EX-99.1 2 exh99_1.htm EXHIBIT 99.1

Exhibit 99.1

 

 

Brookfield Renewable Partners L.P.

Q3 2016 INTERIM REPORT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TABLE OF CONTENTS

     

Letter to Shareholders  

1

Management’s Discussion and Analysis

6

Unaudited Interim Consolidated Financial Statements and Notes

54

  

 


 

our operations

We manage our facilities through operating platforms in North America, Colombia, Brazil, and Europe which are designed to maintain and enhance the value of our assets, while cultivating positive relations with local stakeholders. We own and operate 217 hydroelectric generating stations, 38 wind facilities, three biomass facilities and three natural gas-fired (“Co-gen”) plants. Overall, the assets we own or manage have 10,676 megawatts (“MW”) of capacity and long-term average (“LTA”) generation of 41,601 gigawatt hours (“GWh”). The table below outlines our portfolio as at September 30, 2016:

 

 

 

River

 

Capacity(1)

LTA(1)(2)

Storage

 

 

Systems

Facilities

(MW)

(GWh)

(GWh)

Hydroelectric

 

 

 

 

 

 

 

 

 

 

 

North America(3)

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

31

 

137

 

3,486

 

12,521

 

3,618

 

 

Canada

 

19

 

33

 

1,361

 

5,173

 

1,261

 

 

 

 

50

 

170

 

4,847

 

17,694

 

4,879

 

Colombia(3)

 

6

 

6

 

2,732

 

14,476

 

-

 

Brazil(4)

 

26

 

41

 

872

 

4,555

 

-

 

 

 

 

82

 

217

 

8,451

 

36,725

 

4,879

Wind(5)

 

 

 

 

 

 

 

 

 

 

 

North America

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

-

 

7

 

434

 

1,113

 

-

 

 

Canada

 

-

 

3

 

406

 

1,197

 

-

 

 

 

 

-

 

10

 

840

 

2,310

 

-

 

Europe

 

-

 

23

 

600

 

1,553

 

-

 

Brazil

 

-

 

5

 

150

 

588

 

-

 

 

 

 

-

 

38

 

1,590

 

4,451

 

-

Other(6)

 

-

 

6

 

635

 

425

 

-

 

 

82

 

261

 

10,676

 

41,601

 

4,879

(1)            Includes 100% of capacity and generation from equity-accounted investments. 

(2)            LTA is calculated on an annualized basis from the beginning of the year, regardless of the acquisition or commercial operation date.

(3)            North America and Colombia hydroelectric LTA is the expected average level of generation, as obtained from the results of a simulation based on historical inflow data performed over a period of typically 30 years and 20 years, respectively. Colombia includes generation from both hydroelectric and Co-gen facilities. See “Segmented Information”.

(4)            Hydroelectric assets located in Brazil benefit from a market framework which levelizes generation risk across producers.

(5)            Wind LTA is the expected average level of generation, as obtained from the results based on simulated historical wind speed data performed over a period of typically 10 years. 

(6)            Includes one Co-gen plant in Colombia (300 MW), two Co-gen plants in North America (215 MW), and three biomass facilities in Brazil (120 MW).

 

  

 


 

The following table presents the annualized long-term average generation of our portfolio as at September 30, 2016 on a quarterly basis:

 

 

 

 

 

 

 

 

GENERATION (GWh)(1)(2)

Q1

Q2

Q3

Q4

Total

Hydroelectric

 

 

 

 

 

 

North America(3)

 

 

 

 

 

 

 

United States

3,550

3,599

2,280

3,092

12,521

 

 

Canada

1,233

1,507

1,216

1,217

5,173

 

 

 

4,783

5,106

3,496

4,309

17,694

 

Colombia(3)

3,508

3,509

3,571

3,888

14,476

 

Brazil(4)

1,220

1,148

1,114

1,073

4,555

 

 

 

9,511

9,763

8,181

9,270

36,725

Wind(5)

 

 

 

 

 

 

North America

 

 

 

 

 

 

 

United States

252

373

269

219

1,113

 

 

Canada

324

292

238

343

1,197

 

 

 

576

665

507

562

2,310

 

Europe

462

334

299

458

1,553

 

Brazil

81

101

208

198

588

 

 

 

1,119

1,100

1,014

1,218

4,451

Other

56

96

153

120

425

Total

10,686

10,959

9,348

10,608

41,601

Long-term average on a proportionate basis

6,341

6,666

5,412

6,107

24,526

(1)            Includes 100% of generation from equity-accounted investments.

(2)            LTA is calculated on an annualized basis from the beginning of the year, regardless of the acquisition or commercial operation date.

(3)            North America and Colombia hydroelectric LTA is the expected average level of generation, as obtained from the results of a simulation based on historical inflow data performed over a period of typically 30 years and 20 years, respectively. Colombia includes generation from both hydroelectric and Co-gen facilities. See “Segmented Information”.

(4)            Hydroelectric assets in Brazil benefit from a market framework which levelizes generation risk across producers.

(5)            Wind LTA is the expected average level of generation, as obtained from the results based on simulated historical wind speed data performed over a period of typically 10 years. 




Statement Regarding Forward-Looking Statements and Use of Non-IFRS Measures

 

This Interim Report contains  forward-looking information within the meaning of U.S. and Canadian securities laws. We may make such statements in this Interim Report, in other filings with the U.S. Securities and Exchange Commission (“SEC”) or in other communications with Canadian regulators - see “Cautionary Statement Regarding Forward-Looking Statements”. We make use of non-IFRS measures in this Interim Report - see “Cautionary Statement Regarding Use of Non-IFRS Measures”. This Interim Report, our Form 20-F and additional information filed with the SEC and with securities regulators in Canada are available on our website at https://bep.brookfield.com, on the SEC’s website at www.sec.gov or on SEDAR’s website at www.sedar.com.

  

 

 


 

LETTER TO SHAREHOLDERS

The business continues to perform well. As we approach the end of 2016, we remain on track to achieve our objectives we set at the start of this year. In the first nine months of this year, we invested approximately $1 billion of equity alongside our institutional partners to acquire over 3,000 megawatts of hydroelectric assets in North and South America. We have also acquired, with our partners, a 35% interest in the public float of TerraForm Power Inc., a publicly-listed company with a 3,000 megawatt portfolio of high quality solar and wind assets. Finally, we deployed $120 million to build out 200 megawatts of our late stage development projects at premium returns.

During the year we saw renewable assets across our core markets transact at premium values. In this environment we have remained disciplined with our acquisitions in order to continue to deliver total shareholder returns of 12-15% annually. To do this, we have focused on investments where our operating expertise and counter-cyclical approach enable us to secure growth at attractive returns. Moreover, we continue to identify a range of new investment opportunities with the potential for significant cash flow growth in the long run.

Investment Environment

The investment environment remains attractive across all of our targeted markets.

In North America, we are looking at opportunities to acquire hydro, wind and solar across multiple markets.  All of these potential opportunities reflect themes that we have discussed in the past - a prolonged period of low energy prices across most North American power markets and balance sheet distress, leading to companies in need of both strong financial sponsorship and operational expertise to optimize cash flows. As described earlier, we have a significant investment in Terraform Power. We believe that we are best suited to provide strong operational and financial sponsorship to Terraform given our global presence; internalized operating, development and power marketing capabilities; as well as balance sheet and financial strength. We look forward to agreeing on a path forward with this company shortly.

Renewable and clean energy policies continue to gather momentum, with individual states and companies primarily driving the agenda. New England’s recent Tri-State Clean Energy RFP, Massachusetts’ clean energy legislation and New York’s Clean Energy Standard program, which calls for 50% of generation to come from clean sources by 2030, are examples of large-scale procurement activity in the Northeastern U.S. this past year. Numerous other initiatives to address climate change are also winding their way through the legislative and policy-making process in various jurisdictions and we believe that many of these will be implemented in due course.

While most of the activity around renewable policies has so far been state-level initiatives, the outcome of the upcoming U.S. presidential election will in part determine the extent of federal support for incentives and policies like the Clean Power Plan or something similar to Canada’s recently announced federal carbon price. Needless to say, our business is not built around any specific short-run political cycles and we believe the positive trends we are seeing will continue to advance regardless of the outcome. To that point, there are now 60% of Fortune 100 companies with renewable electricity or climate change policies, and 81 companies globally who have committed to 100% renewable electricity use. 

We also continue to integrate a 296 megawatt hydroelectric portfolio in Pennsylvania, the latest of our acquisitions in the northeastern United States. This portfolio combines high-quality hydro assets, strong cash-on-cash returns in today’s low price environment, and significant upside potential as pricing in the U.S. recovers.

In Europe, we have continued to focus on building out our development pipeline to achieve our targeted returns. In Ireland, we recently commissioned a 14 megawatt wind farm and continue to advance two

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 1 


 

other wind projects totaling 43 megawatts. We also acquired a 19 megawatt build-ready project close to one of our existing wind farms and expect to commence construction by year end, for completion in early 2018. These projects are expected to deliver mid-teens returns in a market where contracted assets and portfolios attract considerable bids at much stronger levels. Consequently, we are exploring the opportunistic sale of some of our fully contracted, operating wind farms in order to surface value and recycle capital into higher-return assets.

We continue to build out three small hydroelectric facilities in Brazil totaling approximately 70 MW of installed capacity, fully-contracted for 30 years. The facilities are expected to generate returns in the 20% range over the life of the assets, with the first of the three facilities expected to be commissioned in the first quarter of 2017.    

In Colombia, we increased our ownership interest in the 3,000 megawatt Isagen hydroelectric portfolio to 99.6%. Our net share in this high-quality portfolio is 24%. This business continues to perform in line with our expectations and has strong long-term growth prospects in an undersupplied market. In addition to the operating plants, we are starting to advance 100 megawatts of development in this market as we execute our business plan and look for add-on growth opportunities.

Operating Results and Liquidity

Adjusted EBITDA of $332 million and Funds From Operations of $73 million in the third quarter were consistent with the same period of the prior year. We continued to experience improved hydrology in Brazil and strong wind conditions at our European and South American wind farms. In contrast, inflows in North America were lower than average reflecting the drier than normal summer in most regions. Cash flow from recently acquired assets helped to offset some of this impact. The third quarter is seasonally our lowest from a generation perspective and as in prior years, we take advantage of lower inflows and our storage capabilities to perform a majority of our sustaining capital and asset optimization work.

In North America, power markets continue to show signs of dysfunction as the cost of significantly reducing emissions, especially in regions with low access to renewables, continues to exceed the wholesale market signal (spot prices). In New England, for example, we are seeing clear signs of a market that appears to be dysfunctional. The aforementioned Clean Energy RFP sponsored by three different states failed to get even close to its 5 TWh per year target by selecting less than 1 TWh of projects, despite incentives.  This is also a region where, despite winter pricing that is still at $75/MWh, nuclear facilities are threatening to shut down due to a lack of revenue. This situation is unsustainable and is also reflected in the continued strength of capacity prices which have risen in the last few years in response to the depressed wholesale prices. All of this points to higher power prices in the future to incentivize the new supply that is required.

