Delaware
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
Large accelerated filer [ ]
|
Accelerated filer [ ]
|
Non-accelerated filer [X]
|
Smaller reporting company [X]
|
Emerging Growth Company [X]
|
Page
|
||
PART I
|
||
Item 1.
|
Business
|
3
|
Item 1A.
|
Risk Factors
|
5
|
Item 1B.
|
Unresolved Staff Comments
|
5
|
Item 2.
|
Properties
|
5
|
Item 3.
|
Legal Proceedings
|
5
|
Item 4.
|
Mine Safety Disclosures
|
5
|
PART II
|
||
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
5
|
Item 6.
|
Selected Financial Data
|
7
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
7
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
12
|
Item 8.
|
Financial Statements and Supplementary Data
|
12
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
12
|
Item 9A.
|
Controls and Procedures
|
12
|
Item 9B
|
Other Information
|
13
|
PART III
|
||
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
13
|
Item 11.
|
Executive Compensation
|
15
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
15
|
Item 13.
|
Certain Relationships and Related Transactions and Director Independence
|
16
|
Item 14.
|
Principal Accounting Fees and Services
|
17
|
PART IV
|
||
Item 15.
|
Exhibits, Financial Statement Schedules.
|
18
|
Signatures
|
19
|
1.
|
Royalty payments of 5% of gross sale from the license agreement will be calculated and paid quarterly with a minimum of $12,500 paid each quarter.
|
2.
|
All payment will be in US dollars or stock of the Company and or its subsidiary. The value of the stock will be a discount to market of 25% of the average trading price for
the 10 days prior to conversion. The number of shares received by Control Capture prior to any reverse split are anti-dilutive.
|
3.
|
Invoices for parts and materials will be billed separate of the license fees noted above.
|
High
|
Low
|
|||||||
First Quarter
|
$
|
1.80
|
$
|
0.33
|
||||
Second Quarter
|
$
|
1.00
|
$
|
0.29
|
||||
Third Quarter
|
$
|
0.85
|
$
|
0.25
|
||||
Fourth Quarter
|
$
|
0.48
|
$
|
0.15
|
High
|
Low
|
|||||||
First Quarter
|
$
|
8.41
|
$
|
2.38
|
||||
Second Quarter
|
$
|
12.68
|
$
|
3.73
|
||||
Third Quarter
|
$
|
5.46
|
$
|
5.46
|
||||
Fourth Quarter
|
$
|
3.73
|
$
|
0.75
|
Shares |
Weighted Average Exercise Price |
Weighted Average
Remaining Contract Term (Years) |
Aggregate Intrinsic Value |
|||||||||||||
Outstanding and exercisable at April 30, 2017
|
866
|
$
|
1.385
|
1.07
|
$
|
-
|
||||||||||
Granted
|
0
|
$
|
--
|
--
|
--
|
|||||||||||
Exercised
|
0
|
$
|
--
|
--
|
--
|
|||||||||||
Forfeited or expired
|
(33
|
)
|
$
|
--
|
--
|
--
|
||||||||||
Outstanding and exercisable at April 30, 2018
|
833
|
1.50
|
.06
|
$
|
83
|
|||||||||||
Granted
|
850,000
|
1.14
|
2.75
|
--
|
||||||||||||
Exercised
|
--
|
--
|
--
|
--
|
||||||||||||
Forfeited or expired
|
(833
|
)
|
--
|
--
|
--
|
|||||||||||
Outstanding and exercisable at April 30. 2019
|
850,000
|
1.14
|
2.75
|
$
|
816,000
|
2018
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
Derivative liabilities
|
$
|
3,248,160
|
$
|
-
|
$
|
-
|
$
|
3,248,160
|
||||||||
Convertible notes payable , net
|
816,526
|
816,526
|
-
|
--
|
||||||||||||
Total liabilities measured at fair value
|
$
|
4,064,686
|
$
|
816,526
|
$
|
-
|
$
|
3,248,160
|
2019
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
Derivative liabilities
|
$
|
1,252,539
|
$
|
-
|
$
|
-
|
$
|
1,252,539
|
||||||||
Convertible notes payable, net
|
959,800
|
959,800
|
-
|
--
|
||||||||||||
Total liabilities measured at fair value
|
$
|
2,212,339
|
$
|
959,800
|
$
|
-
|
$
|
1,252,539
|
Name
|
Age
|
Position
|
Merrill W. Moses
|
65
|
President, CEO, Secretary, Interim CFO and Director
|
Charles C. Hooper
|
71
|
Director
|
●
|
any bankruptcy petition filed by or against any business of which such person was a general partner or executive officer, either at the time of the bankruptcy or within two
years prior to that time;
|
●
|
any conviction in a criminal proceeding or being subject to a pending criminal proceeding, excluding traffic violations and other minor offenses;
|
●
|
being subject to any order, judgment or decree, not substantially reversed, suspended or vacated, of any court of competent jurisdiction, permanently enjoining, barring,
suspending or otherwise limiting his involvement in any type of business, securities or banking business; and
|
|
|
●
|
being found by a court of competent jurisdiction in a civil action, the SEC or the Commodity Futures Trading Commission to have violated a federal or state securities or
commodities law, and the judgment has not been reversed, suspended or vacated.
