company entered into an agreement with Iconic Ventures, LLC to consolidate all RAB outstanding notes issued by the Company prior to October 31, 2018. Under the terms of the agreement the Company agreed to accept a six percent interest to be calculated on all the notes since their inception. In addition, the Company issued 300,000 three-year warrants with a strike price of $0.70 per share. The note and all subsequent notes from Ionic contain reset provisions Based on the reset provision the conversion price as of October 31, 2021 was $0.00468 per share and the number of warrants increased to 45,454,545. The agreement resulted in a new note for $
On January 10, 2020, the Company issued a convertible note to Crown Bridge Partners, LLC with a principal; amount of $
On January 13, 2020, the Company issued an additional note to Ionic Ventures, LLC for $
On October 16, 2020, the Company issued an additional note to Ionic Ventures, LLC for $
During the six months ended October 31, 2020 the Company issued
During the six months ended October 31, 2021 the Company issued
11
As of October 31, 2021, and April 30, 2021, the convertible debt outstanding, net of discount, was $
NOTE – 7: FAIR VALUE MEASUREMENTS AND DERIVATIVE LIABILITIES
As defined in (Financial Accounting Standards Board ASC 820), fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company utilized the market data of similar entities in its industry or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated, or generally unobservable. The Company classifies fair value balances based on the observability of those inputs. FASB ASC 820 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and the lowest priority to unobservable inputs (level 3 measurement).
The three levels of the fair value hierarchy are as follows:
Level 1 – Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of financial instruments such as exchange-traded derivatives, marketable securities and listed equities.
Level 2 - Pricing inputs are other than quoted prices in active markets included in level 1, which are either directly or indirectly observable as of the reported date and includes those financial instruments that are valued using models or other valuation methodologies. These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors, and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. Instruments in this category generally include non-exchange-traded derivatives such as commodity swaps, interest rate swaps, options and collars.
Level 3 – Pricing inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value.
As of October 31, 2021, the Company believes the amounts reported for cash, payables, accrued liabilities and amounts due to related parties approximate their fair values due to the nature or duration of these instruments.
12
The following table represents the change in the fair value of the derivative liabilities during the six months ended October 31, 2021:
| Level 1 | Level 2 | Level 3 |
Balance at April 30, 2021 | $ -- | $ -- | $ |
Retirement of derivative at conversion | -- | -- | ( |
Change in fair value of derivative liability | -- | -- | |
|
|
|
|
Balance at October 31, 2021 | $ -- | $ -- | $ |
The estimated fair value of the derivative liabilities at October 31, 2021 was calculated using the Binomial Lattice pricing model with the following assumptions:
Risk-free interest rate | |
Expected life in years | |
Dividend yield | |
Expected volatility |
NOTE – 8: EQUITY
Common Stock
On June 7, 2021, the Company filed an amendment to the Articles of Incorporation increasing the authorized shares of common stock to
During the six months ended October 31, 2020 the Company issued
During the six months ended October 31, 2021 the Company issued
During the six months ended October 31, 2021 the Company issued
Preferred Stock
The Company has
On May 20, 2019, the Company approved the issuance of
On November 13, 2020 and corrected on December 1, 2020 the Company designated
On December 8, 2020, the Company issued
13
On February 16 and April 21, 2021, the Company issued
On June 4, 2021, the Company issued
On August 27, 2021, the Company issued 91,500 shares Series C nonvoting preferred for $78,750 in cash. The Company may redeem the shares up to 180 days after issuance at a premium up to 120%. The shares are convertible 180 days after the purchase at 80% of the lowest trading price 15 days prior to conversion.
On November 20, 2020, the Company filed a certificate of amendment to their articles of incorporation increasing the authorized shares to
During the six months ended October 31, 2021 the Company issued
As of October 31, 2021 the Company had
NOTE – 9: STOCK OPTIONS AND WARRANTS
During the six months ended October 31, 2021 the issuance of shares at a strike price lower than the previous period triggered a recalculation of the number of warrants to be issued. The issuance of warrants increased by 26,922,728. The down round calculation on the warrants did not trigger an amount greater than the down round calculated in earlier quarters. As part of the changes, the warrants expiration dates were extended to October 30, 2023 and February 27, 2024.
A summary of the Company’s stock options and warrants as of October 31, 2021, and changes during the six months then ended is as follows:
|
|
| Weighted Average |
| |
|
|
|
|
|
|
Outstanding at April 30, 2021 | $ | $ | |||
Granted by adjustment |
| 2.31 | -- | ||
Exercised |
| -- | -- | ||
Forfeited or expired | ( |
| -- | -- | |
Outstanding and exercisable | $ | $ |
14
NOTE – 10: COMMITMENTS AND CONTINGENCIES
The Company has the following material commitments as of October 31, 2021:
a) | Administration Agreement with EMAC Handel’s AG, renewed effective May 1, 2017 for a period of three years and amended May 1, 2021. Monthly fee for administration services of $ |
b) | Service Agreement signed April 25, 2016 with Merrill W. Moses, President, Director and CEO, for services of $ |
c) | Service Agreement signed May 20, 2016 with Charles C. Hooper, Director, for services of $ |
d) | Administration and Management Agreement of PSSI signed January 12, 2017 with EMAC Handel Investments AG, for general fees of $ |
e) | Service Agreement of PSSI signed January 12, 2017 with Merrill W. Moses, President, Director and CEO, for services of $ |
f) | Business Development and Consulting Agreement of PSSI signed January 15, 2017 with WSMG Advisors, Inc., for finder’s fees of 10% of funding raised for PSSI and the issuance of 1,000 common shares of PSSI. |
On May 30, 2018, the Company and Control Capture Systems, LLC amended their license agreement as follows.
·Royalty payments of 5% of gross sale from the license agreement will be calculated and paid quarterly with a minimum of $12,500 paid each quarter.
·All payment will be in US dollars or stock of the Company and or its subsidiary. The value of the stock will be a discount to market of 25% of the average trading price for the 10 days prior to conversion. The number of shares received by Control Capture prior to any reverse split are anti-dilutive.
·Invoices for parts and materials will be billed separate of the license fees noted above.
NOTE - 11: LEASE
On October 16, 2018, the Company signed a three year lease for the Company’s warehouse space effective on November 1, 2018 through October 31, 2021. The lease is for approximately 4,700 square feet of warehouse space with a gross monthly rental cost including common area charges of $
NOTE - 12: SUBSEQUENT EVENTS
On November 16, 2021, the Company converted 32,350 shares of preferred stock into 6,378,443 shares of common stock with a value of $ 33,806.
15
The Company has evaluated subsequent events to determine events occurring after October 31, 2021 through December 14, 2021 that would have a material impact on the Company’s financial results or require disclosure and have determined none exist other than the ones disclosed above.
Item 2: Management's Discussion and Analysis of Financial Condition and Results of Operations
Overview
The following information should be read in conjunction with the condensed consolidated financial statements and notes thereto appearing elsewhere in this Form 10-Q.
Defense Technologies International Corp. (the "Company ") was incorporated in the State of Delaware on May 27, 1998. Effective June 15, 2016, the Company changed its name to Defense Technologies International Corp. from Canyon Gold Corp. to more fully represent the Company's expansion goals into the advanced technology sector.
On October 19, 2016, the Company entered into a Definitive Agreement with Controlled Capture Systems, LLC (“CCS”), representing the inventor of the technology and assets previously acquired by DTC, which included a new exclusive Patent License Agreement and Independent Contractor agreement. Under the license agreement with CCS, the Company acquired the world-wide exclusive rights and privileges to the CCS security technology, patents, products, and improvements. The Company agreed to pay CCS an initial licensing fee of $25,000 and to pay ongoing royalties as defined in the Definitive Agreement.