In Brazil, we are beginning to see signs of improvement in the economy which is leading to an increase in both power demand and wholesale market prices relative to earlier in the year. Current spot power prices have rebounded to R$150/MWh from recent lows of approximately R$50/MWh, while reservoirs are now approximately 40% of their long-term average heading into the rainy season. We continue to engage many commercial and industrial customers seeking contracting opportunities and during the third quarter were successful in securing 3 to 4 year contracts for the sale of 166 GWh of power annually at an average price of R$230/MWh.

In Europe, our build-out of a marketing group is starting to bear fruit, with revenues of over €2.5 million generated in 2016 through power marketing activities. This is being achieved by selling power over the Ireland/UK interconnector, capturing higher prices at times of peak demand in the UK. A significant portion of this value is being surfaced through optimizing revenue contracts and through the sale of green

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 2 


 

credits into higher value markets. Further development work is underway to develop these activities across other European jurisdictions.

Our liquidity position at quarter-end remained strong at $1.3 billion. We completed a number of financing activities in the third quarter, including the issuance of 10 year, C$500 million medium-term notes at a 3.6% coupon. In addition, we raised COP 300 billion (approximately US $100 million) of bonds at Isagen at a rate lower than our underwriting assumption. The proceeds will enable us to repay maturing borrowings while surfacing additional funds for future growth.

Looking Ahead

In the months ahead, we will look to advance our growth plans by progressing on our transaction pipeline, building out our hydro and wind development projects and pursuing capital recycling activities on an opportunistic basis.

We look forward to reporting on our progress next quarter and are grateful for your continued support.

 

Sincerely,

 

 

 

Sachin Shah

Chief Executive Officer

 

November 3, 2016

 

  

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 3 


 

Our Competitive Strengths

Brookfield Renewable Partners L.P. ("Brookfield Renewable") is the owner and operator of a diversified portfolio of high quality assets that generate electricity from renewable resources.

Our business model is to utilize our global reach to identify and acquire or develop high quality renewable power generating assets at favorable valuations, finance them on a long-term, low-risk basis, and enhance the cash flows and values of these assets using our experienced operating teams to earn stable, attractive, long-term total returns for the benefit of our shareholders.

One of the largest pure play renewable platforms.We own one of the world’s largest publicly traded, pure play renewable power portfolios with approximately $28 billion in assets under management and 10,676 MW of installed capacity.  Long-term average generation from operating assets on a proportionate basis is 24,526 GWh. Our portfolio includes 217 hydroelectric generating stations on 82 river systems, 38 wind facilities and three biomass facilities, diversified across 15 power markets in North America, Colombia, Brazil and Europe.

The following charts illustrate annualized long-term average generation on a proportionate basis, while adjusting for the share from facilities in which we own less than a 100% interest:

                                                                         

 

Long-term Average Generation by Source of Energy on a Proportionate Basis

 

Long-term Average Generation by Region on a Proportionate Basis

 

 

 

 

Focus on attractive hydroelectric asset class.  Our assets are predominantly hydroelectric and represent one of the longest life, lowest-cost and most environmentally-preferred forms of power generation. Our North American assets have the ability to store water in reservoirs approximating 28% of their annualized long-term average generation. Our assets in Brazil benefit from a framework that levelizes generation risk across hydroelectric producers. The ability to store water in reservoirs in North America as well as benefit from levelized generation in Brazil provides partial protection against short-term changes in water supply. As a result of our scale and the quality of our assets, we are competitively positioned compared to other renewable power generators, providing significant scarcity value to investors.  

Stable, high quality cash flows with attractive long-term value for LP Unitholders.  We intend to maintain a highly stable, predictable cash flow profile sourced from a diversified portfolio of low operating cost, long-life hydroelectric and wind assets that sell electricity under long-term, fixed price contracts with creditworthy counterparties. Approximately 90% (on a proportionate basis) of our 2016 generation output is contracted to public power authorities, load-serving utilities, industrial users or to affiliates of Brookfield

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 4 


 

Asset Management. The power purchase agreements have a weighted-average remaining duration of 16 years (on a proportionate basis), providing long-term cash flow visibility.

Strong financial profile. With approximately $28 billion of assets under management, our debt to total capitalization is 39% and approximately 78% of our borrowings are non-recourse to Brookfield Renewable. Corporate borrowings and subsidiary borrowings have weighted-average terms of approximately seven and eight years, respectively. Our available liquidity at September 30, 2016 included approximately $1.3 billion of cash and cash equivalents and the available portions of credit facilities.  

Well positioned for cash flow growth. We have strong organic growth prospects with an approximate 6,800 MW development pipeline spread across all of our operating platforms, combined with the ability to capture operating efficiencies and the value of rising power prices for the uncontracted portion of our operating portfolio. Our organic growth is complemented by our strong acquisition capabilities. Over the last ten years, we have acquired or commissioned 81 hydroelectric facilities totaling approximately 5,100 MW, 38 wind facilities totaling approximately 1,500 MW, three biomass facilities totaling 120 MW and one 300 MW Co-gen plant. For the nine months ended September 30, 2016, we have acquired or commissioned hydroelectric facilities, a wind facility and Co-gen facilities that have an installed capacity of 3,079 MW, 14 MW and 300 MW, respectively. Our ability to develop and acquire assets is strengthened by our established operating and project development teams, strategic relationship with Brookfield Asset Management, and our liquidity and capitalization profile. We have, in the past, and may continue in the future to pursue the acquisition or development of assets through arrangements with institutional investors in Brookfield Asset Management sponsored or co-sponsored partnerships. 

Attractive distribution profile.  We pursue a strategy which we expect will provide for highly stable, predictable cash flows sourced from predominantly long-life hydroelectric assets ensuring a sustainable distribution yield. We target a long-term distribution payout ratio of approximately 70% of Funds From Operations and a long-term distribution growth rate in a range of 5% to 9% annually.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 5 


 

Management’s Discussion and Analysis

For the three and nine months ended September 30, 2016

HIGHLIGHTS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2016

 

Three months ended Sep 30

Nine months ended Sep 30

(MILLIONS, EXCEPT AS NOTED)

 

2016

 

2015

 

2016

 

2015

Operational information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capacity (MW)

 

10,676

 

7,284

 

10,676

 

7,284

 

 

 

 

 

 

 

 

 

 

 

Total generation (GWh)

 

 

 

 

 

 

 

 

 

Long-term average generation

 

9,345

 

5,459

 

29,340

 

19,174

 

Actual generation

 

7,522

 

4,992

 

25,343

 

17,215

 

Average revenue ($ per MWh)

 

74

 

68

 

73

 

72

 

 

 

 

 

 

 

 

 

 

 

Proportionate generation (GWh)

 

 

 

 

 

 

 

 

 

Long-term average generation

 

5,212

 

4,102

 

17,031

 

14,558

 

Actual generation

 

4,418

 

3,715

 

15,537

 

13,108

 

Average revenue ($ per MWh)

 

74

 

69

 

71

 

73

 

 

 

 

 

 

 

 

 

 

 

Selected financial information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

$

580

$

337

$

1,881

$

1,236

Adjusted EBITDA(1)

 

332

 

242

 

1,164

 

919

Funds From Operations(1)

 

73

 

80

 

365

 

379

Adjusted Funds From Operations(1)

 

56

 

65

 

315

 

334

Net (loss) income

 

(19)

 

27

 

41

 

113

Funds From Operations per LP Unit(1)(2)

 

0.24

 

0.29

 

1.28

 

1.37

Distribution per LP Unit

 

0.45

 

0.42

 

1.34

 

1.25

(1)       Non-IFRS measures. See “Cautionary Statement Regarding Use of Non-IFRS Measures”, “Generation and Financial Review by Segments for the Three Months Ended September 30, 2016” and “Generation and Financial Review by Segments for the Nine Months Ended September 30, 2016”.

(2)       For the three and nine months ended September 30, 2016, weighted average LP Units, Redeemable/Exchangeable units and General Partnership units totaled 299.0 million and 285.2 million, respectively (2015: 275.7 million and 275.7 million).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sep 30

 

Dec 31

(MILLIONS, EXCEPT AS NOTED)

 

 

 

 

 

2016

 

2015

Liquidity and Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available liquidity

 

 

 

 

$

1,307

$

1,214

Debt to capitalization

 

 

 

 

 

39%

 

39%

Borrowings non-recourse to Brookfield Renewable

 

 

 

 

 

78%

 

76%

Corporate borrowings and facilities(1)

 

 

 

 

 

 

 

 

 

Average debt term to maturity

 

 

 

 

 

6.7 years

 

6.5 years

 

Average interest rate

 

 

 

 

 

4.7%

 

5.0%

Subsidiary borrowings on a proportionate basis

 

 

 

 

 

 

 

 

 

Average debt term to maturity

 

 

 

 

 

9.1 years

 

9.6 years

 

Average interest rate

 

 

 

 

 

6.2%

 

5.6%

(1)       Following repayment of our Series 6 notes (C$300 million) maturing on November 30, 2016, the average debt term to maturity and average interest rate will be 7.5 years and 4.5%, respectively.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 6 


 

For the three months ended September 30, 2016, proportionate generation from our hydroelectric and wind portfolios was consistent with the same period of the prior year.  In North America, hydroelectric generation in the United States was lower across the portfolio, except in Louisiana where it was consistent, while in Canada there was an increase. In Brazil, our hydroelectric portfolio experienced a return to long-term average and increased compared to prior year. For the nine months ended September 30, 2016, hydroelectric generation was stronger across the portfolio compared to the same period of the prior year. The entire wind portfolio generated ahead of the same period of the prior year. Our Brazil and European portfolios continued to generate in line with long-term average.

Contributions from the growth in our portfolio amounted to 734 GWh.

Revenues totaling $580 million represent an increase of $243 million over the same period of the prior year. The growth in our portfolio and relatively stronger generation contributed $220 million and $5 million, respectively, to revenues. The depreciation of the U.S. dollar resulted in a $6 million contribution compared to the same period of the prior year.

Growth and Development

With the completion of the second mandatory tender offer (the “Second MTO”) on September 14, 2016, Brookfield Renewable and its institutional partners (the “consortium”) own 99.64% of Isagen S.A. E.S.P. (“Isagen”). As of the date of this Interim Report, Brookfield Renewable retains an approximate 24% interest in Isagen.  See “Acquisition of Isagen” and “Subsequent Events”.

Along with our institutional partners, we completed the acquisition of a 19 MW wind development project in Ireland expected to generate 63 GWh annually. The construction of the project is expected to begin in the fourth quarter. Brookfield Renewable retains an approximate 40% interest.

We achieved full commissioning, on scope, schedule and under budget of a 14 MW wind facility in Ireland expected to generate 37 GWh annually.

We initiated construction on a 28 MW wind facility in Ireland expected to generate 96 GWh annually with commissioning expected in 2017.