|
Name and Principal Position
|
Year Ended
April 30,
|
Salary
|
Bonus
|
All Other
Consideration
|
Total
|
|||||||||||||||
Merrill W. Moses, President, CEO, Secretary, Interim CFO and Director (1)(1)
|
2017
|
$
|
0
|
$ |
0
|
$ |
260,750
|
$ |
260,750
|
|||||||||||
2018 |
$ | 0 |
$ | 0 |
$ |
142,500 |
$ |
142,500 |
||||||||||||
2019 |
$ | 0 |
$ |
0 |
$ |
150,000 |
$ | 150,000 |
||||||||||||
Charles Cortland Hooper, Director (2)
|
2017
|
$
|
0
|
$
|
0
|
$
|
167,500
|
$
|
167,500
|
|||||||||||
2018 |
$ | 0 |
$ | 0 |
$ | 60,000 |
$ |
60,000 |
||||||||||||
2019 |
$ |
0 |
$ |
0 |
$ |
60,000 |
$ |
60,000 |
●
|
Each stockholder believed to be the beneficial owner of more than 5% of our common stock;
|
●
|
by each of our directors and executive officers; and
|
●
|
all of our directors and executive officers as a group.
|
Name and Address of Beneficial Owner
|
Amount and
Nature of
Beneficial Ownership(1)
|
Percent
of Class(2)
|
||||||
Directors and Executive Officers:
|
||||||||
Merrill W. Moses, President & CEO
4730 S. Fort Apache Road, Suite 300
Las Vegas, Nevada 89147
|
1,000,467
|
19.92
|
%
|
|||||
Charles C. Hooper, Director
4730 S. Fort Apache Road, Suite 300
Las Vegas, Nevada 89147
|
167
|
0..00
|
%
|
|||||
5% Beneficial Owners:
EMAC Handels AG(3)
Schuetzenstr. 22
Pfaeffikon,Switzerland
|
1,374,605
|
27.4
|
%
|
|||||
All directors and executive officers as a group (2 person)
|
1,000,634
|
19.92
|
%
|
(1) |
Unless otherwise indicated, the named person will be the record and beneficially owner of the shares indicated.
|
(2) |
Percentage ownership is based on 5,022,244 shares of common stock outstanding as of August 14, 2019.
|
(3) |
EMAC Handels AG is a Swiss company located in Pfaeffikon, Switzerland, owned and controlled by Thomas Hiestand.
|
EMAC
|
$
|
294,587
|
||
Merrill Moses, President, CEO, Secretary, acting CFO & director
|
260,500
|
|||
Charles Hooper, director
|
174,000
|
|||
Delbert Blewett, Former President & CEO
|
20,792
|
|||
$
|
749,879
|
|
2019
|
2018
|
||||||
Audit fees
|
$
|
34,939
|
$
|
17,600
|
||||
Audit related fees
|
1,168
|
--
|
||||||
Tax fees
|
--
|
--
|
||||||
All other fees
|
--
|
--
|
(a) |
Exhibits
|
Exhibit No. | Exhibit Name |
21.1 | |
31.1
|
|
32.1
|
|
101 INS*
|
XBRL Instance Document
|
101 SCH*
|
XBRL Schema Document
|
101 CAL*
|
XBRL Calculation Linkbase Document
|
101DEF*
|
XBRL Definition Linkbase Document
|
101 LAB*
|
XBRL Labels Linkbase Document
|
101 PRE*
|
XBRL Presentation Linkbase Document
|
|
Defense Technologies International Corp.
