[X] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
[ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
99-0363802
|
(State of Incorporation)
|
(I.R.S. Employer Identification Number)
|
Large accelerated filer
|
[ ]
|
Accelerated filer
|
[ ]
|
|
Non-accelerated filer
|
[X ]
|
Smaller reporting company
|
[X]
|
|
Emerging Growth Company
|
[X]
|
PART I — FINANCIAL INFORMATION
|
Page
|
|
Item 1.
|
Financial Statements:
|
|
Condensed Consolidated Balance Sheets as of July 31, 2019 (Unaudited) and April 30, 2019 (Audited)
|
3
|
|
Condensed Consolidated Statements of Operations for the Three Month Periods Ended July 31, 2019 and 2018 (Unaudited)
|
4
|
|
Condensed Consolidated Statements of Shareholders Equity for the Three Months Ended July 31, 2019 and 2018
|
5
|
|
Condensed Consolidated Statements of Cash Flows for the Three Month Periods Ended July 31, 2019 and 2018 (Unaudited)
|
6
|
|
Notes to Condensed Consolidated Financial Statements
|
7
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
14
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
16
|
Item 4.
|
Controls and Procedures
|
16
|
PART II — OTHER INFORMATION
|
||
Item 1.
|
Legal Proceedings
|
17
|
Item 1A.
|
Risk Factors
|
17
|
Item 2
|
Unregistered Sales of Equity Securities and Use of Proceeds.
|
17
|
Item 3.
|
Defaults upon Senior Securities
|
17
|
Item 4.
|
Mine Safety Disclosure
|
17
|
Item 5.
|
Other Information
|
17
|
Item 6.
|
Exhibits
|
18
|
Signatures
|
18
|
Defense Technologies International Corp.
|
||||||||
Condensed Consolidated Balance Sheets
|
||||||||
July 31,
2019
|
April 30,
2019
|
|||||||
ASSETS
|
(Unaudited)
|
(Audited)
|
||||||
Current assets:
|
||||||||
Cash
|
$
|
16,458
|
$
|
60
|
||||
Inventory
|
2,787
|
2,787
|
||||||
Prepaid
|
--
|
10,500
|
||||||
Total current assets
|
19,245
|
13,347
|
||||||
Lease deposit
|
3,000
|
--
|
||||||
Right of use lease
|
81,805
|
--
|
||||||
Total assets
|
$
|
104,050
|
$
|
13,347
|
||||
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
281,146
|
$
|
283,489
|
||||
Accrued licenses agreement payable
|
48,800
|
36,300
|
||||||
Accrued interest and fees payable
|
110,805
|
209,981
|
||||||
Convertible notes payable, net of discount
|
781,323
|
959,800
|
||||||
Derivative liabilities
|
580,067
|
1,252,539
|
||||||
Payables – related parties
|
816,792
|
749,879
|
||||||
Customer deposits
|
30,375
|
--
|
||||||
Lease liability- current portion
|
37,493
|
--
|
||||||
Notes payable
|
429,226
|
429,226
|
||||||
Total current liabilities
|
3,116,027
|
3,921,214
|
||||||
Lease liability
|
44,312
|
--
|
||||||
Total liabilities
|
3,160,339
|
3,921,214
|
||||||
Commitments and Contingencies
|
--
|
---
|
||||||
Stockholders’ deficit:
|
||||||||
Preferred stock, $0.0001 par value; 20,000,000 shares authorized, Series A – 2,642,234 and 2,925,369 shares issued and outstanding, respectively
|
264
|
292
|
||||||
Series B – 520,000 shares issued and outstanding, respectively
|
52
|
52
|
||||||
Common stock, $0.0001 par value; 200,000,000 shares authorized, 8,339,644, net of treasury and 5,022,244 shares issued and outstanding, respectively
|
834
|
502
|
||||||
Additional paid-in capital
|
5,616,979
|
5,496,972
|
||||||
Accumulated deficit
|
(8,536,661
|
)
|
(9,276,082
|
)
|
||||
Total
|
(2,918,532
|
)
|
(3,778,608
|
)
|
||||
Non-controlling interest
|
(137,757
|
)
|
(129,603
|
)
|
||||
Total stockholders’ deficit
|
(3,056,289
|
)
|
(3,908,211
|
)
|
||||
Total liabilities and stockholders’ deficit
|
$
|
104,050
|
$
|
13,347
|
Defense Technologies International Corp.