We continue to advance the construction, on scope, schedule and budget, of 127 MW of hydroelectric and biomass development projects in Brazil and a 15 MW wind project in Northern Ireland. Collectively, these projects are expected to generate 671 GWh annually with commissioning expected between 2016 and 2018. Since we acquired the Irish wind portfolio in 2014, we have commissioned 151 MW of wind projects and are expected to commission an additional 62 MW by the end of 2018.

Long-term debt

Corporate borrowings

·          Issued C$500 million ($383 million) of Series 10 medium-term corporate notes

Subsidiary borrowings

·          Secured a C$80 million ($61 million) financing associated with a 75 MW hydroelectric portfolio in British Columbia and concurrently repaid C$95 million ($72 million) of outstanding notes

·          Refinanced $75 million of debt associated with a portfolio of hydroelectric and wind facilities in the United States held through the Brookfield Americas Infrastructure Fund

·          Secured a COP 300 billion ($101 million) financing associated with Isagen and concurrently repaid COP 199 billion ($67 million) of existing debt

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 7 


 

This Management’s Discussion and Analysis for the three and nine months ended September 30, 2016 is provided as of November 3, 2016. Unless the context indicates or requires otherwise, the terms “Brookfield Renewable”, “we”, “us”, and “our” mean Brookfield Renewable Partners L.P. and its controlled entities. Brookfield Renewable changed its name from Brookfield Renewable Energy Partners L.P. to Brookfield Renewable Partners L.P. on May 3, 2016.

Brookfield Renewable’s financial statements are prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”), which require estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities as at the date of the financial statements and the amounts of revenue and expense during the reporting periods.

Certain comparative figures have been reclassified to conform to the current year’s presentation.

References to $, C$, €, R$, £  and COP are to United States (“U.S.”) dollars, Canadian dollars, Euros, Brazilian reais, British Pound Sterling and Colombian pesos, respectively.

Unless otherwise indicated, all dollar amounts are expressed in U.S. dollars.

The ultimate parent of Brookfield Renewable is Brookfield Asset Management Inc. (“Brookfield Asset Management”). Brookfield Asset Management and its subsidiaries, other than Brookfield Renewable, are also individually and collectively referred to as “Brookfield” in this Management’s Discussion and Analysis.

PRESENTATION TO PUBLIC STAKEHOLDERS

Equity

Brookfield Renewable’s consolidated equity interests include the non-voting limited partnership units ("LP Units") held by public unitholders and Brookfield, Redeemable/Exchangeable limited partnership units in Brookfield Renewable Energy L.P. (“BRELP”), a holding subsidiary of Brookfield Renewable, held by Brookfield (“Redeemable/Exchangeable partnership units”), and a general partnership interest in BRELP held by Brookfield (“GP interest”). The LP Units and the Redeemable/Exchangeable partnership units have the same economic attributes in all respects, except that the Redeemable/Exchangeable partnership units provide Brookfield the right to request that their units be redeemed for cash consideration. In the event that Brookfield exercises this right, Brookfield Renewable has the right, at its sole discretion, to satisfy the redemption request with LP Units, rather than cash, on a one-for-one basis. Brookfield, as holder of Redeemable/Exchangeable partnership units, participates in earnings and distributions on a per unit basis equivalent to the per unit participation of the LP Units. As Brookfield Renewable, at its sole discretion, has the right to settle the obligation with LP Units, the Redeemable/Exchangeable partnership units are classified under equity, and not as a liability. 

Given the exchange feature referenced above, we are presenting LP Units, Redeemable/Exchangeable partnership units, and the GP interest as separate components of consolidated equity. This presentation does not impact the total income (loss), per unit or share information, or total consolidated equity.

As at the date of this report, Brookfield owns an approximate 61% LP Unit interest, on a fully-exchanged basis, and all general partnership interests in Brookfield Renewable, representing a 0.01% interest, while the remaining  approximately 39% is held by the public.

Actual and Long-term Average Generation

For assets acquired or reaching commercial operation during the period, reported generation is calculated from the acquisition or commercial operation date and is not annualized. As it relates to Colombia only, generation includes both hydroelectric and Co-gen facilities. See “Segmented Information”. “Other”

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 8 


 

includes generation from North America Co-gen and Brazil biomass. Reported generation includes 100% of generation from equity-accounted investments.

Segmented Information

Our operations are segmented by the type of power generation (Hydroelectric, Wind, and Other, which includes Co-gen and Biomass) with Hydroelectric and Wind further segmented by geography (North America, which is comprised of the United States and Canada segments, Colombia, Brazil and Europe), as that is how Brookfield Renewable’s Chief Executive Officer and Chief Financial Officer (collectively, the chief operating decision maker, or “CODM”) review our results, manage operations and allocate resources. Accordingly, we report our results in accordance with these segments. See Note 18 – Segmented information in our unaudited interim consolidated financial statements.

Our investment in Isagen changed how we present some of our segmented disclosure. Following the acquisition of Isagen, the CODM consider information on Isagen and Brazil on a standalone basis. Accordingly, we have added a “Colombia” segment that includes Isagen and a “Brazil” segment that includes our Brazil operations. The Colombia segment also aggregates the financial results of its hydroelectric and Co-gen facilities.

Performance Measurement  

One of our primary business objectives is to generate stable and growing cash flows while minimizing risk for the benefit of all stakeholders. We monitor our performance in this regard through four key metrics — i) Net Income (Loss), ii) Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (“Adjusted EBITDA”), iii) Funds From Operations, and iv) Adjusted Funds From Operations.

It is important to highlight that Adjusted EBITDA, Funds From Operations, and Adjusted Funds From Operations do not have any standardized meaning prescribed by IFRS and therefore are unlikely to be comparable to similar measures presented by other companies. We provide additional information below on how we determine Adjusted EBITDA, Funds From Operations, and Adjusted Funds From Operations, as well as reconciliations to net income (loss) and cash flows from operating activities. See “Generation and Financial Review by Segments for the Three Months Ended September 30, 2016” and “Generation and Financial Review by Segments for the Nine Months Ended September 30, 2016”.

Net Income (Loss)

Net income (loss) is calculated in accordance with IFRS.

Net income is an important measure of profitability, in particular because it has a standardized meaning under IFRS. The presentation of net income (loss) on an IFRS basis for our business will often lead to the recognition of a loss or a year-over-year decrease in income even though the underlying cash flows generated by the assets are supported by strong margins and stable, long-term power purchase agreements. The primary reason for this is that accounting rules require us to recognize a significantly higher level of depreciation for our assets than we are required to reinvest in the business as sustaining capital expenditures.

Adjusted EBITDA

EBITDA is a non-IFRS measure used by investors to compare companies on the basis of ability to generate cash from operations. 

Brookfield Renewable uses Adjusted EBITDA to assess the operating performance of its assets before the effects of interest expense, income taxes, depreciation, management service costs, non-controlling interests, gain or loss on financial instruments, non-cash gain or loss from equity-accounted investments,

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 9 


 

and other typical non-recurring items. Brookfield Renewable adjusts for these factors as they may be non-cash, unusual in nature and are not factors used by management for evaluating operating performance.

Brookfield Renewable believes that presentation of this measure will enhance an investor’s understanding of its operating performance.

Funds From Operations

Funds From Operations is a non-IFRS measure used by investors to compare net earnings from operations without the effects of certain volatile, primarily non-cash items that generally have no current financial impact or items not directly related to an entity’s operating performance and cash flow retained to fund distributions and growth initiatives.

Brookfield Renewable uses Funds From Operations to assess its performance before the effects of deferred income taxes, depreciation, non-cash portion of non-controlling interests, gain or loss on financial instruments, non-cash gain or loss from equity-accounted investments and other typical non-recurring items as these are not reflective of the performance of the underlying business. Brookfield Renewable also uses this metric to assess the ratio of cash generated by operations as compared to the amount of distributions paid to LP Unitholders.

Brookfield Renewable believes that analysis and presentation of Funds From Operations on this basis will enhance an investor’s understanding of the operating performance of the business.

Adjusted Funds From Operations

Adjusted Funds From Operations is a non-IFRS measure used by investors to compare an entity’s operating performance and costs to the underlying assets over long holding periods.

Brookfield Renewable defines Adjusted Funds From Operations as Funds From Operations less Brookfield Renewable’s proportionate share of adjusted sustaining capital expenditures (based on long-term sustaining capital expenditure plans) which are recurring in nature and used to maintain the reliability and efficiency of our power generating assets.

Neither Funds From Operations nor Adjusted Funds From Operations are intended to be representative of cash provided by operating activities or results of operations determined in accordance with IFRS. Funds From Operations per unit is not a substitute measure of performance for earnings per share and does not represent amounts available for distribution to LP Unitholders.

  

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 10 


 

GENERATION AND FINANCIAL REVIEW FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2016

The following table reflects the actual and long-term average generation for the three months ended September 30:

 

 

 

 

 

 

 

Variance of Results

 

 

 

 

 

 

 

 

 

Actual vs.

 

Actual Generation

LTA Generation

Actual vs. LTA

Prior Year

GENERATION (GWh)

2016

2015

2016

2015

2016

2015

 

Hydroelectric

 

 

 

 

 

 

 

 

North America

 

 

 

 

 

 

 

 

 

United States

1,733

2,117

2,280

2,114

(547)

3

(384)

 

 

Canada

1,071

952

1,216

1,162

(145)

(210)

119

 

 

 

2,804

3,069

3,496

3,276

(692)

(207)

(265)

 

Colombia

2,554

  -

3,571

  -

(1,017)

  -

2,554

 

Brazil

1,060

879

1,114

1,033

(54)

(154)

181

 

 

 

6,418

3,948

8,181

4,309

(1,763)

(361)

2,470

Wind

 

 

 

 

 

 

 

 

North America

 

 

 

 

 

 

 

 

 

United States

228

185

269

269

(41)

(84)

43

 

 

Canada

143

155

238

238

(95)

(83)

(12)

 

 

 

371

340

507

507

(136)

(167)

31

 

Europe

318

295

296

292

22

3

23

 

Brazil

200

137

208

148

(8)

(11)

63

 

 

 

889

772

1,011

947

(122)

(175)

117

Other

215

272

153

203

62

69

(57)

Total

7,522

4,992

9,345

5,459

(1,823)

(467)

2,530

We compare actual generation levels against the long-term average to highlight the impact of an important factor that affects the variability of our business results. In the short-term, we recognize that hydrology and wind conditions will vary from one period to the next; over time however, we expect our facilities will continue to produce in line with their long-term averages, which have proven to be reliable indicators of performance.

Our risk of a generation shortfall in Brazil continues to be minimized by participation in a hydrological balancing pool administered by the government of Brazil. This program mitigates hydrology risk by assuring that all participants receive, at any particular point in time, an assured energy amount, irrespective of the actual volume of energy generated. The program reallocates energy, transferring surplus energy from those who generated an excess to those who generate less than their assured energy, up to the total generation within the pool. Periodically, low precipitation across the entire country’s system could result in a temporary reduction of generation available for sale. During these periods, we expect that a higher proportion of thermal generation would be needed to balance supply and demand in the country potentially leading to higher overall spot market prices.