|
|
By: /S/ Merrill W. Moses
|
|
Merrill W. Moses
|
|
Chief Executive Officer
|
|
Dated: August 13, 2019
|
Signature
|
Title
|
Date
|
/S/ Merrill W. Moses
|
Director
|
August 13, 2019
|
Merrill W. Moses
|
||
/S/ Charles C. Hooper
|
Director
|
August 13, 2019
|
Charles C. Hooper
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
Consolidated Balance Sheets as of April 30, 2019 and 2018
|
F-3
|
|
|
Consolidated Statements of Operations for the Years Ended April 30, 2019 and 2018
|
F-4
|
|
|
Consolidated Statements of Stockholders’ Deficit for the Years Ended April 30, 2019 and 2018
|
F-5
|
|
|
Consolidated Statements of Cash Flows for the Years Ended April 30, 2019 and 2018
|
F-6
|
|
|
Notes to the Consolidated Financial Statements
|
F-7
|
We have served as the Company’s auditor since 2017.
Spokane, Washington
|
|
August 13, 2019
|
April 30,
|
||||||||
2019
|
2018
|
|||||||
Current assets:
|
||||||||
Cash
|
$
|
60
|
$
|
8
|
||||
Inventory
|
2,787
|
|||||||
Prepaid expenses
|
10,500
|
--
|
||||||
Total current assets
|
13,347
|
8
|
||||||
License agreement
|
--
|
378,600
|
||||||
Total assets
|
$
|
13,347
|
$
|
378,608
|
||||
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
283,489
|
$
|
352,162
|
||||
Accrued license agreement payment
|
36,300
|
6,300
|
||||||
Accrued interest and fees payable
|
209,981
|
155,896
|
||||||
Accrued interest payable – related parties
|
--
|
21,383
|
||||||
Derivative liabilities
|
1,252,539
|
3,248,160
|
||||||
Convertible notes payable, net of discount
|
959,800
|
816,526
|
||||||
Payables – related parties
|
749,879
|
437,968
|
||||||
Notes payable
|
429,226
|
25,000
|
||||||
Total current liabilities
|
3,921,214
|
5,063,395
|
||||||
Total liabilities
|
3,921,214
|
5,063,395
|
||||||
Commitments and contingencies
|
--
|
--
|
||||||
Convertible preferred stock, $0.0001 par value; 20,000,000 shares authorized:
|
||||||||
Series A – 2,925,369 and 3,277,369 shares issued and outstanding, respectively
|
292
|
328
|
||||||
Series B – 520,000 and 520,000 shares issued and outstanding, respectively
|
52
|
52
|
||||||
Total preferred shares
|
344
|
380
|
||||||
Stockholders’ deficit:
|
||||||||
Common stock, $0.0001 par value; 200,000,000 shares authorized, 5,022,244 and 1,283,758 shares issued and outstanding, respectively, post reverse split
|
502
|
128
|
||||||
Additional paid-in capital
|
5,496,972
|
5,076,110
|
||||||
Accumulated deficit
|
(9,276,082
|
)
|
(9,745,809
|
)
|
||||
Total
|
(3,778,608
|
)
|
(4,669,571
|
)
|
||||
Non-controlling interest
|
(129,603
|
)
|
(15,596
|
)
|
||||
Total stockholders’ deficit
|
(3,908,211
|
)
|
(4,684,787
|
)
|
||||
Total liabilities and stockholders’ deficit
|
$
|
13,347
|
$
|
378,608
|
Defense Technologies International Corp. and Subsidiary
|
Consolidated Statements of Operations
|
Years Ended April 30,
|
||||||||
2019
|
2018
|
|||||||
Revenue
|
$
|
-
|
$
|
-
|
||||
Operating expenses:
|
||||||||
Consulting fees
|
487,362
|
457,011
|
||||||
General and administrative
|
376,413
|
129,202
|
||||||
Total operating expenses
|
863,775
|
586,213
|
||||||
Loss from operations
|
(863,775
|
)
|
(586,213
|
)
|
||||
Other income (expense):
|
||||||||
Impairment of asset
|
(378,600
|
)
|
--
|
|||||
Gain on share issuance
|
--
|
29,764
|
||||||
Gain (loss) on notes payable
|
(10,243
|
)
|
(192,430
|
)
|
||||
Finance and interest cost on notes
|
(193,941
|
)
|
--
|
|||||
Interest expense
|
(196,233
|
)
|
(209,822
|
)
|
||||
Gain (loss) on derivative liabilities
|
2,008,512