|
Condensed Consolidated Statements of Operations
|
(Unaudited)
|
Three Months ended
July 31,
|
||||||||
2019
|
2018
|
|||||||
Expenses:
|
||||||||
General and administrative
|
$
|
221,822
|
$
|
168,750
|
||||
Total expenses
|
221,822
|
168,750
|
||||||
Loss from operations
|
(221,822
|
)
|
(168,750
|
)
|
||||
Other income (expense):
|
||||||||
Interest expense
|
(44,524
|
)
|
(18,661
|
)
|
||||
Gain (loss) on derivative liability
|
863,032
|
2,251,402
|
||||||
Gain (loss) on extinguishment of debt
|
204,129
|
--
|
||||||
Gain (loss) on notes
|
(69,548
|
)
|
(2,352
|
)
|
||||
Total other income (expense)
|
953,089
|
2,230,389
|
||||||
Income (loss) before income taxes
|
731,267
|
2,061,639
|
||||||
Provision for income taxes
|
--
|
--
|
||||||
Net income (loss) before non-controlling interest
|
731,267
|
2,061,639
|
||||||
Non- controlling interest in net loss of the consolidated subsidiary
|
8,154
|
6,095
|
||||||
Net income (loss) attributed to the Company
|
$
|
739,421
|
$
|
2,067,734
|
||||
Net income (loss) per common share:
|
||||||||
Basic
|
$
|
0.10
|
$
|
1.56
|
||||
Diluted
|
$
|
0.00
|
$
|
0.51
|
||||
Weighted average common shares outstanding:
|
||||||||
Basic
|
7,603,100
|
1,318,837
|
||||||
Diluted
|
51,688,646
|
4,017,317
|
Preferred
stock
|
Common Stock
|
Additional Paid-In |
Accumulated | Non-Controlling |
Total
Stockholders’
|
|||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Interest
|
Deficit
|
|||||||||||||||||||||||||
Balance, April 30, 2018
|
3,797,369
|
$
|
380
|
1,283,758
|
$
|
128
|
$
|
5,076,110
|
$
|
(9,745,809
|
)
|
$
|
(15,596
|
)
|
$
|
(4,684,787
|
)
|
|||||||||||||||
Common stock issued for debt
|
--
|
--
|
224,062
|
23
|
39,755
|
--
|
--
|
39,778
|
||||||||||||||||||||||||
Net loss
|
--
|
--
|
--
|
--
|
--
|
2,067,734
|
(6,095
|
)
|
2,061,639
|
|||||||||||||||||||||||
Balance, July 31, 2018
|
3,797,369
|
380
|
1,507,820
|
151
|
5,115,865
|
(7,678,075
|
)
|
(21,691
|
)
|
(2,583,369
|
)
|
|||||||||||||||||||||
Balance April 30, 2019
|
3,445,369
|
344
|
5,022,244
|
502
|
5,496,972
|
(9,276,082
|
)
|
(129,603
|
)
|
(3,908,211
|
)
|
|||||||||||||||||||||
Common stock issued for the conversion of series A preferred shares
|
(283,135
|
)
|
(28
|
)
|
2,831,350
|
283
|
(255
|
)
|
--
|
--
|
--
|
|||||||||||||||||||||
Common stock issued for service
|
--
|
--
|
325,000
|
33
|
80,567
|
--
|
--
|
80,600
|
||||||||||||||||||||||||
Common stock issued for debt conversion
|
--
|
--
|
161,050
|
16
|
39,695
|
--
|
--
|
39,711
|
||||||||||||||||||||||||
Net income (loss)
|
--
|
--
|
--
|
--
|
--
|
739,421
|
(8,154
|
)
|
731,267
|
|||||||||||||||||||||||
Balance July 31, 2019
|
3,162,234
|
$
|
316
|
8,339,644
|
$
|
834
|
$
|
5,616,979
|
$
|
(8,536,661
|
)
|
$
|
(137,757
|
)
|
$
|
(3,056,289
|
)
|
Defense Technologies International Corp.