Generation for the three months ended September 30, 2016 totaled 7,522 GWh, below the long-term average of 9,345 GWh and an increase of 2,530 GWh compared to the prior year.

The hydroelectric portfolio generated 6,418 GWh, below the long-term average of 8,181 GWh and an increase of 2,470 GWh compared to the prior year. The contribution from the growth in the portfolio was

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 11 


 

2,692 GWh. In our North American portfolio, generation at our existing facilities in the United States decreased by 461 GWh. This was due to a dry summer in the northeast, partially offset by an increase in generation at our Canadian facilities. We maintained high availability across our portfolio allowing us to optimize available water resources and actively manage our reservoirs. In our Brazilian portfolio, continued improvement in hydrology resulted in higher generation of 120 GWh.

The wind portfolio generated 889 GWh, below the long-term average of 1,011 GWh and an increase of 117 GWh compared to the same period of the prior year. Generation from our North American and Brazilian portfolios was higher than the same period of the prior year due to improved wind conditions. Generation from our European portfolio was above the long-term average and higher than the prior year generation.

See “Generation and Financial Review by Segments for Three Months Ended September 30, 2016” for the actual and long-term average generation for the three months ended September 30 on a proportionate basis.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 12 


 

The following table reflects Adjusted EBITDA, Funds From Operations, Adjusted Funds From Operations, and provides a reconciliation to net (loss) income for the three months ended September 30:

(MILLIONS, EXCEPT AS NOTED)

 

2016

 

2015

Revenues

$

580

$

337

Other income(1)(2)

 

23

 

83

Direct operating costs

 

(275)

 

(142)

Share of earnings from equity-accounted investments

 

1

 

3

Management service costs

 

(16)

 

(11)

Interest expense – borrowings

 

(159)

 

(107)

Unrealized financial instruments loss

 

(4)

 

(1)

Depreciation

 

(210)

 

(153)

Other

 

6

 

(1)

Income tax (expense) recovery

 

 

 

 

 

Current

 

(8)

 

(7)

 

Deferred

 

43

 

26

 

 

 

 

 

35

 

19

Net (loss) income

 

(19)

 

27

Share of non-cash loss from equity-accounted investments

 

3

 

2

Unrealized financial instruments loss

 

4

 

1

Depreciation

 

210

 

153

Other

 

(6)

 

1

Deferred income tax recovery

 

(43)

 

(26)

Cash portion of non-controlling interests

 

 

 

 

 

Participating non-controlling interests - in operating subsidiaries(1)

 

(65)

 

(71)

 

Preferred equity

 

(6)

 

(7)

Distributions to preferred limited partners

 

(5)

 

-

Adjusted sustaining capital expenditures(3)

 

(17)

 

(15)

Adjusted Funds From Operations(4)

 

56

 

65

Adjusted sustaining capital expenditures(3)

 

17

 

15

Funds From Operations(4)

 

73

 

80

Management service costs

 

16

 

11

Interest expense – borrowings

 

159

 

107

Current income taxes

 

8

 

7

Cash portion of non-controlling interests

 

71

 

37

Distributions to preferred limited partners

 

5

 

-

Adjusted EBITDA(4)

$

332

$

242

 

 

 

 

 

 

 

 

Net loss attributable to limited partners' equity

$

(18)

$

(9)

 

 

 

 

 

 

 

 

Basic and diluted loss per LP unit(5)

$

(0.12)

$

(0.07)

(1)       In 2015, the sale of the 102 MW wind facility in California resulted in a gain of $53 million.  Brookfield Renewable’s share of the gain was $12 million, representing the 22% interest in the facility, and is net of the cash portion of non-controlling interests.    

(2)       In 2015, concession agreements relating to two Brazilian hydroelectric facilities expired. Brookfield Renewable elected not to renew these agreements in exchange for compensation of $17 million.   

(3)       Based on long-term sustaining capital expenditure plans.

(4)       Non-IFRS measures. See “Cautionary Statement Regarding Use of Non-IFRS Measures” and “Generation and Financial Review by Segments for the Three Months Ended September 30, 2016”.

(5)       Weighted average LP Units outstanding during the period totaled 166.7 million (2015: 143.3 million).

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 13 


 

Revenues totaling $580 million represent an increase of $243 million.

In our hydroelectric portfolio, the decrease in revenues resulting from the lower generation totaled $7 million. Relatively lower power prices also impacted revenues by $7 million. 

In our wind portfolio, stronger generation across the majority of our wind assets contributed $11 million to revenues.

The depreciation of the U.S. dollar, compared to same period of the previous year contributed $6 million in revenues. This also affected operating and borrowing costs and after taking into account the effect of our ongoing foreign currency hedging program, had a net impact on Funds From Operations of $2 million. 

The recent growth across our portfolio contributed revenues of $220 million.

Our hydroelectric and Co-gen assets in Ontario benefited from a settlement pertaining to the price escalator for power sold under power purchase agreements which contributed $20 million to revenues.

The average total revenue per MWh after adjusting for the above settlement was $74, an increase of $6 per MWh, reflecting the increase in generation from assets with higher relative pricing and growth in the portfolio.

Direct operating costs totaling $275 million represent an increase of $133 million which was primarily attributable to the growth in our portfolio.

Interest expense totaling $159 million represent an increase of $52 million which was largely attributable to the growth in our portfolio and the recent issuance of medium-term notes.

Management service costs totaling $16 million represent an increase of $5 million which was primarily attributable to the growth in capitalization from the recent issuance of LP Units, and the increase in the market value of our LP Units.

The cash portion of non-controlling interests totals $71 million of which $36 million was attributable to the recent growth in our portfolio. The same period of the prior year included $41 million relating to the gain on sale of the 102 MW wind facility sold in the third quarter of 2015.

Funds From Operations totaling $73 million represent a decrease of $7 million attributable to the above variances.

The net loss totaling $19 million represents a decrease of $46 million, over the same period of the prior year, primarily attributable to the increase in depreciation on our property, plant and equipment coming from the recent growth in our portfolio.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 14 


 

SEGMENTED DISCLOSURES

Segmented information is prepared on the same basis that Brookfield Renewable’s CODM manages the business, evaluates financial results, and makes key operating decisions.  See Note 18 - Segmented information in our unaudited interim consolidated financial statements.

HYDROELECTRIC

The following table reflects the results of our operations for the three months ended September 30:

(MILLIONS, EXCEPT AS NOTED)

2016

 

 

North America

 

 

 

 

 

 

United States

Canada

Total

Colombia

Brazil

Total

Generation (GWh) – LTA  

 

2,280

 

1,216

 

3,496

 

3,571

 

1,114

 

8,181

Generation (GWh) – actual  

 

1,733

 

1,071

 

2,804

 

2,554

 

1,060

 

6,418

Revenues

$

142

$

63

$

205

$

206

$

60

$

471

Adjusted EBITDA(1)

 

67

 

45

 

112

 

90

 

45

 

247

Funds From Operations(1)

$

14

$

28

$

42

$

12

$

28

$

82

                           

(MILLIONS, EXCEPT AS NOTED)

2015

 

 

North America

 

 

 

 

 

 

United States

Canada

Total

Colombia

Brazil

Total

Generation (GWh) – LTA

 

2,114

 

1,162

 

3,276

 

N/A

 

1,033

 

4,309

Generation (GWh) – actual

 

2,117

 

952

 

3,069

 

N/A

 

879

 

3,948

Revenues

$

153

$

55

$

208

$

N/A

$

49

$

257

Adjusted EBITDA(1)

 

89

 

43

 

132

 

N/A

 

57

 

189

Funds From Operations(1)

$

29

$

29

$

58

$

N/A

$

42

$

100

                           

(1)            Non-IFRS measures. See “Cautionary Statement Regarding Use of Non-IFRS Measures”, and “Generation and Financial Review by Segments for the Three Months Ended September 30, 2016”.

North America

Generation from the portfolio was 2,804 GWh, below the long-term average of 3,496 GWh and lower than prior year generation of 3,069 GWh. We took advantage of the low hydrology and advanced our scheduled capital expenditure and major maintenance programs.

Revenues totaling $205 million represent a decrease of $3 million. Funds From Operations totaling  $42 millionrepresent a decrease of $16 million.

United States

Generation from the portfolio was 1,733 GWh, below the long-term average of 2,280 GWh and lower than prior year generation of 2,117 GWh due to below average inflows across the portfolio. The recently acquired portfolio in Pennsylvania contributed 77 GWh.  

Revenues totaling $142 million represent a decrease of $11 million. The decrease in generation and a relatively lower power price environment in the northeastern United States impacted revenues by $18 million and $2 million, respectively. The recent growth in our portfolio contributed $9 million to revenues and $1 million in Funds From Operations.

Funds From Operations totaling $14 million represent a decrease of $15 million due primarily to lower generation.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 15 


 

Canada

Generation from the portfolio was 1,071 GWh, below the long-term average of 1,216 GWh and higher than prior year generation of 952 GWh. Relatively stronger inflows during the quarter were used to replenish reservoirs positioning us well for the fourth quarter.

Revenues totaling $63 million represent an increase of $8 million. Stronger generation and proceeds from a settlement pertaining to the interpretation of the price escalator for power sold under power purchase agreements contributed $9 million to revenues.

Funds From Operations totaling $28 million represent a decrease of $1 million. In the same period of the prior year we benefited $7 million from our foreign currency hedging program.

Colombia

Generation from the portfolio was 2,554 GWh, below the long-term average of 3,571 GWh, as a result of below average inflows which were consistent with our expectations. Despite the low hydrology, we have maintained our reservoir levels to benefit from higher anticipated power prices in the fourth quarter. 

Revenues and Funds From Operations totaled $206 million and $12 million, respectively.

Brazil

Generation from the portfolio was 1,060 GWh, below the long-term average of 1,114 GWh and higher than prior year generation of 879 GWh. Hydrology continued to improve this quarter and  generation from our facilities increased by 120 GWh compared to the prior year. The assets acquired in the last twelve months generated 61 GWh.

Revenues totaling $60 million represent an increase of $11 million. Increased generation was partially offset by reduced power prices in the short-term market resulting in a net contribution of $2 million to revenues. The recent growth in our portfolio and the depreciation of the U.S. dollar contributed $4 million and $5 million, respectively.

Funds From Operations totaling $28 million represent a decrease of $14 million. In the same period of the previous year we benefited from $17 million in compensation related to our election to not renew expired concession agreements for two Brazilian facilities.