On May 30, 2018, the Company and Control Capture Systems, LLC amended their license agreement as follows (1) Royalty payments of 5% of gross sale from the license agreement will be calculated and paid quarterly with a minimum of $12,500 paid each quarter (2) All payment will be in US dollars or stock of the Company and or its subsidiary. The value of the stock will be a discount to market of 25% of the average trading price for the 10 days prior to conversion. The number of shares received by Control Capture prior to any reverse split are anti-dilutive.
Effective January 12, 2017, Passive Security Scan, Inc. ("PSSI") was incorporated in the state of Utah as subsidiary controlled by the Company. The Company transferred to PSSI its exclusive world-wide license to the defense, detection and protection security products previously acquired by the Company. The Company owns 79.8% of PSSI with 20.2% acquired by several individuals and entities. The Company plans to continue the development of the technology. All sales and marketing activities are through PSSI.
The extent to which the COVID-19 pandemic may directly or indirectly impact our business, financial condition, and results of operations is highly uncertain and subject to change. We considered the potential impact of the COVID-19 pandemic on our estimates and assumptions and there was not a material impact to our consolidated financial statements as of and for the three and six months ended October 31, 2021.
The Company’s security products are licensed from CCS and developed by the company designed for personal and collateral protection. Products derived from this technology are intended to provide passive security scanning units for either walk-through or hand-held use to improve security for schools and other public facilities. Passive Portal units use electromagnets and do not emit anything (such as x-rays) through the subject. We have also completed a prototype with optional “Digital Imaging”, which will give the user of the scanner the ability to recall the entire traffic passing through the scanner at any time thereafter.
As of May 19, 2020 the Company added an IR Camera for detection of elevated body temperatures and is presently offering three products:
●PASSIVE PORTAL – Screens for Weapons only;
●PASSIVE PORTAL with EBT – Screens for Weapons and elevated body temperature;
●EBT Station – Screens for elevated body temperature only.
16
Forward Looking and Cautionary Statements
This report contains forward-looking statements relating to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “expect,” “intend,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “continue,” or similar terms, variations of such terms or the negative of such terms. These statements are only predictions and involve known and unknown risks, uncertainties and other factors. Although forward-looking statements, and any assumptions upon which they are based, are made in good faith and reflect our current judgment, actual results could differ materially from those anticipated in such statements. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.
Results of Operations
During the six months ended October 31, 2021 the Company had no revenue.
Our operating expenses for the three and six months ended October 31, 2021 was $205,595 and $409,875 compared to $174,087 and $363,560 for the same period in 2020. The increase was due primarily to higher consulting costs, which were $255,000 for the six months periods ending October 31, 2021. The Company recorded depreciation of $5,830 for the six month periods ended October 31, 2021 and 2020, respectively.
Interest expenses incurred in the three and six months ended October 31, 2021 was $24,908 and $50,332 compared to $20,237 and $55,097, for the same periods in 2020.
Change in derivative liability resulted in a decrease of $26,820 for the six months period ended October 31, 2021, compared to a loss of $233,645 for the same period in 2020 We estimate the fair value of the derivative for the conversion feature of our convertible notes payable using the American Binominal Lattice pricing model at the inception of the debt, at the date of conversions to equity, cash payments and at reporting date, recording a derivative liability, debt discount and a gain or loss on change in derivative liability as applicable. These estimates are based on multiple inputs, including the market price of our stock, interest rates, our stock price volatility, and variable conversion prices based on market prices as defined in the respective loan agreements. These inputs are subject to significant changes from period to period; therefore, the estimated fair value of the derivative liability will fluctuate from period to period and the fluctuation may be material.
Total other income and expense for the three and six months period ended October 31, 2021 resulted in other income of $490,402 and other expense of $150,377 compared to other expense of $985,621 and $1,088,736 for the three and six months period in 2020. The variance is primarily due to the change in derivative liability and interest in the six months period in both 2021 and 2020 plus finance costs and interest attributed to note discount in 2020 versus the same period in 2021.
Net income and loss before non-controlling interest for the three and six months period ended October 31, 2021 was net income of $314,112 and net loss of $530,947 compared net loss of $1,157,473 and $1,450,296 for the same period in 2020. After adjusting for our consolidated subsidiary, net loss and net income for the three and six month period ended October 31, 2021 were a net income of $324,703 and net loss of $510,342 compared to a net loss of $1,147,718 and $1,429,714 for the same period in 2020, respectively.
Liquidity and Capital Resources
At October 31, 2021, the Company had total current assets of $153,196, and total current liabilities of $4,176,759, resulting in a working capital deficit of $4,023,563. Included in our current liabilities and working capital deficit at October 31, 2021 are derivative liabilities totaling $673,989 related to the conversion features of certain of our convertible notes payable, convertible notes of $790,450, net of discount, payables due related parties of $1,400,274, accounts payable and accrued expense of $567,954
17
and notes payables of $375,042. We anticipate that in the short-term, operating funds will continue to be provided by related parties and other lenders.
As of October 31, 2021, we had total convertible notes payable of $790,450, net of discount. Several of the note agreements require repayment through conversion of principal and interest into shares of the Company’s common stock. We anticipate, therefore, converting these notes payable into shares of our common stock without the need for replacement financing; however, there can be no assurance that we will be successful in accomplishing this.
During the six months ended October 31, 2021, net cash used in operating activities was $164,386 compared to cash used of $226,613 in the same period in 2020. Net cash used in 2021 consisted of net loss of $530,947, a gain in derivative liability of $26,820 and increase in payables to related parties of $150,456 and accounts payable and accrued expenses of $156,027.
During the six months ended October 31, 2021, net cash provided by financing activities was $175,000 consisting of the sale of Series C preferred shares for $177,500 offset by repayment of notes of $2,500.
We have had minimal revenue and paid expenses and costs with proceeds from the issuance of securities as well as by loans from investor, stockholders and other related parties.
Our immediate goal is to provide funding for the completion of the production of the Offender Alert Passive Scan licensed from CCS. The Offender Alert Passive Scan is an advanced passive scanning system for detecting and identifying concealed threats.
We have built 11 Passive Portal units, two of which were used in the previously announced BETA Test at a school near Austin TX , 5 were sold and 4 have been put out as demonstration models. The units have been tested multiple times and performed with a 100% success every time. We are confident that upon the successful conclusion of the Beta Test, we will receive the first orders from school districts that will generate initial revenues to the Company.
We believe a related party and other lenders will provide sufficient funds to carry on general operations in the near term and fund DTC’s production and sales. We expect to raise additional funds from the sale of securities, stockholder loans and convertible debt. However, we may not be successful in our efforts to obtain financing to carry out our business plan.
See the notes to our condensed consolidated financial statements for a discussion of recently issued accounting pronouncements that we have either implemented or that may have a material future impact on our financial position or results of operations.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
This item is not required for a smaller reporting company.
Item 4.Controls and Procedures.
Evaluation of Disclosure Controls and Procedures. As of the end of the period covered by this report, we conducted an evaluation, under the supervision and with the participation of our management including our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) (“Exchange Act”). Based on this evaluation, the principal executive officer and
18
principal financial officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were not effective in ensuring that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in applicable rules and forms and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, in a manner that allows timely decisions regarding required disclosures.
We operate with a limited number of accounting and financial personnel. Although we retain the services of an experienced certified public accountant, we have been unable to implement proper segregation of duties over certain accounting and financial reporting processes, including timely and proper documentation of material transactions and agreements. We believe these control deficiencies represent material weaknesses in internal control over financial reporting.