|
(2,326,136
|
)
|
|||||
Gain on extinguishment of debt
|
(10,000
|
)
|
105,000
|
|||||
Total other income (expense)
|
1,219,495
|
(2,593,624
|
)
|
|||||
Gain(loss) before income taxes
|
355,720
|
(3,179,837
|
)
|
|||||
Provision for income taxes
|
--
|
-
|
||||||
Net gain (loss)
|
355,720
|
(3,179,837
|
)
|
|||||
Non-controlling interest in net loss of consolidated subsidiary
|
114,008
|
20,429
|
||||||
Net gain (loss) attributed to the Company
|
$
|
469,728
|
$
|
(3,159,408
|
)
|
|||
Net loss per common share – basic
|
$
|
0.15
|
$
|
(16.44
|
)
|
|||
Weighted average shares outstanding – basic
|
3,063,756
|
193,429
|
||||||
Net loss per common share – diluted
|
$
|
0.01
|
$
|
(16,44
|
)
|
|||
Weighted average shares outstanding - diluted
|
49,799,334
|
193,429
|
Consolidated Statements of Stockholders’ Deficit
For the Years Ended April 30, 2019 and 2018
|
||||||||||||||||||||||||||||||||
Additional
Paid-In Capital |
Accumulated
Deficit |
Non-Controlling
Interest |
Total
Stockholders’
Deficit
|
|||||||||||||||||||||||||||||
Preferred
stock
|
Common Stock
|
|||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||||||||||||||
Balance April 30, 2017
|
1,973,545
|
$
|
197
|
125,550
|
$
|
13
|
$
|
4,682,357
|
$
|
(6,586,401
|
)
|
$
|
4,833
|
$
|
(1,899,198
|
)
|
||||||||||||||||
Series A preferred stock issued in payment of debt-related party
|
1,309,380
|
131
|
-
|
-
|
130,807
|
-
|
-
|
130,807
|
||||||||||||||||||||||||
Series A preferred stock issued in payment of debt-related party
|
442,444
|
45
|
44,200
|
-
|
-
|
44,200
|
||||||||||||||||||||||||||
Common stock issued for conversion of Series A preferred
|
152,000
|
15
|
15,185
|
-
|
-
|
15,185
|
||||||||||||||||||||||||||
Series A preferred stock issued for stock based compensation
|
(100,000
|
)
|
(10
|
)
|
1,000,000
|
100
|
(90
|
)
|
-
|
-
|
10
|
|||||||||||||||||||||
Series B preferred shares issued for consulting
|
20,000
|
2
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||||
Common stock issued for conversion of debt
|
--
|
--
|
121,040
|
12
|
18,878
|
-
|
-
|
18,889
|
||||||||||||||||||||||||
Common stock issued for stock based compensation
|
--
|
--
|
47,500
|
4
|
62,994
|
-
|
-
|
62,999
|
||||||||||||||||||||||||
Common stock returned to the company for reissuance
|
--
|
--
|
(11,016
|
)
|
(1
|
)
|
1
|
-
|
-
|
--
|
||||||||||||||||||||||
Derivative gain on conversion of debt
|
--
|
--
|
-
|
-
|
121,778
|
-
|
-
|
121,778
|
||||||||||||||||||||||||
Rounding shares issued due to reverse
|
--
|
--
|
684
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||||||||
Net loss
|
-
|
-
|
-
|
(3,159,408
|
)
|
(20,429
|
)
|
(3,179,837
|
)
|
|||||||||||||||||||||||
Balance, April 30, 2018
|
3,797,369
|
380
|
1,283,758
|
128
|
5,076,110
|
(9,745,809
|
)
|
(15,596
|
)
|
(4,684,787
|
)
|
|||||||||||||||||||||
Common stock issued for cash
|
--
|
--
|
33,333
|
3
|
4,997
|
--
|
--
|
5,000
|
||||||||||||||||||||||||
Common stock issued for service
|
--
|
--
|
686,425
|
69
|
189,305
|
--
|
--=
|
189,374
|
||||||||||||||||||||||||
Common stock issued for debt
|
--
|
--
|
768,728
|
77
|
84,978
|
--
|
--
|
85,055
|
||||||||||||||||||||||||
Preferred shares issued earlier
|
(152,000
|
)
|
(16
|
)
|
--
|
--
|
16
|
--
|
--
|
--
|
||||||||||||||||||||||
Common stock issued for conversion of preferred shares
|
(200,000
|
)
|
(20
|
)
|
2,000,000
|
200
|
(180
|
)
|
--
|
--
|
--
|
|||||||||||||||||||||
Common stock issued for contract extension
|
--
|
--
|
250,000
|
25
|
12,475
|
--
|
--
|