  

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 16 


 

WIND

The following table reflects the results of our operations for the three months ended September 30:

(MILLIONS, EXCEPT AS NOTED)

2016

 

North America

 

 

 

 

 

 

United States

Canada

Total

Europe

Brazil

Total

Generation (GWh) – LTA

 

269

 

238

 

507

 

296

 

208

 

1,011

Generation (GWh) – actual

 

228

 

143

 

371

 

318

 

200

 

889

Revenues

$

26

$

16

$

42

$

30

$

11

$

83

Adjusted EBITDA(1)

 

17

 

12

 

29

 

16

 

10

 

55

Funds From Operations(1)

$

6

$

5

$

11

$

4

$

3

$

18

(MILLIONS, EXCEPT AS NOTED)

2015

 

North America

 

 

 

 

 

 

United States

Canada

Total

Europe

Brazil

Total

Generation (GWh) – LTA

 

269

 

238

 

507

 

292

 

148

 

947

Generation (GWh) – actual

 

185

 

155

 

340

 

295

 

137

 

772

Revenues

$

23

$

16

$

39

$

25

$

6

$

70

Adjusted EBITDA(1)

 

26

 

10

 

36

 

15

 

5

 

56

Funds From Operations(1)

$

15

$

3

$

18

$

3

$

1

$

22

(1)            Non-IFRS measures. See “Cautionary Statement Regarding Use of Non-IFRS Measures”, and “Generation and Financial Review by Segments for the Three Months Ended September 30, 2016”.

North America

Generation from the portfolio was 371 GWh, below the long-term average of 507 GWh and higher than prior year generation of 340 GWh.

Revenues totaling $42 million represent an increase of $3 million.  Funds From Operations totaling $11 million represent a decrease of $7 million.

United States

Generation from the portfolio of 228 GWh was below the long-term average of 269 GWh and higher than the prior year generation of 185 GWh due to improved wind conditions.

Revenues totaling $26 million represent an increase of $3 million attributable to stronger generation which was partially offset by relatively lower prices.

Funds from Operations totaling $6 million represent a decrease of $9 million. In the same period of the previous year we benefited $12 million from our share of the gain on the sale of the 102 MW wind facility in California.

Canada

Generation from the portfolio was 143 GWh, below the long-term average of 238 GWh and lower than the prior year generation of 155 GWh.

Revenues totaling $16 million were consistent with the prior year. The increase in curtailment revenue was offset by lower generation compared to the same period of the prior year. 

Funds From Operations totaling $5 million represent an increase of $2 million.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 17 


 

Europe

Generation of 318 GWh was above the long-term average of 296 GWh, and prior year generation of 295 GWh. The contribution from the wind facility commissioned in this quarter was 7 GWh.

Revenues totaling $30  million represent an increase of $5 million. The increase in generation and the recent growth in our portfolio contributed $3 million and $1 million, respectively, to revenues.

Funds From Operations totaling $4  million represent an increase of $1 million.

Brazil

Generation of 200  GWh from the portfolio was in line with the long-term average of 208  GWh and higher than prior year generation of 137 GWh due to improved wind conditions.

Revenues totaling $11 million represent an increase of $5 million primarily attributable to stronger generation.

Funds From Operations totaling $3 million represent an increase of $2 million.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 18 


 

GENERATION AND FINANCIAL REVIEW FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2016

The following table reflects the actual and long-term average generation for the nine months ended September 30:

 

 

 

 

 

 

 

Variance of Results

 

 

 

 

 

 

 

 

 

Actual vs.

 

Actual Generation

LTA Generation

Actual vs. LTA

Prior Year

GENERATION (GWh)

2016

2015

2016

2015

2016

2015

 

Hydroelectric

 

 

 

 

 

 

 

 

North America

 

 

 

 

 

 

 

 

 

United States

7,845

7,582

9,080

8,566

(1,235)

(984)

263

 

 

Canada

4,149

3,792

3,956

3,971

193

(179)

357

 

 

 

11,994

11,374

13,036

12,537

(1,042)

(1,163)

620

 

Colombia

6,966

  -

9,333

  -

(2,367)

  -

6,966

 

Brazil

3,168

2,451

3,455

2,976

(287)

(525)

717

 

 

 

22,128

13,825

25,824

15,513

(3,696)

(1,688)

8,303

Wind

 

 

 

 

 

 

 

 

North America

 

 

 

 

 

 

 

 

 

United States

732

746

894

1,048

(162)

(302)

(14)

 

 

Canada

649

671

854

854

(205)

(183)

(22)

 

 

 

1,381

1,417

1,748

1,902

(367)

(485)

(36)

 

Europe

1,067

1,072

1,073

1,050

(6)

22

(5)

 

Brazil

462

322

390

294

72

28

140

 

 

 

2,910

2,811

3,211

3,246

(301)

(435)

99

Other

305

579

305

415

  -

164

(274)

Total

25,343

17,215

29,340

19,174

(3,997)

(1,959)

8,128

Generation during the nine months ended September 30, 2016 totaled 25,343 GWh, below the long-term average of 29,340 GWh and an increase of 8,128 GWh compared to the prior year.

The hydroelectric portfolio generated 22,128 GWh, below the long-term average of 25,824 GWh and an increase of 8,303 GWh compared to the prior year. In North America, hydroelectric generation increased from the prior year due to relatively higher inflows.  In Brazil, our hydroelectric portfolio experienced a return to long-term average and generation increased from the same period of the prior year. The contribution from the recent growth in our portfolio and incremental generation from a full period’s contribution from assets acquired last year was 7,679 GWh.

The wind portfolio generated 2,910 GWh, below the long term average of 3,211 GWh and higher than prior year generation of 2,811 GWh. The North American wind portfolio generated in line with last year but was still below long-term average. The European wind portfolio continued to generate in line with long-term average and consistent with the prior year. In Brazil, generation in our wind portfolio was above the long-term average and the prior year generation. The incremental generation from a full period’s contribution from assets acquired last year was 113 GWh.

See “Generation and Financial Review by Segments for Nine Months Ended September 30, 2016” for the actual and long-term average generation for the nine months ended September 30 on a proportionate basis.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 19 


 

The following table reflects Adjusted EBITDA, Funds From Operations, Adjusted Funds From Operations, and provides a reconciliation to net income for the nine months ended September 30:

(MILLIONS, EXCEPT AS NOTED)

 

2016

 

2015

Revenues

$

1,881

$

1,236

Other income(1)(2)

 

55

 

116

Direct operating costs

 

(780)

 

(410)

Share of earnings from equity-accounted investments

 

1

 

10

Management service costs

 

(46)

 

(38)

Interest expense – borrowings

 

(447)

 

(326)

Unrealized financial instruments loss

 

(6)

 

(9)

Depreciation

 

(593)

 

(472)

Other

 

(6)

 

(15)

Income tax (expense) recovery

 

 

 

 

 

Current

 

(20)

 

(17)

 

Deferred

 

2

 

38

 

 

 

 

 

(18)

 

21

Net income

 

41

 

113

Share of non-cash loss from equity-accounted investments

 

7

 

8

Unrealized financial instruments loss

 

6

 

9

Depreciation

 

593

 

472

Other

 

6

 

15

Deferred income tax expense

 

(2)

 

(38)

Cash portion of non-controlling interests

 

 

 

 

 

Participating non-controlling interests - in operating subsidiaries(1)

 

(256)

 

(177)

 

Preferred equity

 

(19)

 

(23)

Distributions to preferred limited partners

 

(11)

 

-

Adjusted sustaining capital expenditures(3)

 

(50)

 

(45)

Adjusted Funds From Operations(4)

 

315

 

334

Adjusted sustaining capital expenditures(3)

 

50

 

45

Funds From Operations (4)

 

365

 

379

Management service costs

 

46

 

38

Interest expense – borrowings

 

447

 

326

Current income taxes

 

20

 

17

Cash portion of non-controlling interests

 

275

 

159

Distributions to preferred limited partners

 

11

 

-

Adjusted EBITDA (4)

$

1,164

$

919

 

 

 

 

 

 

 

 

Net (loss) income attributable to limited partners' equity

$

(10)

$

15

 

 

 

 

 

 

 

 

Basic and diluted (loss) earnings per LP unit(5)

$

(0.07)

$

0.10

(1)       In 2015, the sale of the 102 MW wind facility in California resulted in a gain of $53 million.  Brookfield Renewable’s share of the gain was $12 million, representing the 22% interest in the facility, and is net of the cash portion of non-controlling interests.    

(2)       In 2015, concession agreements relating to two Brazilian hydroelectric facilities expired. Brookfield Renewable elected not to renew these agreements in exchange for compensation of $17 million.

(3)       Based on long-term sustaining capital expenditure plans.

(4)       Non-IFRS measures. See “Cautionary Statement Regarding Use of Non-IFRS Measures” and “Generation and Financial Review by Segments for the Nine Months Ended September 30, 2016”.

(5)       Weighted average LP Units outstanding during the period  totaled 152.9 million (2015: 143.4 million).

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 20 


 

Revenues totaling $1,881 million represent an increase of $645 million. 

In our hydroelectric portfolio, the increase in generation contributed $91 million to revenues. Increased capacity pricing, ancillary revenues, and annual escalations in our power purchase agreements were offset by relatively lower power pricing in the northeastern United States and Brazil resulting in a net impact of $69 million.

In our wind portfolio, increased contributions from annual escalations in our power purchase agreements, curtailment revenues and stronger generation amounted to $22 million.

The appreciation of the U.S. dollar, compared to same period of the prior year, resulted in a $40 million impact on revenues. This also affected operating and borrowing costs and after taking into account the effect of our ongoing foreign currency hedging program, reduced the net impact on Funds From Operations to $31 million. 

The recent growth across our portfolio contributed revenues of $646 million.

The average total revenue per MWh was $73, an increase of $1 per MWh over the same period of the prior year. The contributions from our recently acquired assets with relatively higher revenue per MWh were partially offset by the increase in generation from assets with lower relative pricing and the appreciation of the U.S. dollar which impacted our revenues denominated in Canadian dollars, Euros and the Brazilian Real.

Direct operating costs totaling $780 million represent an increase of $370 million. The growth in our portfolio contributed $356 million.

Interest expense totaling $447 million represents an increase of $121 million. The contribution from the growth in our portfolio was $122 million.

Management service costs totaling $46 million represent an increase of $8 million, which was attributable to the growth of our capital base.

The cash portion of non-controlling interests totaling $275 million includes a $131 million contribution from the recent growth in our portfolio. The same period of the prior year included $45 million relating to the 102 MW wind facility sold in the third quarter of 2015.

Funds From Operations totaling $365 million represent a decrease of $14 million attributable to the above variances. 

Net income totaling $41 million represents a decrease of $72 million over the same period of the prior year.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 21 


 

SEGMENTED DISCLOSURES

HYDROELECTRIC

The following table reflects the results of our hydroelectric operations for the nine months ended September 30:

(MILLIONS, EXCEPT AS NOTED)

2016

 

 

North America

 

 

 

 

 

 

United States

Canada

Total

Colombia

 

Brazil

Total

Generation (GWh) – LTA

 

9,080

 

3,956

 

13,036

 

9,333

 

3,455

 

25,824

Generation (GWh) – actual

 

7,845

 

4,149

 

11,994

 

6,966

 

3,168

 

22,128

Revenues

$

559

$

248

$

807

$

601

$

158

$

1,566

Adjusted EBITDA(1)

 

352

 

216

 

568

 

272

 

116

 

956

Funds From Operations(1)

$

156

$

167

$

323

$

33

$

71

$

427

                           

(MILLIONS, EXCEPT AS NOTED)

2015

 

 

North America

 

 

 

 

 

United States

Canada

Total

Colombia

Brazil

Total

Generation (GWh) – LTA

 

8,566

 

3,971

 

12,537

 

N/A

 

2,976

 

15,513

Generation (GWh) – actual

 

7,582

 

3,792

 

11,374

 

N/A

 

2,451

 

13,825

Revenues

$

546

$

245

$

791

$

N/A

$

155

$

946

Adjusted EBITDA(1)

 

365

 

214

 

579

 

N/A

 

134

 

713

Funds From Operations(1)

$

165

$

165

$

330

$

N/A

$

97

$

427

                           

(1)            Non-IFRS measures. See “Cautionary Statement Regarding Use of Non-IFRS Measures”, and “Generation and Financial Review by Segments for the Nine Months Ended September 30, 2016”.