Despite the material weaknesses in financial reporting noted above, we believe that our consolidated financial statements included in this report fairly present our financial position, results of operations and cash flows as of and for the periods presented in all material respects.
Changes in Internal Control over Financial Reporting. There was no change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during our most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II — OTHER INFORMATION
Item 1.Legal Proceedings
There are no material pending legal proceedings to which we are a party or to which any of our property is subject and, to the best of our knowledge, no such actions against us are contemplated or threatened.
Item 1A.Risk Factors
This item is not required for a smaller reporting company.
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds
During the six months ended October 31, 2021 the Company issued 20,775,401 shares of common stock with a value of $132,719 for the conversion of debt.
During the six months ended October 31, 2021 the Company issued 25,959,423 shares of common stock for the conversion of 189,755 series C preferred shares with a value of $221,916.
The issuances of the Company’s common stock set forth above were in private transactions to a person familiar with the Company’s business, pursuant to an exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933.
Item 3.Defaults Upon Senior Securities
This item is not applicable.
Item 4.Mine Safety Disclosure
This item is not applicable.
Item 5.Other Information
Not applicable
19
Item 6.Exhibits
The following exhibits are filed as part of this report:
Exhibit No. |
| Description of Exhibit |
31.1 |
| Section 302 Certification of Chief Executive Officer and Chief Financial Officer |
32.1 |
| Section 1350 Certification of Chief Executive Officer and Chief Financial Officer |
101 INS* |
| XBRL Instance Document |
101SCH* |
| XBRL Taxonomy Extension Schema |
101 CAL* |
| XBRL Taxonomy Extension Calculation Linkbase |
101 DEF* |
| XBRL Taxonomy Extension Definition Linkbase |
101 LAB* |
| XBRL Taxonomy Extension Label Linkbase |
101 PRE* |
| XBRL Taxonomy Extension Presentation Linkbase |
* The XBRL related information in Exhibit 101 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability of that section and shall not be incorporated by reference into any filing or other document pursuant to the Securities Exchange Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing or document.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
DEFENSE TECHNOLOGIES INTERNATIONAL CORP.
Date: December 14, 2021 By: /S/ MERRILL W. MOSES
Merrill W. Moses
Chief Executive Officer
Acting Chief Financial Officer
20
Exhibit 31.1
CERTIFICATION PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Merrill W. Moses, certify that:
1.I have reviewed this quarterly report on Form 10-Q of DEFENSE TECHNOLGIES INTERNATIONAL CORP.
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.Designed such disclosure controls and procedures, or caused such disclosure controls and
procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
Date: December 14, 2021
/s/ MERRILL W. MOSES
Merrill W. Moses
Chief Executive Officer
Acting Chief Financial Officer
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of DEFENSE TECHNOLGIES INTERNATIONAL CORP. (the “Company”) on Form 10-Q for the period ending October 31,2021, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Merrill W. Moses, Chief Executive Officer and Acting Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Sec. 1350, as adopted pursuant to Sec. 906 of the Sarbanes-Oxley Act of 2002, that:
(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.
/s/ MERRILL W. MOSES
Merrill W. Moses
Chief Executive Officer
Acting Chief Financial Officer
December 14, 2021
A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request. The foregoing certifications are accompanying the Company's Form 10-Q solely pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350, chapter 63 of title 18, United States Code) and is not being filed as part of the Form 10-Q or as a separate disclosure document.
Condensed Consolidated Statement of Operations - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Oct. 31, 2021 |
Oct. 31, 2020 |
Oct. 31, 2021 |
Oct. 31, 2020 |
|
Details | ||||
Revenue | $ 0 | $ 15,320 | $ 0 | $ 15,320 |
Cost of goods | 0 | 13,085 | 0 | 13,085 |
Gross Profit | 0 | 2,235 | 0 | 2,235 |
Expenses: | ||||
Depreciation | 2,915 | 5,830 | 5,830 | 5,830 |
Consulting | 120,000 | 0 | 255,000 | 0 |
General and administrative | 82,680 | 168,257 | 149,045 | 357,965 |
Total operating expenses | 205,595 | 174,087 | 409,875 | 363,795 |
Loss from operations | (205,595) | (171,852) | (409,875) | (363,560) |
Other income (expense): | ||||
Interest expense | (24,890) | (20,237) | (50,332) | (55,097) |
Interest expense - loan penalty | 0 | (27,658) | 0 | (27,658) |
Gain (loss) on derivative liability | 552,097 | (299,700) | 26,820 | (233,645) |
Gain (loss) on debt settlement | 0 | 54,831 | 0 | 54,831 |
Finance cost | (7,500) | (97,731) | (7,500) | (103,111) |
Interest- note discount | 0 | (128,926) | (90,060) | (257,856) |
Gain (loss) on notes | 0 | (466,200) | 0 | (466,200) |
Total other income (expense) | 519,707 | (985,621) | (121,072) | (1,088,736) |
Income (loss) before income taxes | 314,112 | (1,157,473) | (530,947) | (1,450,296) |
Provision for income taxes | 0 | 0 | 0 | 0 |
Net income (loss) before non-controlling interest | 314,112 | (1,157,473) | (530,947) | (1,450,296) |
Non- controlling interest in net loss of the consolidated subsidiary | 10,591 | 9,755 | 20,605 | 20,582 |
Net income (loss) attributed to the Company | $ 324,703 | $ (1,147,718) | $ (510,342) | $ (1,429,714) |
Net income (loss) per common share: Basic | $ 0.00 | $ (0.04) | $ (0.00) | $ (0.00) |
Net income(loss) per common share: Diluted | $ 0.00 | $ (0.04) | $ (0.00) | $ (0.00) |
Weighted Average Number of Shares Outstanding, Basic | 126,225,392 | 31,137,581 | 116,144,527 | 23,361,626 |
Weighted Average Number of Shares Outstanding, Diluted | 126,225,392 | 31,137,581 | 116,144,527 | 23,361,626 |
NOTE -1: BASIS OF PRESENTATION AND ORGANIZATION |
6 Months Ended |
---|---|
Oct. 31, 2021 | |
Notes | |
NOTE -1: BASIS OF PRESENTATION AND ORGANIZATION | NOTE - 1: BASIS OF PRESENTATION AND ORGANIZATION
Defense Technologies International Corp. (the "Company ") was incorporated in the State of Delaware on May 27, 1998. Effective June 15, 2016, the Company changed its name to Defense Technologies International Corp. from Canyon Gold Corp. to more fully represent the Company's expansion goals into the advanced technology sector.
On October 19, 2016, the Company entered into a Definitive Agreement with Controlled Capture Systems, LLC (“CCS”), representing the inventor of the technology and assets previously acquired by DTC, that included a new exclusive Patent License Agreement and Independent Contractor agreement. Under the license agreement with CCS, the Company acquired the world-wide exclusive rights and privileges to the CCS security technology, patents, products and improvements. The Company agreed to pay CCS an initial licensing fee of $25,000 and to pay ongoing royalties as defined in the Definitive Agreement. On May 30, 2018, the Company and Control Capture Systems, LLC amended their license agreement as follows (1) Royalty payments of 5% of gross sale from the license agreement will be calculated and paid quarterly with a minimum of $12,500 paid each quarter (2) All payment will be in US dollars or stock of the Company and or its subsidiary. The value of the stock will be a discount to market of 25% of the average trading price for the 10 days prior to conversion. The number of shares received by Control Capture prior to any reverse split are anti-dilutive (3)Invoices for parts and materials will be billed separate of the license fees noted above.