12,500
|
||||||||||||||||||||||||
Warrants and options issued
|
--
|
--
|
--
|
--
|
129,271
|
--
|
--
|
129,271
|
||||||||||||||||||||||||
Net loss
|
--
|
--
|
--
|
--
|
--
|
469,727
|
(114,007
|
)
|
355,720
|
|||||||||||||||||||||||
Balance, April 30, 2019
|
3,445,369
|
$
|
344
|
5,022,244
|
$
|
502
|
$
|
5,496,972
|
$
|
(9,276,082
|
)
|
(129,603
|
)
|
(3,908,211
|
)
|
Defense Technologies International Corp. and Subsidiary
|
Consolidated Statements of Cash Flows
|
Years Ended April 30,
|
||||||||
2019
|
2018
|
|||||||
Cash flows from operating activities:
|
||||||||
Net gain (loss)
|
$
|
355,720
|
$
|
(3,179,837
|
)
|
|||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Common stock issued for services
|
189,374
|
62,999
|
||||||
Gain on issuance
|
(29,764
|
)
|
||||||
Impairment of asset
|
378,600
|
2
|
||||||
Shares issued for contract extension
|
12,500
|
2
|
||||||
Fee for loan extension
|
30,000
|
|||||||
Amortization of debt discount to interest expense
|
163,943
|
68,831
|
||||||
(Gain) loss on derivative liabilities
|
(2,008,512
|
)
|
2,326,136
|
|||||
Gain(loss) on extinguishment of debt
|
10,000
|
(105,000
|
)
|
|||||
Loss on notes
|
10,243
|
192,430
|
||||||
Change in operating assets and liabilities:
|
||||||||
(increase) decrease in inventory
|
(2,787
|
)
|
--
|
|||||
(Increase) decrease in prepaid expenses
|
(10,500
|
)
|
--
|
|||||
Increase in accounts payable
|
155,951
|
206,667
|
||||||
Increase in payables – related parties
|
290,528
|
299,351
|
||||||
Net cash used in operating activities
|
(424,940
|
)
|
(158,185
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Proceeds from sale of common stock for cash
|
5,000
|
--
|
||||||
Repayment of convertible notes
|
(190,000
|
)
|
--
|
|||||
Proceeds from convertible notes payable, net
|
320,000
|
133,000
|
||||||
Proceeds from notes payable
|
290,000
|
25,000
|
||||||
Net cash provided by financing activities
|
425,000
|
158,000
|
||||||
Net increase (decrease) in cash
|
52
|
(185
|
)
|
|||||
Cash at beginning of the year
|
8
|
193
|
||||||
Cash at end of the year
|
$
|
60
|
$
|
8
|
||||
Non-Monetary Transactions
|
||||||||
Common stock issued for convertible debt
|
$
|
85,055
|
$
|
18,890
|
||||
Common stock issued for the conversion of preferred shares
|
$
|
20
|
$
|
--
|
||||
New notes issued to pay old notes
|
$
|
90,037
|
$
|
--
|
||||
Ap converted to note payable
|
$
|
114,226
|
$
|
--
|
||||
Preferred shares issued for convertible debt
|
$
|
--
|
$
|
190,383
|
||||
Common stock returned to treasury
|
$
|
--
|
$
|
1,179
|
||||
Derivative liability on debt conversion
|
$
|
73,312
|
$
|
121,779
|
||||
Preferred shares adjusted to issuance
|
$
|
16
|
$
|
--
|
||||
Warrant financing expense
|
$
|
73,313
|
$
|
--
|
2018
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
Derivative liabilities
|
$
|
3,248,160
|
$
|
-
|
$
|
-
|
$
|
3,248,160
|
||||||||
Convertible notes payable , net
|
816,526
|
816,526
|
-
|
--
|
||||||||||||
Total liabilities measured at fair value
|
$
|
4,064,686
|
$
|
816,526
|
$
|
-
|
$
|
3,248,160
|
2019
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
Derivative liabilities
|
$
|
1,252,539
|
$
|
-
|
$
|
-
|
$
|
1,252,539
|
||||||||
Convertible notes payable, net
|
959,800
|
959,800
|
-
|
|||||||||||||
Total liabilities measured at fair value
|
$
|
2,212,339
|
$
|
959,800
|
$
|
-
|
$
|
1,252,539
|
Balance at April 30, 2017
|
823,452
|
|||
Issuance of convertible notes
|
200,379
|
|||
Loss on derivative liability
|
2,326,136
|
|||