|
Condensed Consolidated Statements of Cash Flows
|
(Unaudited)
|
Three Months Ended
July 31,
|
||||||||
2019
|
2018
|
|||||||
Net income (loss)
|
$
|
731,267
|
$
|
2,061,639
|
||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
||||||||
Common shares issued for services
|
80,600
|
--
|
||||||
Amortization of debt discount to interest expense
|
19,145
|
--
|
||||||
(Gain) loss on derivative liability
|
(863,032
|
)
|
(2,251,402
|
)
|
||||
(Gain) loss on debt extinguishment
|
(204,129
|
)
|
--
|
|||||
Loss on note
|
69,548
|
8,093
|
||||||
Operating lease expense
|
9,669
|
--
|
||||||
Change in operating assets and liabilities:
|
||||||||
Prepaid
|
7,500
|
--
|
||||||
(Increase) decrease in inventory
|
--
|
(2,787
|
)
|
|||||
Increase (decrease) in accounts payable
|
27,709
|
(51,149
|
)
|
|||||
Customer deposits
|
30,375
|
--
|
||||||
Operating lease liability
|
(9,669
|
)
|
--
|
|||||
Increase in payables – related parties
|
66,913
|
115,781
|
||||||
Net cash provided by (used in) operating activities
|
(34,102
|
)
|
(119,825
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Repayment of convertible notes payable
|
(65,000
|
)
|
(35,000
|
)
|
||||
Proceeds from convertible notes
|
115,500
|
--
|
||||||
Proceeds from notes payable
|
--
|
275,000
|
||||||
Net cash provided by (used in) financing activities
|
50,500
|
240,000
|
||||||
Net increase (decrease) in cash
|
16,398
|
120,175
|
||||||
Cash at beginning of period
|
60
|
8
|
||||||
Cash at end of period
|
$
|
16,458
|
$
|
120,183
|
||||
Supplement Disclosures
|
||||||||
Interest Paid
|
$
|
--
|
$
|
--
|
||||
Income tax Paid
|
$
|
--
|
$
|
--
|
||||
Noncash financing and investing activities
|
||||||||
Common stock issued for convertible debt
|
$
|
39,711
|
$
|
39,779
|
||||
Note payable issued for accounts payable
|
$
|
--
|
$
|
114,226
|
||||
Common shares issued for preferred shares
|
$
|
283
|
$
|
--
|
Level 1 –
|
Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in
sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of financial instruments such as exchange-traded derivatives, marketable securities and listed equities.
|
Level 2 –
|
Pricing inputs are other than quoted prices in active markets included in level 1, which are either directly or indirectly observable as of the reported date and includes those financial
instruments that are valued using models or other valuation methodologies. These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors,
and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument, can be
derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. Instruments in this category generally include non-exchange-traded derivatives such as commodity swaps, interest rate
swaps, options and collars.
|
Level 3 –
|
Pricing inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally developed methodologies that result in
management’s best estimate of fair value.