Effective January 12, 2017, Passive Security Scan, Inc. ("PSSI") was incorporated in the state of Utah as subsidiary controlled by the Company. The Company transferred to PSSI its exclusive world-wide license to the defense, detection and protection security products previously acquired by the Company. The Company currently owns 76.28% of PSSI with 23.72% acquired by several individuals and entities. The Company plans to continue the development of the technology and conduct all sales and marketing activities in PSSI.
Basis of Presentation
These condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States. The Company’s fiscal year end is April 30.
The interim condensed consolidated financial statements have been prepared without audit in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Securities and Exchange Commission (“SEC”) Form 10-Q. They do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. Therefore, these unaudited interim condensed consolidated financial statements should be read in conjunction with the Company’s audited financial statements and notes thereto for the year ended April 30, 2021 included in its Annual Report on Form 10-K filed with the SEC.
The interim condensed consolidated financial statements included herein are unaudited; however, they contain all normal recurring accruals and adjustments that, in the opinion of management, are necessary to present fairly the Company’s consolidated financial position as of October 31, 2021, the consolidated results of its operations and its consolidated cash flows for the three and six months ended October 31, 2021 and 2020. The results of operations for any interim period are not necessarily indicative of the results to be expected for the full fiscal year.
Consolidation and Non-Controlling Interest
These consolidated financial statements include the accounts of the Company, and its majority-owned subsidiary, PSSI, from its formation on January 12, 2017 to date. All inter-company transactions and balances have been eliminated.
Inventory
Inventories are stated at the lower of cost using the first-in, first-out (FIFO) cost method of accounting. Inventories as of October 31, 2021 consist of parts used in assembly of the units being sold plus work in progress and finished goods. As of October 31, 2021 the value of the inventory was $78,373, consisting of raw materials of $48,672 and finished goods of $29,701 with no work in process. This compares to inventory as of April 30, 2021 of $69,381 consisting of raw materials of $55,871 and finished goods of $13,510 with no work in process.
Equipment
Equipment is carried at the cost of acquisition and depreciated over the estimated useful lives of the assets. Costs associated with repair and maintenance is expensed as incurred. Costs associated with improvements which extend the life, increase the capacity or improve the efficiency of our property and equipment are capitalized and depreciated over the remaining life of the related asset. Gains and losses on dispositions of equipment are reflected in operations. Depreciation is provided using the straight-line method over the estimated useful lives of the assets
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Impairment of Long-Lived Assets
We continually monitor events and changes in circumstances that could indicate carrying amounts of long-lived assets may not be recoverable. When such events or changes in circumstances are present, we assess the recoverability of long-lived assets by determining whether the carrying value of such assets will be recovered through undiscounted expected future cash flows. If the total of the future cash flows is less than the carrying amount of those assets, we recognize an impairment loss based on the excess of the carrying amount over the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or the fair value less costs to sell.
Net Income (Loss) per Common Share
Basic net income or loss per common share is calculated by dividing the Company’s net income or loss by the weighted average number of common shares outstanding during the period. Diluted net income or loss per common share is calculated by dividing the Company’s net income or loss by sum of the weighted average number of common shares outstanding and the dilutive potential common share equivalents then outstanding. Potential dilutive common share equivalents consist of shares issuable upon exercise of outstanding stock options and warrants, using the treasury stock method and the average market price per share during the period, and conversion of convertible debt, using the if converted method. With the loss in operations for the six months period ended October 31, 2021, the additional shares were determined to be non-dilutive.
Recent Accounting Pronouncements
In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU) No 2020-06 Debt with Conversion and Other Options (Subtopic 470-20) and Derivative and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40), Accounting for Convertible Instruments and Contract’s in an Entity’s own Equity. The ASU simplifies accounting for convertible instruments by removing major separation models required under GAAP. Consequently, more convertible debt instruments will be reported as a single liability instrument with no separate accounting for embedded conversion features. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify for it. The ASU simplifies the diluted net income per share calculation in certain areas. The ASU is effective for annual and interim periods beginning after December 31, 2021 and early adoption is permitted for fiscal years beginning after December 15, 2020 and interim periods within those fiscal years. The Company is currently evaluating the impact that this new guidance will have on its financial statements. |
NOTE- 2: GOING CONCERN |
6 Months Ended |
---|---|
Oct. 31, 2021 | |
Notes | |
NOTE- 2: GOING CONCERN | NOTE - 2: GOING CONCERN
These condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America applicable to a going concern. Through October 31, 2021, the Company had no revenues, has accumulated deficit of $13,748,258 and a working capital deficit of $4,023,563 and expects to incur further losses in the development of its business. The Company has not yet established an ongoing source of revenue sufficient to cover operating costs, which raises substantial doubt about its ability to continue as a going concern. The financial statements do not include any adjustment that might result from the outcome of this uncertainty.
Management plans to continue to provide for the Company's capital needs during the year ending April 30, 2022 by issuing debt and equity securities and by the continued support of its related parties. The condensed consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should the Company be unable to continue in existence. |
NOTE - 3: INVESTMENTS |
6 Months Ended |
---|---|
Oct. 31, 2021 | |
Notes | |
NOTE - 3: INVESTMENTS | NOTE – 3: INVESTMENTS
Effective January 12, 2017, Passive Security Scan, Inc. ("PSSI") was incorporated in the state of Utah as subsidiary controlled by the Company. The Company transferred to PSSI its exclusive world-wide license to the defense, detection and protection security products previously acquired by the Company for 17,500 shares of PSSI valued at $378,600 for 76.28% of PSSI. The balance of PSSI was acquired by four individuals and entities. The Company plans to continue the development of the technology and conduct all sales and marketing activities in PSSI. The investment was impaired as of April 30, 2019. |
NOTE -4: RELATED PARTY TRANSACTIONS |
6 Months Ended |
---|---|
Oct. 31, 2021 | |
Notes | |
NOTE -4: RELATED PARTY TRANSACTIONS | NOTE - 4: RELATED PARTY TRANSACTIONS
Management and administrative services are currently compensated as per a Service Agreement between the Company and its Chief Executive Officer and Director executed on April 25, 2016 and a Service Agreement with the subsidiary PSSI executed on January 12, 2017, a Service Agreement between the Company and a Director executed on May 20, 2016, and an Administration Agreement with a related party executed on March 15, 2011 and renewed on May 1, 2017 plus the assumption of a Service Agreement with the subsidiary PSSI assumed on January 12, 2017, whereby the fee is based on services provided and invoiced by the related parties on a monthly basis and the fees are paid in cash when possible or with common stock. The Company also, from time to time, has some of its expenses paid by related parties with the intent to repay. These types of transactions, when incurred, result in payables to related parties in the Company’s consolidated financial statements as a necessary part of funding the Company’s operations.
As of October 31, 2021 and April 30, 2021, the Company had payable balances due to related parties totaling $1,400,274 and $1,249,818, respectively, which resulted from transactions with these related parties and other significant shareholders. |
NOTE - 5: NOTES PAYABLE |
6 Months Ended |
---|---|
Oct. 31, 2021 | |
Notes | |
NOTE - 5: NOTES PAYABLE | NOTE – 5: NOTES PAYABLE
On March 5, 2018, the Company subsidiary PSSI entered into a note agreement with Premium Marketing Associates, LLC for $25,000. The funds were designated for use in a marketing agreement with the Edward Fitzgerald Group for raising funds for PSSI. The note was to be repaid from investment fund generated by the Fitzgerald group plus 15% of the funds generated are paid to the investor.