Conversion of debt to shares of common stock and repayment of debt
|
(140,393
|
)
|
||
Balance at April 30, 2018
|
$
|
3,248,160
|
||
Issuance and conversion of convertible debt - net |
12,891
|
|||
Gain on gain on derivative liability
|
(2,008,512
|
)
|
||
Balance at April 30, 2019
|
1,252,539
|
Risk-free interest rate
|
0.80 – 1.070%
|
Expected life in years
|
0.25
|
Dividend yield
|
0%
|
Expected volatility
|
516.20%
|
Risk free interest rate
|
.55 - .68%
|
Expected life in years
|
1.0 - 2.0
|
Dividend yield
|
0%
|
Expected volatility
|
137.99 – 351.37%
|
Shares |
Weighted Average Exercise Price |
Weighted Average
Remaining Contract Term (Years) |
Aggregate Intrinsic Value |
|||||||||||||
Outstanding and exercisable at April 30, 2017
|
866
|
$
|
1.385
|
1.07
|
$
|
-
|
||||||||||
Granted
|
0
|
$ | ||||||||||||||
Exercised
|
0
|
$ | ||||||||||||||
Forfeited or expired
|
(33
|
)
|
$ | |||||||||||||
Outstanding and exercisable at April 30, 2018
|
833
|
1.50
|
.06
|
$
|
83
|
|||||||||||
Granted
|
850,000
|
1.14
|
2.75
|
|||||||||||||
Exercised
|
--
|
|||||||||||||||
Forfeited or expired
|
(833
|
)
|
||||||||||||||
Outstanding and exercisable at April 30. 2019
|
850,000
|
1.14
|
2.75
|
$
|
816,000
|
2019
|
2018
|
|||||||
Income/(Loss) Before Income Taxes
|
$
|
356,572
|
$
|
(3,179,838
|
)
|
|||
Income Tax Recovery/Expense
|
(2,014,255
|
)
|
(574,954
|
)
|
||||
Valuation Allowance
|
855,647
|
432,653
|
||||||
$
|
-
|
$
|
-
|
|||||
Net Operating Losses
|
$
|
(4,074,509
|
)
|
$
|
(2,060,254
|
)
|
||
Tax Rate
|
21
|
%
|
21
|
%
|
||||
Deferred Tax Assets
|
(855,647
|
)
|
(432,653
|
)
|
||||
Valuation Allowance
|
855,647
|
432,653
|
||||||
Net Deferred Tax Assets
|
$
|
-
|
$
|
-
|
2019
|
2018
|
|||||||
U.S. federal statutory rate
|
21
|
%
|
21
|
%
|
||||
Net operating loss
|
(21
|
%)
|
(21
|
%)
|
||||
Effective tax rate
|
--
|
%
|
--
|
%
|
a)
|
Administration Agreement with EMAC Handels AG, renewed effective May 1, 2014 for a period of three years. Monthly fee
for administration services of $5,000, office rent of $250 and office supplies of $125. Extraordinary expenses are invoiced by EMAC on a quarterly basis. The fee may be paid in cash and or with common stock.
|
b)
|
Service Agreement signed April 25, 2016 with Merrill W. Moses, President, Director and CEO, for services of $7,500 per
month beginning May 2016 and the issuance of 233 restricted common shares of the Company. The fees may be paid in cash and or with common stock.
|
c)
|
Service Agreement signed May 20, 2016 with Charles C. Hooper, Director, for services of $5,000 per month beginning May
2016 and the issuance of 233 restricted common shares of the Company. The fees may be paid in cash and or with common stock.
|
d)
|
Administration and Management Agreement of PSSI signed January 12, 2017 with EMAC Handels AG, for general fees of
$5,000 per month, office rent of $250 and telephone of $125 beginning January 2017, the issuance of 2,000 common shares of PSSI and a 12% royalty calculated on defines sales revenues payable within 10 days after the monthly sales. .
|
e)
|
Service Agreement of PSSI signed January 12, 2017 with Merrill W. Moses, President, Director and CEO, for services of
$2,500 per month beginning February 2017 and the issuance of 333 common shares of PSSI.
|
f)
|
Business Development and Consulting Agreement of PSSI signed January 15, 2017 with WSMG Advisors, Inc., for finder’s
fees of 10% of funding raised for PSSI and the issuance of 1,000 common shares of PSSI.
|