North America

Generation from the portfolio was 11,994 GWh, below the long-term average of 13,036 GWh and higher than prior year generation of 11,374 GWh. The impact of strong generation in the first quarter was partially offset by below average inflows in the second and the third quarter of this year.

Revenues totaling $807 million represent an increase of $16 million. Funds From Operations totaling  $323  million represent a decrease of $7 million.

United States

Generation from the portfolio was 7,845 GWh, below the long-term average of 9,080 GWh and higher than prior year generation of 7,582 GWh due primarily to the contribution from the recently acquired portfolio in Pennsylvania of 310 GWh.

Revenues totaling $559 million represent an increase of $13 million. Relatively lower power prices in the northeastern United States were partially offset by higher capacity pricing and increased ancillary services resulting in a net impact of $41 million. The increase in generation and the recent growth in our portfolio contributed $34 million and $19 million, respectively, to revenues.

The decrease in performance from equity-accounted investment amounted to $12 million.

Funds From Operations totaling $156 million represent a decrease of $9 million.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 22 


 

Canada

Generation from the portfolio was 4,149 GWh, above the long-term average of 3,956 GWh and also higher than prior year generation of 3,792 GWh primarily due to above average inflows in our Quebec portfolio.

Revenues totaling $248 million represent an increase of $3 million. Stronger generation contributed $18 million to revenues.  An increase in ancillary services and price escalators inherent in the power purchase agreements combined with a settlement pertaining to the interpretation of the price escalator for power sold under power purchase agreements contributed $6 million to revenues. The appreciation of the U.S. dollar impacted revenues by $21 million, however, operating and borrowing costs were also affected resulting in a net decrease in Funds From Operations of $17 million.

Funds From Operations totaling $167 million represent an increase of $2 million.

Colombia

Generation from the portfolio was 6,966 GWh, below the long-term average of 9,333 GWh due to below average inflows. We maintained high availability across the portfolio and continue to actively manage our reservoirs.

Revenues and Funds From Operations totaled $601 million and $33 million, respectively.

Brazil

Generation from the portfolio was 3,168 GWh, below the long-term average of 3,455 GWh and higher than prior year generation of 2,451 GWh. Hydrology continued to improve in 2016 resulting in an increase of 314 GWh. The recent growth in our portfolio and incremental generation from a full period’s contribution from assets acquired last year was 403 GWh.

Revenues totaling $158 million represent an increase of $3 million. Revenues from stronger generation were partially offset by relatively lower power prices in the short-term market which resulted in a net contribution of $8 million. The growth in our portfolio contributed $20 million to revenues. In the same period of the prior year we benefited from a $10 million receipt related to the settlement of matters resulting from the delayed completion of a hydroelectric facility. The appreciation of the U.S. dollar impacted revenues by $15 million, however, operating and borrowing costs were also affected, resulting in a net impact to Funds From Operations of $6 million.

For the same period of the prior year, included in other income was $17 million relating to the compensation received in exchange for electing not to renew expired concession agreements for two hydroelectric facilities. 

Funds From Operations totaling $71 million represent a decrease of $26 million.

  

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 23 


 

WIND

The following table reflects the results of our wind operations for the nine months ended September 30:

(MILLIONS, EXCEPT AS NOTED)

2016

 

North America

 

 

 

 

 

 

United States

Canada

Total

Europe

Brazil

Total

Generation (GWh) – LTA

 

894

 

854

 

1,748

 

1,073

 

390

 

3,211

Generation (GWh) – actual

 

732

 

649

 

1,381

 

1,067

 

462

 

2,910

Revenues

$

86

$

68

$

154

$

101

$

24

$

279

Adjusted EBITDA(1)

 

60

 

55

 

115

 

61

 

21

 

197

Funds From Operations(1)

$

20

$

35

$

55

$

15

$

4

$

74

(MILLIONS, EXCEPT AS NOTED)

2015

 

North America

 

 

 

 

 

 

United States

Canada

Total

Europe

Brazil

Total

Generation (GWh) – LTA

 

1,048

 

854

 

1,902

 

1,050

 

294

 

3,246

Generation (GWh) – actual

 

746

 

671

 

1,417

 

1,072

 

322

 

2,811

Revenues

$

82

$

72

$

154

$

93

$

16

$

263

Adjusted EBITDA(1)

 

65

 

57

 

122

 

70

 

15

 

207

Funds From Operations(1)

$

20

$

34

$

54

$

23

$

4

$

81

(1)            Non-IFRS measures. See “Cautionary Statement Regarding Use of Non-IFRS Measures”, and “Generation and Financial Review by Segments for the Nine Months Ended September 30, 2016”.

North America

Generation from the portfolio was 1,381 GWh, below the long-term average of 1,748 GWh and in line with prior year generation of 1,417 GWh.

Revenues totaling $154 million are consistent with the same period of the previous year. Funds From Operations totaling $55 million represent an increase of $1 million.

United States

Generation from the portfolio of 732 GWh was below the long-term average of 894 GWh but ahead of the prior year generation of 621 GWh primarily due to stronger wind conditions in California. The 102 MW wind facility in California, which was sold in the third quarter of 2015, had contributed 125 GWh in the same period of the prior year.

Revenues totaling $86 million represent an increase of $4 million. Revenues from stronger generation contributed $13 million. Proceeds from a wake impact agreement with neighboring wind facilities contributed $6 million to revenues. The 102 MW wind facility in California which was sold at the beginning of the third quarter of 2015 had contributed $13 million.

Funds From Operations totaling $20 million are consistent with the same period of the previous year.   

Canada

Generation from the portfolio of 649 GWh was below the long-term average of 854 GWh and slightly lower than the prior year generation of 671 GWh.

Revenues totaling $68 million represent a decrease of $4 million. Revenues from an increase in ancillary services and price escalators inherent in the power purchase agreements were offset by lower

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 24 


 

generation. The appreciation of the U.S. dollar impacted revenues by $4 million, however, operating and borrowing costs were also affected resulting in a net decrease in Funds From Operations of $2 million.

Funds From Operations totaling $35 million represent an increase of $1 million.

Europe

Generation from the portfolio of 1,067 GWh was in line with the long-term average of 1,073 GWh and prior year generation of 1,072 GWh. The increase attributable to strong wind conditions in the first and third quarter of this year were offset by milder weather conditions experienced in the second quarter of this year. The contribution from the wind facility commissioned during the third quarter was 7 GWh.

Revenues totaling $101 million represent an increase of $8 million attributable to the wind facility commissioned during the third quarter and stronger generation in the first and third quarters.

Funds From Operations totaling $15 million represent a decrease of $8 million. The decrease is primarily attributable to foreign currency hedging, which contributed $8 million in the same period of the prior year.

Brazil

Generation from the portfolio of 462  GWh was above the long-term average of 390  GWh and the prior year generation of 322 GWh. The incremental generation from a full period’s contribution from assets acquired last year was 113  GWh.

Revenues totaling $24 million represent an increase of $8 million primarily due to stronger generation and the growth in our portfolio.

Funds From Operations totaling $4 million were consistent with the same period of the prior year.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 25 


 

Analysis Of Consolidated Financial Statements and Other Information

Property, Plant and Equipment

In accordance with IFRS, Brookfield Renewable has elected to revalue its property, plant and equipment at a minimum on an annual basis, as at December 31st of each year. Substantially all of Brookfield Renewable’s property, plant and equipment, are carried at fair value as opposed to historical cost, using a 20-year discounted cash flow model. This model incorporates future cash flows from long-term power purchase agreements that are in place where it is determined that the power purchase agreements are linked specifically to the related power generating assets. The model also includes estimates of future electricity prices, anticipated long-term average generation, estimates of operating and capital expenditures, and assumptions about future inflation rates and discount rates by geographical location. For power generating assets acquired through business combinations during the year, Brookfield Renewable initially measures the assets at fair value consistent with the policy described in Note 2(l) – Business combinations in our December 31, 2015 audited consolidated financial statements. Accordingly, in the year of acquisition, power generating assets are not revalued at year-end unless there is an indication that assets are impaired.

Property, plant and equipment, at fair value, totaled $25.4 billion as at September 30, 2016 as compared to $18.4 billion as at December 31, 2015. During the nine months ended September 30, 2016, the investment in Isagen, the acquisition of a 51 MW hydroelectric portfolio in Brazil, the acquisition of a 296 MW hydroelectric portfolio in Pennsylvania and the acquisition of a 19 MW wind development project in Ireland totaled $5,722 million reflecting the preliminary purchase price allocations at fair values. During the nine months ended September 30, 2016, sufficient information regarding two wind development projects in Ireland became available to allow us to determine fair value using the discounted cash flow method. Accordingly, work in progress associated with these projects was revalued resulting in an increase in fair value of $54 million. The development and construction of power generating assets totaled $249 million. Property, plant and equipment were positively impacted by foreign currency changes related to the weakening of the U.S. dollar in the amount of $1,631 million. We also recognized depreciation expense of $593 million which is significantly higher than what we are required to reinvest in the business as sustaining capital expenditures. 

Fair value of property, plant and equipment can vary with discount and terminal capitalization rates. Excluding power generating assets acquired during the year ended December 31, 2015, the following table summarizes the impact of a change in discount rates, electricity prices and terminal capitalization rates on the fair value of property, plant and equipment as at December 31:

(BILLIONS)

 

2015

 

2014

50 bps increase in discount rates

$

 (1.3) 

$

 (1.3) 

50 bps decrease in discount rates

 

 1.6  

 

 1.5  

 

 

 

 

 

5% increase in future electricity prices

 

 0.6  

 

 0.5  

5% decrease in future electricity prices

 

 (0.6) 

 

 (0.5) 

 

 

 

 

 

 

50 bps increase in terminal capitalization rate(1)

 

 (0.4) 

 

 (0.3) 

50 bps decrease in terminal capitalization rate(1)

 

 0.4  

 

 0.4  

           

(1)            The terminal capitalization rate applies only to hydroelectric assets in North America.