On July 6, 2018, the Company signed an investment agreement with a third party. Under the terms of the agreement the Company received $250,000 through the Company attorney’s trust account. On July 12, 2018, the Company received the $250,000 less wire and legal payment of $10,045. In addition the note holder will receive a royalty of 5% up to $250,000 and then a royalty of 3.5% for two years thereafter. The note holder will receive 150,000 shares of the Company’s common stock plus 100,000 warrants to purchase common shares within three years at $2.50 per share which expired during this quarter. As of October 31, 2021 the balance of principal owed is $300,000
On July 18, 2018, the Company entered into a promissory note of $114,226.26 with interest rate of 8% per annum with Haynie & Company the Company’s former auditors. Under the terms of the agreement commencing August 15, 2018 the Company is to pay Haynie $5,000 per month. In addition the Company shall pay the note holder 20% of any funding event of private or public equity. As of October 31, 2021 the Company owed the note holder $50,042 plus interest and is in default.
During the six months ended October 31, 2020, the Company settled a portion of a note payable resulting on a gain on settlement of debt of $41,685.
As of October 31, 2021 and April 30, 2021 the outstanding balances of notes payable was $375,042 and $377,542, respectively. |
6. Convertible Debt |
6 Months Ended |
---|---|
Oct. 31, 2021 | |
Notes | |
6. Convertible Debt | NOTE – 6: CONVERTIBLE DEBT
On March 10, 2016, the Company entered into a convertible promissory note for $17,000 with ACM Services GmbH, which bears interest at an annual rate of 6% and is convertible into shares of the Company’s common stock at $0.05 per share. The Company recorded a debt discount and a beneficial conversion feature of $17,000 at the inception of the note. As of October 31, 2021 the balance of the notes was $7,000 plus interest.
On February 16, 2018 Passive Security Scan Inc, a subsidiary of the Company issued a $20,000 convertible note to Stuart Young. The note bears interest at 6% and is convertible after 6 months from the date of the note into stock of either PSSI or the Company at 50% discount to the 10 day trailing trading value of the Company’s common stock.
On March 5, 2018, the Company subsidiary PSSI entered into a note agreement with Premium Marketing Associates, LLC for $25,000. The funds were designated for use in a marketing agreement with the Edward Fitzgerald Group for raising funds for PSSI. The note was to be repaid from investment fund generated by the Fitzgerald group plus 15% of the funds generated are paid to the investor.
On September 6, 2018, the company received $250,000 upon issuance of a debenture related to a certain securities purchase agreement with Ionic Ventures. The debenture bears interest at 15% per annum. The 15% original issue discount debenture (face amount $275,000) is for a six-month period and is convertible into shares of the company's common stock at an initial conversion price of $0.60 per share. Also, the debenture holder received 100,000 common stock purchase warrants to purchase DTII common stock, which may be exercised for up to three years at an initial exercise price of $0.70 per share. The note and all subsequent notes from Ionic contain reset provisions. Based on the reset provision, the conversion price as of October 31, 2021 was $0.00468 per share and the number of warrants increased to 15,151,515. The Company did not meet its payment obligation so Ionic granted an extension for an additional $30,000 being added to the principal. As of May 15, 2021 the note and interest was converted to common stock and considered paid in full.
On October 4, 2018, the Company entered into an agreement with RAB Investments AG to consolidate all RAB outstanding notes issued by the Company prior to October 31, 2018. Under the terms of the agreement the Company agreed to accept a six percent interest to be calculated on all the notes since their inception. The agreement resulted in a new note for $330,626 which included the additional interest and retired the original notes. As of October 31, 2021, the outstanding balance of the notes were $310,627 plus interest.
On May 22, 2018, the Company signed an agreement with an investor for a loan of $25,000. The note is convertible 180 days after the date of the note to shares of the Company’s common stock at $0.75 per share or a 25% discount to the 10 day trading average prior to conversion; whichever is lower. The total amount of the loan must be converted on the date of conversion. The note has an annual interest rate of 6%.
On March 26, 2019, the Company entered into an agreement with Iconic Ventures, LLC to consolidate all RAB outstanding notes issued by the Company prior to October 31, 2018. Under the terms of the agreement the Company agreed to accept a six percent interest to be calculated on all the notes since their inception. In addition, the Company issued 300,000 three-year warrants with a strike price of $0.70 per share. The note and all subsequent notes from Ionic contain reset provisions Based on the reset provision the conversion price as of October 31, 2021 was $0.00468 per share and the number of warrants increased to 45,454,545. The agreement resulted in a new note for $330,626 which included the additional interest and retired the original notes. As of October 31, 2021, the balance of the note was zero. (See Note 9: Stock Options and Warrants)
On January 10, 2020, the Company issued a convertible note to Crown Bridge Partners, LLC with a principal; amount of $171,000 and a prorate original discount of $15,000. The first tranche of the note received by the Company was a face value of $57,000 and net amount received of $50,000. Each tranche of the note matures twelve months from receipt of the tranche and bears interest at the rate of 10% per annum with a default rate of 15%. The note is convertible into common stock of the Company after 180 days at the rate of 60% of the lowest trading price for twenty days prior to conversion. The note may be repaid to the issuer within 180 days from issuance at variable premium rates of 125% above face value. As of October 31, 2021 the balance of the note is $3,323 plus interest.
On January 13, 2020, the Company issued an additional note to Ionic Ventures, LLC for $220,000 with an original discount of $20,000. The note is part of a securities purchase agreement dated August 31, 2018. The note matures on June 20, 2020 bearing interest at the rate of 15% per annum. The note is convertible into common stock of the Company at $0.60 per share or of 60% of the lowest trading price for twenty days prior to conversion, whichever is the lowest. As of October 31, 2021 the balance of the note was $174,500 plus interest.
On October 16, 2020, the Company issued an additional note to Ionic Ventures, LLC for $272,500 with an original discount of $20,000. The note is part of a securities purchase agreement dated August 31, 2018. The note matures on January 1, 2022 bearing interest at the rate of 8% per annum. The note is convertible into common stock of the Company at $0.50 per share or the lowest VWAP pricing 5 days prior to conversion, whichever is the lowest. As of October 31, 2021 the balance of the note is $282,500 plus interest.
During the six months ended October 31, 2020 the Company issued 39,339,474 shares of common stock with a value of $366,247 for debt.
During the six months ended October 31, 2021 the Company issued 20,775,401 shares of common stock with a value of $132,719 for the conversion of debt.
As of October 31, 2021, and April 30, 2021, the convertible debt outstanding, net of discount, was $790,450 and $805,890, respectively. |
7. Fair Value Measurements and Derivative Liabilities |
6 Months Ended | ||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 31, 2021 | |||||||||||||||||||||||||||||||||
Notes | |||||||||||||||||||||||||||||||||
7. Fair Value Measurements and Derivative Liabilities | NOTE – 7: FAIR VALUE MEASUREMENTS AND DERIVATIVE LIABILITIES
As defined in (Financial Accounting Standards Board ASC 820), fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company utilized the market data of similar entities in its industry or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated, or generally unobservable. The Company classifies fair value balances based on the observability of those inputs. FASB ASC 820 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and the lowest priority to unobservable inputs (level 3 measurement).
The three levels of the fair value hierarchy are as follows:
Level 1 – Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of financial instruments such as exchange-traded derivatives, marketable securities and listed equities.
Level 2 - Pricing inputs are other than quoted prices in active markets included in level 1, which are either directly or indirectly observable as of the reported date and includes those financial instruments that are valued using models or other valuation methodologies. These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors, and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. Instruments in this category generally include non-exchange-traded derivatives such as commodity swaps, interest rate swaps, options and collars.
Level 3 – Pricing inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value.
As of October 31, 2021, the Company believes the amounts reported for cash, payables, accrued liabilities and amounts due to related parties approximate their fair values due to the nature or duration of these instruments.