|
Level 1
|
Level 2
|
Level 3
|
||||||||||
Fair value of derivative liability as of April 30, 2019
|
$
|
--
|
$
|
--
|
$
|
1,252,539
|
||||||
Debt discount related to new debt
|
--
|
--
|
(13,569
|
)
|
||||||||
Day one measurement of new debt
|
--
|
--
|
--
|
|||||||||
Change in fair value of the derivative
|
--
|
--
|
(863,032
|
)
|
||||||||
Gain on debt extinguishment
|
--
|
--
|
204,129
|
|||||||||
Balance at July 31, 2019
|
$
|
--
|
$
|
--
|
$
|
580,067
|
Risk-free interest rate
|
2.39%
|
Expected life in years
|
0.25 to 1.00
|
Dividend yield
|
0%
|
Expected volatility
|
442.00%
|
Shares |
Weighted Average Exercise Price |
Weighted Average
Remaining Contract Term (Years) |
Aggregate Intrinsic Value |
|||||||||||||
Outstanding at April 30, 2019
|
850,000
|
$
|
1.14
|
2.75
|
$
|
816,000
|
||||||||||
Granted
|
--
|
$
|
--
|
|||||||||||||
Exercised
|
--
|
$
|
--
|
|||||||||||||
Forfeited or expired
|
--
|
$
|
--
|
|||||||||||||
Outstanding and exercisable at July 31, 2019
|
850,000
|
$
|
1.14
|
2.50
|
$
|
875,500
|
a)
|
Administration Agreement with EMAC Handel’s AG, renewed effective May 1, 2017 for a period of three years. Monthly fee for administration services of $5,000, office rent of $250 and office supplies of $125.
Extraordinary expenses are invoiced by EMAC on a quarterly basis. The fee may be paid in cash and or with common stock.
|
b)
|
Service Agreement signed April 25, 2016 with Merrill W. Moses, President, Director and CEO, for services of $7,500 per
month beginning May 2016 and the issuance of 233 restricted common shares of the Company. The fees may be paid in cash and or with common stock.
|
c)
|
Service Agreement signed May 20, 2016 with Charles C. Hooper, Director, for services of $5,000 per month beginning May
2016 and the issuance of 233 restricted common shares of the Company. The fees may be paid in cash and or with common stock.
|
d)
|
Administration and Management Agreement of PSSI signed January 12, 2017 with EMAC Handel Investments AG, for general
fees of $5,000 per month, office rent of $250 and telephone of $125 beginning January 2017, the issuance of 2,000 common shares of PSSI and a 12% royalty calculated on defines sales revenues payable within 10 days after the monthly sales.
|
e)
|
Service Agreement of PSSI signed January 12, 2017 with Merrill W. Moses, President, Director and CEO, for services of
$2,500 per month beginning February 2017 and the issuance of 333 common shares of PSSI.
|
f)
|
Business Development and Consulting Agreement of PSSI signed January 15, 2017 with WSMG Advisors, Inc., for finder’s
fees of 10% of funding raised for PSSI and the issuance of 1,000 common shares of PSSI.
|
•
|
Royalty payments of 5% of gross sale from the license agreement will be calculated and paid quarterly with a minimum of $12,500 paid each quarter.
|
•
|
All payment will be in US dollars or stock of the Company and or its subsidiary. The value of the stock will be a discount to market of 25% of the average trading price for
the 10 days prior to conversion. The number of shares received by Control Capture prior to any reverse split are anti-dilutive.
|
•
|
Invoices for parts and materials will be billed separate of the license fees noted above.
|
Fiscal Year
|
||||
2020
|
$
|
29,250
|
||
2021
|
$
|
39,000
|
||
2022
|
19,500
|
|||
Total
|
$
|
87,750
|
Exhibit No.
|
Description of Exhibit
|
31.1
|
|
32.1
|
|
101 INS*
|
|
101SCH*
|
|
101 CAL*
|
|
101 DEF*
|
|
101 LAB*
|
|
101 PRE*
|
|
DEFENSE TECHNOLOGIES INTERNATIONAL CORP.
|
Date: September 23, 2019
|
By: /s/ Merrill W. Moses
|
Merrill W. Moses
|
|
|
Chief Executive Officer
|
Acting Chief Financial Officer
|