Terminal values are included in the valuation of hydroelectric assets in North America. For the hydroelectric assets in Brazil, cash flows have been included based on the duration of the authorization or useful life of the assets without consideration of potential renewal value. The weighted-average remaining duration of the authorization or useful life of the Brazilian assets at December 31, 2015, was 18 years (2014: 15 years). Consequently, there is no terminal value attributed to the hydroelectric assets in Brazil. If an additional 20 years of cash flows were included in Brazil, the fair value of property, plant and equipment would increase by approximately $1 billion. See Note 12 - Property, plant and equipment, at fair value in our December 31, 2015 audited consolidated financial statements.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 26 


 

liquidity and capital Resources

Capitalization

A key element of our financing strategy is to raise the majority of our debt in the form of asset-specific, non-recourse borrowings at our subsidiaries on an investment-grade basis. As at September 30, 2016, long-term indebtedness increased from December 31, 2015 as a result of portfolio growth and the relative strengthening of our local currency denominated debt against the U.S. dollar. The debt to total capitalization ratio remained unchanged from December 31, 2015.

The following table summarizes the total capitalization and debt to total capitalization using book values as at September 30, 2016:

 

 

Sep 30

Dec 31

(MILLIONS, EXCEPT AS NOTED)

 

2016

 

2015

Credit facilities(1)

$

446

$

368

Corporate borrowings(2)

 

1,822

 

1,368

Subsidiary borrowings(3)

 

8,137

 

5,602

Long-term indebtedness

 

10,405

 

7,338

Deferred income tax liabilities, net of deferred income tax assets

 

3,761

 

2,538

Equity

 

12,336

 

8,763

Total capitalization

$

26,502

$

18,639

Debt to total capitalization

 

39%

 

39%

(1)            Unsecured corporate credit facilities guaranteed by Brookfield Renewable.

(2)            Amounts are unsecured and guaranteed by Brookfield Renewable.

(3)            Asset-specific, non-recourse borrowings secured against the assets of certain Brookfield Renewable subsidiaries.

During the nine months ended September 30, 2016 we completed the following financings:

Credit facilities

In June 2016, we increased the available amount of our corporate credit facilities from $1,560 to $1,690 million and extended the maturity to June 30, 2021.

Corporate borrowings

In August 2016, we issued C$500 million ($383 million) of medium-term corporate notes, maturing in January 2027 at a fixed rate of 3.63%.

Subsidiary borrowings

In January 2016, we and our institutional partners secured non-recourse financing in the amount of $750 million with respect to the acquisition of Isagen shares.  The $750 million of non-recourse borrowings is comprised of both U.S. dollar and COP term loans and a U.S. dollar revolving credit facility. The U.S. dollar loans bear an interest rate of London Interbank Offered Rate (“LIBOR”) plus a margin of 2.50% and the COP loans bear an interest rate of IBR plus 3.90%.  All term loans mature in January 2021 while the revolving credit facility expires in July 2019 (with extension rights).  In addition, Isagen had corporate borrowings with principal balances totaling COP 3,850 billion ($1,143 million). These loans bear floating rate interest rates with a weighted-average interest rate of 11.44% and a weighted-average remaining term of approximately 9 years, as at the initial acquisition date.  See “Acquisition of Isagen”. 

In March 2016, we increased indebtedness associated with a 488 MW hydroelectric portfolio in Ontario through the issuance of C$150 million ($112 million) of bonds. The bonds bear interest at 3.41% and mature in November 2020.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 27 


 

In March 2016, we increased indebtedness associated with a 349 MW hydroelectric portfolio in Ontario through the issuance of C$50 million ($38 million) of bonds. The bonds bear interest at 3.24% and mature in June 2023.

In March 2016, we refinanced the loan associated with our 123 MW wind portfolio in Portugal by securing €88 million ($98 million) of long-term debt, a €5 million ($6 million) working capital facility and a €7 million ($8 million) debt reserve facility and simultaneously repaid existing indebtedness of €70 million ($78 million). The long-term debt currently bears interest at the Euro Interbank Offered Rate plus a margin of 2.75%.  

In April 2016, concurrent with the closing of the 296 MW hydroelectric portfolio in Pennsylvania, we secured a $315 million financing. The debt currently bears interest at the U.S. LIBOR plus a margin of 1.50%.

In April 2016, Isagen successfully amended a COP 367 billion ($122 million) loan to extend its maturity to December 2025.

In May 2016, we refinanced a $190 million loan and $9 million letter of credit facility associated with our 377 MW hydroelectric portfolio in Tennessee and North Carolina. The loan and letter of credit facility currently bear interest at the U.S. LIBOR plus a margin of 2.75%.

In June 2016, we repaid $63 million against a $174 million note purchase agreement related to a 120 MW wind facility in California. Concurrently, we secured a 7-year, $43 million financing on the same asset, resulting in aggregate debt of $154 million. The new debt currently bears interest at U.S. LIBOR plus a margin of 2.75%.

In August 2016, we refinanced a $75 million loan associated with a portfolio of hydroelectric and wind facilities in the United States held through the Brookfield Americas Infrastructure fund. The loan currently bears interest at LIBOR plus 2.75% and matures in August 2019.

In August 2016, we refinanced indebtedness associated with a 75 MW hydroelectric portfolio in British Columbia through the issuance of C$80 million ($61 million) of bonds. The bonds bear interest at 4.45% and mature in August 2026.

In September 2016, Isagen issued COP 300 billion ($101 million) bonds and used part of the proceeds to repay COP 199 billion ($67 million) existing bonds maturing in the same month. The new bonds comprise of COP 202 billion ($68 million) at 8.19% fixed interest rate and September 2023 maturity, and COP 98 billion ($33 million) at the Colombian Consumer Price Index plus 3.78% interest rate and September 2028 maturity.

Available liquidity

We operate with sufficient liquidity to enable us to fund growth initiatives, capital expenditures, distributions, withstand sudden adverse changes in economic circumstances or short-term fluctuations in generation, and to finance the business on an investment-grade basis. Principal sources of liquidity are cash flows from operations, our credit facilities, and proceeds from the issuance of securities through public markets and private capital.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 28 


 

The following table summarizes the available liquidity:

 

 

Sep 30

Dec 31

(MILLIONS)

2016

2015

Consolidated cash and cash equivalents  

$

232

$

63

Less: cash and cash equivalents attributable to

 

 

 

 

 

participating non-controlling interests in operating subsidiaries

 

(129)

 

(23)

Brookfield Renewable's share of cash and cash equivalents

 

103

 

40

Credit facilities

 

 

 

 

 

Authorized credit facilities

 

1,890

 

1,760

 

Draws on credit facilities(1)

 

(446)

 

(368)

 

Issued letters of credit

 

(240)

 

(218)

Available portion of credit facilities

 

1,204

 

1,174

Available liquidity

$

1,307

$

1,214

(1)         Amounts are unsecured and revolving. Interest rate is at the LIBOR plus 1.20% (December 31, 2015: 1.20%).

Long-term debt and credit facilities

The following table summarizes our undiscounted principal repayments as at September 30, 2016:

(MILLIONS)

Balance of 2016

2017

2018

2019

2020

Thereafter

Total

Principal repayments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsidiary borrowings(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

$

 61 

$

 778 

$

 759 

$

 130 

$

 527 

$

 1,200 

$

 3,455 

 

 

 

Canada

 

 17 

 

 49 

 

 51 

 

 50 

 

 300 

 

 1,187 

 

 1,654 

 

 

 

 

 

 78 

 

 827 

 

 810 

 

 180 

 

 827 

 

 2,387 

 

 5,109 

 

 

Colombia

 

 7 

 

 82 

 

 96 

 

 296 

 

 99 

 

 1,453 

 

 2,033 

 

 

Europe

 

 36 

 

 46 

 

 50 

 

 52 

 

 59 

 

 418 

 

 661 

 

 

Brazil

 

 10 

 

 34 

 

 46 

 

 48 

 

 44 

 

 220 

 

 402 

 

 

 

 

 

 131 

 

 989 

 

 1,002 

 

 576 

 

 1,029 

 

 4,478 

 

 8,205 

 

Corporate borrowings and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

credit facilities(1)

 

 229 

 

 - 

 

 152 

 

 - 

 

 343 

 

 1,550 

 

 2,274 

 

Equity-accounted investments

 - 

 

 1 

 

 6 

 

 5 

 

 6 

 

 416 

 

 434 

 

 

 

 

$

 360 

$

 990 

$

 1,160 

$

 581 

$

 1,378 

$

 6,444 

$

 10,913 

(1)            Subsidiary borrowings and corporate borrowings and credit facilities include $2 million and $76 million of unamortized premiums and deferred financing fees, respectively.

Subsidiary and corporate borrowings maturing in 2016 and 2017 are expected to be refinanced or repaid at or in advance of maturity. This includes a series of our medium-term corporate notes and subsidiary borrowings on our hydroelectric portfolio in New England and New York.

We remain focused on refinancing near-term facilities on acceptable terms and maintaining a manageable maturity ladder. We do not anticipate material issues in addressing our borrowings through 2020 on acceptable terms and will do so opportunistically based on the prevailing interest rate environment.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 29 


 

The overall maturity profile and average interest rates associated with our borrowings and credit facilities are as follows:

 

 

 Average term (years)

Average interest rate (%)

 

 

Sep 30

 

Dec 31

 

Sep 30

 

Dec 31

 

 

2016

 

2015

 

2016

 

2015

Corporate borrowings

 

6.7

 

6.5

4.7

 

5.0

Subsidiary borrowings(1)

 

8.2

 

9.3

6.3

 

5.5

Credit facilities  

 

4.8

 

4.5

1.8

 

1.4

(1)     The average interest rate increased and the average term of subsidiary borrowings decreased from December 31, 2015 primarily due to the addition of non-recourse financing related to our Initial Investment in Isagen.

During the nine months ended September 30, 2016, we issued C$500 million ($383 million) of medium-term corporate notes maturing in January 2027, reducing our overall costs on corporate borrowings from 5.0% to 4.7% and also increasing the average term. Following repayment of our Series 6 notes (C$300 million) maturing on November 30, 2016, the weighted-average interest rate on the corporate borrowings will decrease to 4.5% while increasing the weighted-average term to 7.5 years.

  

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 30 


 

CONTRACT PROFILE

We have a largely predictable revenue profile driven by both long-term power purchase agreements with a weighted-average remaining duration of 16 years (on a proportionate basis). We operate the business on a largely contracted basis to ensure a high degree of predictability in Funds From Operations. We maintain a long-term view that electricity prices and the demand for electricity from renewable sources will rise due to a growing level of acceptance around climate change and the legislated requirements in some areas to diversify away from fossil fuel based generation.