The following table represents the change in the fair value of the derivative liabilities during the six months ended October 31, 2021:
The estimated fair value of the derivative liabilities at October 31, 2021 was calculated using the Binomial Lattice pricing model with the following assumptions:
|
8. Equity |
6 Months Ended |
---|---|
Oct. 31, 2021 | |
Notes | |
8. Equity | NOTE – 8: EQUITY
Common Stock
On June 7, 2021, the Company filed an amendment to the Articles of Incorporation increasing the authorized shares of common stock to 600,000,000 with a par value of $0.0001 and the total number of preferred shares at 20,000,000, par value $0.0001.
During the six months ended October 31, 2020 the Company issued 39,339,474 shares of common stock with a value of $366,247 for debt.
During the six months ended October 31, 2021 the Company issued 20,775,401 shares of common stock with a value of $132,719 for the conversion of debt.
During the six months ended October 31, 2021 the Company issued 25,959,423 shares of common stock for the conversion of 189,755 series C preferred shares with a value of $221,916.
Preferred Stock
The Company has 20,000,000 shares of $0.0001 par value preferred stock authorized and has designated Series A ,B and C preferred stock. Each share of the Series A preferred stock is convertible into ten common shares and carries voting rights on the basis of 100 votes per share. Each share of the Series B preferred stock is convertible into ten common shares and carries no voting rights. Each Series C is convertible into 10 shares of common stock and has no voting rights.
On May 20, 2019, the Company approved the issuance of 2,831,350 shares of its common stock for the conversion of 283,135 for Series A preferred with a value of $28. As of October 31, 2021, the common shares had not been issued and the conversion was not completed.
On November 13, 2020 and corrected on December 1, 2020 the Company designated 1,500,000 preferred shares as Series C nonvoting preferred shares. The shares are convertible into common stock with terms and conditions set by the Company’s Board of Directors.
On December 8, 2020, the Company issued 120,000 shares Series C nonvoting preferred for $100,000 in cash. The Company may redeem the shares up to 180 days after issuance at a premium up to 120%. The shares are convertible 180 days after the purchase at 80% of the lowest trading price 15 days prior to conversion. As of October 31, 2021, all the shares have been converted into common stock of the Company.
On February 16 and April 21, 2021, the Company issued 124,700 shares Series C nonvoting preferred for $107,250 in cash. The Company may redeem the shares up to 180 days after issuance at a premium up to 120%. The shares are convertible 180 days after the purchase at 80% of the lowest trading price 15 days prior to conversion. As of October 31, 2021, 69,755 shares have been converted into common stock.
On June 4, 2021, the Company issued 114,500 shares Series C nonvoting preferred for $98,750 in cash. The Company may redeem the shares up to 180 days after issuance at a premium up to 120%. The shares are convertible 180 days after the purchase at 80% of the lowest trading price 15 days prior to conversion.
On August 27, 2021, the Company issued 91,500 shares Series C nonvoting preferred for $78,750 in cash. The Company may redeem the shares up to 180 days after issuance at a premium up to 120%. The shares are convertible 180 days after the purchase at 80% of the lowest trading price 15 days prior to conversion.
On November 20, 2020, the Company filed a certificate of amendment to their articles of incorporation increasing the authorized shares to 400,000,000 of common stock, par value $0.0001 and 20,000,000 shares of preferred stock, par value $0.0001. The preferred shares were designated 5,000,000 series A, 5,000,000 series B and 1,500,000 series C. Series A is convertible into 10 shares of common stock and has 100 votes per preferred share. Series B is convertible into 10 shares of common stock with no voting rights. Series C is convertible into common stock of the Company as set by the board of directors with no voting rights.
During the six months ended October 31, 2021 the Company issued 25,959,423 shares of common stock for the conversion of 189,755 series C preferred shares with a value of $221,916.
As of October 31, 2021 the Company had 2,925,369 Series A, 520,000 Series B and 260,945 Series C preferred share issued and outstanding. |
9. Stock Options |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||
Notes | |||||||||||||||||||||||||||||||||||||||||||
9. Stock Options | NOTE – 9: STOCK OPTIONS AND WARRANTS
During the six months ended October 31, 2021 the issuance of shares at a strike price lower than the previous period triggered a recalculation of the number of warrants to be issued. The issuance of warrants increased by 26,922,728. The down round calculation on the warrants did not trigger an amount greater than the down round calculated in earlier quarters. As part of the changes, the warrants expiration dates were extended to October 30, 2023 and February 27, 2024.
A summary of the Company’s stock options and warrants as of October 31, 2021, and changes during the six months then ended is as follows:
|
10. Contingencies and Commitments |
6 Months Ended | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 31, 2021 | |||||||||||||
Notes | |||||||||||||
10. Contingencies and Commitments | NOTE – 10: COMMITMENTS AND CONTINGENCIES
The Company has the following material commitments as of October 31, 2021:
On May 30, 2018, the Company and Control Capture Systems, LLC amended their license agreement as follows.
·Royalty payments of 5% of gross sale from the license agreement will be calculated and paid quarterly with a minimum of $12,500 paid each quarter. ·All payment will be in US dollars or stock of the Company and or its subsidiary. The value of the stock will be a discount to market of 25% of the average trading price for the 10 days prior to conversion. The number of shares received by Control Capture prior to any reverse split are anti-dilutive. ·Invoices for parts and materials will be billed separate of the license fees noted above. |
11. Lease |
6 Months Ended |
---|---|
Oct. 31, 2021 | |
Notes | |
11. Lease | NOTE - 11: LEASE
On October 16, 2018, the Company signed a three year lease for the Company’s warehouse space effective on November 1, 2018 through October 31, 2021. The lease is for approximately 4,700 square feet of warehouse space with a gross monthly rental cost including common area charges of $3,250. The lease was terminated by the landlord on August 30, 2019 with the outstanding balance due of $11,230. |
12. Subsequent Events |
6 Months Ended |
---|---|
Oct. 31, 2021 | |
Notes | |
12. Subsequent Events | NOTE - 12: SUBSEQUENT EVENTS
On November 16, 2021, the Company converted 32,350 shares of preferred stock into 6,378,443 shares of common stock with a value of $ 33,806.
The Company has evaluated subsequent events to determine events occurring after October 31, 2021 through December 14, 2021 that would have a material impact on the Company’s financial results or require disclosure and have determined none exist other than the ones disclosed above. |
NOTE -1: BASIS OF PRESENTATION AND ORGANIZATION: Basis of Presentation (Policies) |
6 Months Ended |
---|---|
Oct. 31, 2021 | |
Policies | |
Basis of Presentation | Basis of Presentation
These condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States. The Company’s fiscal year end is April 30.
The interim condensed consolidated financial statements have been prepared without audit in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Securities and Exchange Commission (“SEC”) Form 10-Q. They do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. Therefore, these unaudited interim condensed consolidated financial statements should be read in conjunction with the Company’s audited financial statements and notes thereto for the year ended April 30, 2021 included in its Annual Report on Form 10-K filed with the SEC.
The interim condensed consolidated financial statements included herein are unaudited; however, they contain all normal recurring accruals and adjustments that, in the opinion of management, are necessary to present fairly the Company’s consolidated financial position as of October 31, 2021, the consolidated results of its operations and its consolidated cash flows for the three and six months ended October 31, 2021 and 2020. The results of operations for any interim period are not necessarily indicative of the results to be expected for the full fiscal year.
|
NOTE -1: BASIS OF PRESENTATION AND ORGANIZATION: Consolidation and Non-Controlling Interest (Policies) |
6 Months Ended |
---|---|
Oct. 31, 2021 | |
Policies | |
Consolidation and Non-Controlling Interest | Consolidation and Non-Controlling Interest
These consolidated financial statements include the accounts of the Company, and its majority-owned subsidiary, PSSI, from its formation on January 12, 2017 to date. All inter-company transactions and balances have been eliminated. |
NOTE -1: BASIS OF PRESENTATION AND ORGANIZATION: Inventory (Policies) |
6 Months Ended |
---|---|
Oct. 31, 2021 | |
Policies | |
Inventory | Inventory
Inventories are stated at the lower of cost using the first-in, first-out (FIFO) cost method of accounting. Inventories as of October 31, 2021 consist of parts used in assembly of the units being sold plus work in progress and finished goods. As of October 31, 2021 the value of the inventory was $78,373, consisting of raw materials of $48,672 and finished goods of $29,701 with no work in process. This compares to inventory as of April 30, 2021 of $69,381 consisting of raw materials of $55,871 and finished goods of $13,510 with no work in process. |
NOTE -1: BASIS OF PRESENTATION AND ORGANIZATION: Equipment (Policies) |
6 Months Ended |
---|---|
Oct. 31, 2021 | |
Policies | |
Equipment | Equipment
Equipment is carried at the cost of acquisition and depreciated over the estimated useful lives of the assets. Costs associated with repair and maintenance is expensed as incurred. Costs associated with improvements which extend the life, increase the capacity or improve the efficiency of our property and equipment are capitalized and depreciated over the remaining life of the related asset. Gains and losses on dispositions of equipment are reflected in operations. Depreciation is provided using the straight-line method over the estimated useful lives of the assets |
NOTE -1: BASIS OF PRESENTATION AND ORGANIZATION: Use of Estimates (Policies) |
6 Months Ended |
---|---|
Oct. 31, 2021 | |
Policies | |
Use of Estimates | Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. |
NOTE -1: BASIS OF PRESENTATION AND ORGANIZATION: Impairment of Long-lived Assets (Policies) |
6 Months Ended |
---|---|
Oct. 31, 2021 | |
Policies | |
Impairment of Long-lived Assets | Impairment of Long-Lived Assets
We continually monitor events and changes in circumstances that could indicate carrying amounts of long-lived assets may not be recoverable. When such events or changes in circumstances are present, we assess the recoverability of long-lived assets by determining whether the carrying value of such assets will be recovered through undiscounted expected future cash flows. If the total of the future cash flows is less than the carrying amount of those assets, we recognize an impairment loss based on the excess of the carrying amount over the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or the fair value less costs to sell. |
NOTE -1: BASIS OF PRESENTATION AND ORGANIZATION: Net Income (Loss) Per Common Share (Policies) |
6 Months Ended |
---|---|
Oct. 31, 2021 | |
Policies | |
Net Income (Loss) Per Common Share | Net Income (Loss) per Common Share
Basic net income or loss per common share is calculated by dividing the Company’s net income or loss by the weighted average number of common shares outstanding during the period. Diluted net income or loss per common share is calculated by dividing the Company’s net income or loss by sum of the weighted average number of common shares outstanding and the dilutive potential common share equivalents then outstanding. Potential dilutive common share equivalents consist of shares issuable upon exercise of outstanding stock options and warrants, using the treasury stock method and the average market price per share during the period, and conversion of convertible debt, using the if converted method. With the loss in operations for the six months period ended October 31, 2021, the additional shares were determined to be non-dilutive. |
NOTE -1: BASIS OF PRESENTATION AND ORGANIZATION: Recent Accounting Pronouncements (Policies) |
6 Months Ended |
---|---|
Oct. 31, 2021 | |
Policies | |
Recent Accounting Pronouncements | Recent Accounting Pronouncements
In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU) No 2020-06 Debt with Conversion and Other Options (Subtopic 470-20) and Derivative and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40), Accounting for Convertible Instruments and Contract’s in an Entity’s own Equity. The ASU simplifies accounting for convertible instruments by removing major separation models required under GAAP. Consequently, more convertible debt instruments will be reported as a single liability instrument with no separate accounting for embedded conversion features. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify for it. The ASU simplifies the diluted net income per share calculation in certain areas. The ASU is effective for annual and interim periods beginning after December 31, 2021 and early adoption is permitted for fiscal years beginning after December 15, 2020 and interim periods within those fiscal years. The Company is currently evaluating the impact that this new guidance will have on its financial statements. |
7. Fair Value Measurements and Derivative Liabilities: Schedule of Derivative Liability Related to the Conversion Feature (Tables) |
6 Months Ended | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 31, 2021 | |||||||||||||||||||||||||
Tables/Schedules | |||||||||||||||||||||||||
Schedule of Derivative Liability Related to the Conversion Feature |
|
7. Fair Value Measurements and Derivative Liabilities: Schedule of Assumptions Used (Tables) |
6 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|
Oct. 31, 2021 | |||||||||
Tables/Schedules | |||||||||
Schedule of Assumptions Used |
|
9. Stock Options: Disclosure of Share-based Compensation Arrangements by Share-based Payment Award (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||
Stock Options | |||||||||||||||||||||||||||||||||||||||||||
Disclosure of Share-based Compensation Arrangements by Share-based Payment Award |
|
NOTE -1: BASIS OF PRESENTATION AND ORGANIZATION (Details) |
6 Months Ended |
---|---|
Oct. 31, 2021 | |
Details | |
Entity Incorporation, State Country Name | Delaware |
Entity Incorporation, Date of Incorporation | May 27, 1998 |
NOTE -1: BASIS OF PRESENTATION AND ORGANIZATION: Inventory (Details) - USD ($) |
Oct. 31, 2021 |
Apr. 30, 2021 |
---|---|---|
Details | ||
Inventory | $ 78,373 | $ 69,381 |
Inventory, Raw Materials, Gross | 48,672 | 55,871 |
Inventory, Finished Goods, Gross | $ 29,701 | $ 13,510 |
NOTE- 2: GOING CONCERN (Details) - USD ($) |
3 Months Ended | 6 Months Ended | 160 Months Ended | ||
---|---|---|---|---|---|
Oct. 31, 2021 |
Oct. 31, 2020 |
Oct. 31, 2021 |
Oct. 31, 2020 |
Oct. 31, 2021 |
|
Details | |||||
Net income (loss) attributed to the Company | $ (324,703) | $ 1,147,718 | $ 510,342 | $ 1,429,714 | $ 13,748,258 |
Working capital deficit | $ 4,023,563 | $ 4,023,563 | $ 4,023,563 |
NOTE - 3: INVESTMENTS (Details) |
Oct. 31, 2021
USD ($)
|
---|---|
Details | |
Investments | $ 378,600 |
NOTE -4: RELATED PARTY TRANSACTIONS (Details) - USD ($) |
Oct. 31, 2021 |
Apr. 30, 2021 |
---|---|---|
Details | ||
Payables - related parties | $ 1,400,274 | $ 1,249,818 |
NOTE - 5: NOTES PAYABLE (Details) - USD ($) |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Oct. 31, 2021 |
Oct. 31, 2020 |
Oct. 31, 2021 |
Oct. 31, 2020 |
Apr. 30, 2021 |
|
Notes payable | $ 375,042 | $ 375,042 | $ 377,542 | ||
Gain (loss) on debt settlement | 0 | $ 54,831 | 0 | $ 54,831 | |
March 2018 Note Payable | |||||
Notes payable | 25,000 | ||||
July 6, 2018 Note Payable | |||||
Notes payable | $ 250,000 | ||||
July 18, 2018 Note Payable | |||||
Notes payable | $ 114,226 | $ 114,226 | |||
Note Payable 1 | |||||
Gain (loss) on debt settlement | $ 41,685 |
7. Fair Value Measurements and Derivative Liabilities: Schedule of Derivative Liability Related to the Conversion Feature (Details) - USD ($) |
3 Months Ended | 6 Months Ended | |||||
---|---|---|---|---|---|---|---|
Oct. 31, 2021 |
Jul. 31, 2021 |
Oct. 31, 2020 |
Jul. 31, 2020 |
Oct. 31, 2021 |
Oct. 31, 2020 |
Apr. 30, 2021 |
|
Retirement of derivative at conversion | $ 39,603 | $ 170,098 | $ 579,907 | $ 237,433 | $ 209,702 | $ 817,340 | |
(Gain) loss on derivative liability | 26,820 | $ (233,645) | |||||
Fair Value, Inputs, Level 3 | |||||||
Derivative Liability | $ 673,989 | $ 673,989 | $ 910,511 |
7. Fair Value Measurements and Derivative Liabilities: Schedule of Assumptions Used (Details) |
6 Months Ended |
---|---|
Oct. 31, 2021 | |
Fair Value Assumptions, Risk Free Interest Rate | 0.0025 |
Fair Value Assumptions, Expected Term | 0.25 |
Fair Value Assumptions, Expected Dividend Rate | 0 |
Fair Value Assumptions, Expected Volatility Rate | 2.1700 |
10. Contingencies and Commitments (Details) |
6 Months Ended |
---|---|
Oct. 31, 2021
USD ($)
| |
EMAC Handels Ag | |
Monthly fee for administration services | $ 7,500 |
Monthly fee for Office Rent | 250 |
Monthly fee for Office Supplies | 125 |
Merrill W Moses | |
Monthly fee for administration services | 2,500 |
Monthly Director's fee per Service Agreement | 7,500 |
Charles C Hooper | |
Monthly fee for administration services | 5,000 |
RAB Investments | |
Monthly fee for administration services | 7,500 |
Monthly fee for Office Rent | 250 |
Monthly fee for telephone | $ 125 |
11. Lease (Details) |
6 Months Ended |
---|---|
Oct. 31, 2021
USD ($)
| |
Details | |
Operating Lease Monthly Rental Obligation | $ 3,250 |
Operating Leases, Future Minimum Payments Due | $ 11,230 |
K@_!QF'GM<.,^Y!QFG07ZG^4(+M:UO
MCR;JC+ZCRB&+H)5+WPL28Q 8_%KAQ4;3L?^$8NA.:R]VG#-2D,3C_9L#AV",
MHHGAQ<8=L-\=9I%T&(23I(WSDAR\QO)[Q*/:OZN%>_ 9%/J#>GMX9(^=/HK/ QDU)'(?F[+ @'IL-E-C
M O)1&OA# TH?+7#X:T8L%9) T'7]QV&(S_UN7(GSA]\FWJ2+:XK%
MO:LWS^XG$4=:2L3@H)'NX%$W0#2CW#B*5W8:]ESIV;)FKE\_"!.@SP^L6<-J[W@C:U2]F,NWKT;O0O^&> ZYKHG81\Z/.9-;#=[]ZP\O
MGXC8L[H)2KI30>!MHB9'G+]EG&\D/[:? YZX5&?*]O) B9HB#5#/=UP=Y+H;
M_86A_Z*T^1]02P,$% @ )%N.4R]7WM6_ P [A$ !@ !X;"]W;W)K
MD[-O<=^FP$IE[$#'VC/,D8SX6^X*0O<.K[O192HB^U6.<*DA>,RK,1A%!3
MW2A-,D)S(2X\B0N=!9X\[YIQ3EX[2CPZ<45.HQ9<3\JKO!T3(:,B^_YC;-@P
MMT$LHF:EOP:4C( N),8GB?%(K5=2S[5YM8$$QG;YZ63BF>5@PTQ]-H(P9A$E
M+J(+>=CKYSW/7>R\TK-:@=(J0VFF9]9
MP)X5=CK*7[)E)K0K,<4OV3NEZ1.
MR:%5%993-Y;K5G4:]5NL\5C59%_PWYW84REQQ]5O@3SP_06B3UP22O/
M+K6NUX:A-'I,1_-L?'+X9'0PZ&M [KKH^?^*-V =0DA,6LHT+GW!SK;LPF0.
M]1$ 905TR9!DFU\_WG2/WYSV]R60(<[Q7)MV[V2LTN:JZ&W&&GY;]G8ZO0E#
M.+[G!?(@O,Y\&--;C+I&F5H!9!04\X5JL=2F=Z6=7-J7 0]4POBH\EQM9=9"
M26J
;EYG#,W?-M\Y_"S5SI.?&V+#(
MZAC;R\DDE#4W*HQ=RQ8W*^<;%;'UZTEH/:LJ*35FDD^GYY-&:9LMY^GLP2_G
MKHM&6W[P%+JF47YWS<9M%]E)=CAXU.LZRL%D.6_5FI\X?FT?/':3 :72#=N@
MG27/JT5V=7)Y?2KR2> OS=MPM":QI'#NFVP^58ML*H38%OPS=LC "!
MQO<]9C8\*8K'ZP/Z'\EVV%*HP#?._*VK6"^RBXPJ7JG.Q$>W_9/W]IP)7NE,
M2+^T[67S649E%Z)K]LI@T&C;_ZOGO1^.%"ZF;RCD>X4\\>X?2BQ_5U$MY]YM
MR8LTT&213$W:(*>M!.4I>MQJZ,7EW?V7V]\HOZ2/]Y_N/M+-_=W-[>/=?!*!
M+1*3
=SPIJ+-YD#*/1>
ML%)&3JY4-<58ICD41 YX!:4^.7!1$*5=<<2R$D R"RH8]EUWC M"2R<.[=Y:
MQ"$_*49+6 LD3T5!Q,<3,%Y'CN=<-C;TF"NS@>.P(D?8@GJMUD)[N&/): &E
MI+Q$ @Z1DWC366#B;< O"K7LV<@HV7/^9ISG+')<4Q P2)5A('HYPPP8,T2Z
MC+\MI].E-,"^?6'_;K5K+7LB8<;9;YJI/'(F#LK@0$Y,;7C] UH](\.7V#SV -[P!\%N _[^ H 78SN&F,BMK3A2)
M0\%K)$RT9C.&[8U%:S6T-+>X54*?4HU3\7*U6Z"'X11M%B_);C%'ZV2S^X-V
MFV2Y36:[Y]5RB^[FH AE\AX]H-?M'-U]N0^QTLD-!4[;1$]-(O]&HE6J!BCP
MOB+?];TK\-GG\*02&NY>@V,MN=/M=[I]RS>ZP==*^H0IZ)@"RQ3<8%J3#[)G
M('5S!#"B($,5$8J"O-:DAFMLN
NW#7D&_L=W*0HJ[N \
M1<&K$]**WI!T7;F]/BX)!N_3!*V7!]\Z[]Z6^+HL"%W;]@\J^+C=?H2U3Q(\
M&N%.,FA[JJ#]0FG_WWL^+0GKZESH!]Z!.+/VZ4TQ6^LFB8.0;C)1O*75:M6(
M#77[<; ^@MTQ;%B?P.ZT:+->Z(NN3U[E=9)Q0/!*NK*N.O+FLZ*1*B:"YOK#
MOZ1"MA%Z&,OF$S-E(/=75":ZG"@'53L[^ =02P,$% @ )%N.4ZYR-[VR
M! Q!< !D !X;"]W;W)K