The following table sets out contracts over the next five years for generation output assuming long-term average:

FOR THE YEAR ENDED DECEMBER 31

Balance of 2016

 

2017

 

2018

 

2019

 

2020

 

Generation (GWh)

 

 

 

 

 

 

 

 

 

 

 

Contracted(1)

 

 

 

 

 

 

 

 

 

 

 

 

Hydroelectric

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States(2)

 

2,321

 

10,406

 

7,887

 

7,000

 

7,000

 

 

 

 

Canada

 

1,219

 

5,173

 

5,173

 

5,162

 

3,582

 

 

 

 

 

 

3,540

 

15,579

 

13,060

 

12,162

 

10,582

 

 

 

Colombia

 

2,954

 

10,544

 

7,405

 

5,113

 

2,106

 

 

 

Brazil

 

1,018

 

3,904

 

3,606

 

3,439

 

3,172

 

 

 

 

 

 

7,512

 

30,027

 

24,071

 

20,714

 

15,860

 

 

Wind

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

189

 

977

 

977

 

977

 

977

 

 

 

 

Canada

 

343

 

1,197

 

1,197

 

1,197

 

1,197

 

 

 

 

 

 

532

 

2,174

 

2,174

 

2,174

 

2,174

 

 

 

Europe

 

423

 

1,440

 

1,440

 

1,440

 

1,303

 

 

 

Brazil

 

131

 

560

 

560

 

560

 

560

 

 

 

 

 

 

1,086

 

4,174

 

4,174

 

4,174

 

4,037

 

Other

 

265

 

682

 

734

 

734

 

734

 

 

 

 

 

 

8,863

 

34,883

 

28,979

 

25,622

 

20,631

 

Uncontracted

1,758

 

6,722

 

12,626

 

15,983

 

21,266

 

Total long-term average

10,621

 

41,605

 

41,605

 

41,605

 

41,897

 

Long-term average on a proportionate basis(3)

6,128

 

24,425

 

24,425

 

24,425

 

24,612

 

 

 

Contracted generation - as at September 30, 2016

% of total generation

83

%

84

%

70

%

62

%

49

%

% of total generation on a proportionate basis

90

%

90

%

81

%

76

%

64

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price per MWh - total generation

$

63

$

62

$

65

$

68

$

73

 

Price per MWh - total generation on a

 

 

 

 

 

 

 

 

 

 

 

 

proportionate basis

 

66

 

66

 

68

 

69

 

72

 

(1)            Assets under construction are included when long-term average and pricing details are available and the commercial operation date is established in a definitive construction contract.

(2)            Includes generation of 647 GWh for 2016, 3,406 GWh for 2017 and 887 GWh for 2018 secured under financial contracts.

(3)            Long-term average on a proportionate basis includes wholly-owned assets, and our share of partially-owned assets and equity-accounted investments.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 31 


 

The contract profile reflects power purchase agreements and financial contracts associated with the following acquisitions and assets under construction during the nine months ended September 30, 2016:

·         3,032 MW hydroelectric and Co-gen portfolio in Colombia

·         51 MW hydroelectric portfolio in Brazil

·         296 MW hydroelectric portfolio in Pennsylvania

·         55 MW biomass asset under construction in Brazil

We remain focused on re-contracting our generation on acceptable terms, once existing contracts expire, and will do so opportunistically at prices aligned with or above our long-term view. 

The majority of Brookfield Renewable’s long-term power purchase agreements are with investment-grade rated or creditworthy counterparties. The composition of our contracted generation under power purchase agreements is comprised of Brookfield (41%), public power authorities (17%), industrial users (28%) and distribution companies (14%), all on a proportionate basis.

  

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 32 


 

SUMMARY CONSOLIDATED BALANCE SHEETS

The following table provides a summary of the key line items on the unaudited interim consolidated balance sheets:

 

 

 

Sep 30

 

Dec 31

(MILLIONS)

2016

2015

Current assets

$

969

$

600

Equity-accounted investments

 

202

 

197

Property, plant and equipment, at fair value

 

25,401

 

18,358

Goodwill

 

933

 

 - 

Total assets

 

28,063

 

19,507

Long-term debt and credit facilities

 

10,405

 

7,338

Deferred income tax liabilities

 

3,959

 

2,695

Total liabilities

 

15,727

 

10,744

Total equity

 

12,336

 

8,763

Total liabilities and equity

 

28,063

 

19,507

Contractual obligations

Development and construction

The remaining development project costs on three Brazilian hydroelectric projects totaling 72 MW, a 55 MW biomass facility in Brazil, and two wind projects totaling 43 MW in Europe are expected to be $187 million. The biomass facility is nearing completion and is expected to be fully operational in the fourth quarter. Two hydroelectric projects with a combined capacity of 53 MW and the two wind projects are expected to be fully operational in 2017. The 19 MW hydroelectric project is expected to be fully operational in 2018.

Commitments and contingencies

Brookfield Renewable, on behalf of its subsidiaries, and the subsidiaries themselves have provided letters of credit, which include, but are not limited to, guarantees for debt service reserves, capital reserves, construction completion and performance. See “Liquidity and Capital Resources” for further details. 

Brookfield Renewable, along with institutional investors, has provided letters of credit, which include, but are not limited to, guarantees for debt service reserves, capital reserves, construction completion and performance as it relates to interests in the Brookfield Americas Infrastructure Fund and the Brookfield Infrastructure Fund II. As at September 30, 2016, the letters of credit issued were $109 million (December 31, 2015: $71 million).

Brookfield Renewable’s subsidiaries and equity-accounted entities have similarly provided letters of credit, which include, but are not limited to, guarantees for debt service reserves, capital reserves, construction completion and performance. As at September 30, 2016, letters of credit issued by Brookfield Renewable’s subsidiaries and equity-accounted entities were $410 million and $16 million, respectively (December 31, 2015: $118 million and $16 million, respectively).

An integral part of our strategy is to participate with institutional investors in Brookfield-sponsored infrastructure funds that target acquisitions that suit Brookfield Renewable’s profile. In the normal course of business, Brookfield Renewable has made commitments to Brookfield-sponsored infrastructure funds to fund these target acquisitions in the future, if and when identified.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 33 


 

Guarantees

In the normal course of operations, we execute agreements that provide for indemnification and guarantees to third parties in transactions such as acquisitions, construction projects, capital projects, and purchases of assets. We have also agreed to indemnify our directors and certain of our officers and employees. The nature of the indemnities prevent us from making a reasonable estimate of the maximum potential amount that could be required to pay third parties, as many of the agreements do not specify a maximum amount and the amounts are dependent upon the outcome of future contingent events, the nature and likelihood of which cannot be determined at this time. Historically, we have made no significant payments under indemnification agreements.

Off-Balance Sheet Arrangements

Brookfield Renewable has no off-balance sheet financing arrangements.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 34 


 

Related Party Transactions

Brookfield Renewable’s related party transactions are in the normal course of business, and are recorded at the exchange amount. Brookfield Renewable’s related party transactions are primarily with Brookfield.

Brookfield Renewable sells electricity to Brookfield through long-term power purchase agreements to provide contracted cash flow and reduce Brookfield Renewable’s exposure to electricity prices in deregulated power markets. Brookfield Renewable also benefits from a wind levelization agreement with Brookfield which reduces the exposure to the fluctuation of wind generation at certain facilities and thus improves the stability of its cash flow.

In addition to these agreements, Brookfield Renewable and Brookfield have executed other agreements that are described in Note 10 - Related Party Transactions in the December 31, 2015 audited consolidated financial statements.

Brookfield Renewable has also entered into a number of voting agreements with Brookfield whereby Brookfield, as managing member of entities related to Brookfield Americas Infrastructure Fund, Brookfield Infrastructure Fund II and Brookfield Infrastructure Fund III, in which Brookfield Renewable holds investments in power generating operations with institutional partners, agreed to provide to Brookfield Renewable the authority to direct the election of the Boards of Directors of such entities.

The following table reflects the related party agreements and transactions on the unaudited interim consolidated statements of (loss) income:

 

 

Three months ended Sep 30

Nine months ended Sep 30

(MILLIONS)

 

2016

 

2015

 

2016

 

2015

Revenues

 

 

 

 

 

 

 

 

 

Power purchase and revenue agreements

$

95

$

95

$

414

$

350

 

Wind levelization agreement

 

1

 

2

 

6

 

6

 

 

$

96

$

97

$

420

$

356

Direct operating costs

 

 

 

 

 

 

 

 

 

Energy purchases

$

(2)

$

(1)

$

(3)

$

(5)

 

Energy marketing fee

 

(6)

 

(6)

 

(17)

 

(17)

 

Insurance services

 

(10)

 

(7)

 

(29)

 

(20)

 

 

$

(18)

$

(14)

$

(49)

$

(42)

Management service costs

$

(16)

$

(11)

$

(46)

$

(38)

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 35 


 

CONSOLIDATED STATEMENTS OF CASH FLOWS

The following table summarizes the key items on the unaudited interim consolidated statements of cash flows:

 

 

Three months ended Sep 30

Nine months ended Sep 30

(MILLIONS)

2016

2015

2016

2015

Cash flow provided by (used in):

 

 

 

 

 

 

 

 

Operating activities

$

170

$

160

$

534

$

556

Financing activities

 

(83)

 

(179)

 

2,661

 

134

Investing activities

 

(67)

 

24

 

(3,052)

 

(716)

Foreign exchange gain (loss) on cash

 

2

 

(12)

 

26

 

(18)

Increase (decrease) in cash and cash equivalents

$

22

$

(7)

$

169

$

(44)

Cash and cash equivalents as at September 30, 2016 totaled $232 million, representing an increase of $169 million since December 31, 2015.

Operating Activities

Cash flows provided by operating activities totaling $170 million for the third quarter of 2016 represent a year-over-year increase of $10 million.

Cash flows provided by operating activities totaling $534 million for the nine months ended September 30, 2016 represent a year-over-year decrease of $22 million.

Financing Activities

Cash flows used in financing activities totaled $83 million for the third quarter of 2016. Long-term debt – borrowings related to subsidiary borrowings and credit facilities were $777 million, and related to the growth in our portfolio. Long-term debt – repayments related to subsidiary borrowings and credit facilities were $363 million. The capital provided by participating non-controlling interests – in operating subsidiaries relating to the acquisition of a wind development asset in Ireland and follow on investment interest in Isagen  amounted to $289 million. The amount of $608 million was paid for the shares owned by public shareholders of Isagen, in regards to the Second MTO and included $3 million in related acquisition costs. 

For the third quarter of 2016, distributions paid to unitholders of Brookfield Renewable or BRELP were $136 million (2015: $115 million). The distributions paid to preferred shareholders, preferred limited partners’ unitholders and participating non-controlling interests - in operating subsidiaries were $42 million (2015: $100 million). See “Dividends and Distributions” for further details.

Cash flows provided by financing activities totaled $2,661 million for the nine months ended September 30, 2016. Long-term debt – borrowings related to subsidiary borrowings and credit facilities were $2,407 million, and related to the growth in our portfolio. Long-term debt – repayments related to subsidiary borrowings and credit facilities were $857 million. The capital provided by participating non-controlling interests – in operating subsidiaries relates to the Isagen Acquisition, acquisition of a wind development asset in Ireland and the acquisition of a hydroelectric portfolio in Pennsylvania, and amounted to $2,333 million. The amount of $1,540 million was paid for the shares owned by public shareholders of Isagen, in regards to the MTOs, which included $6 million in related acquisition costs. The issuance of LP units and Preferred LP units resulted in net proceeds of $657 million and $147 million, respectively. See “Limited Partners’ Equity” and “Preferred Limited Partners’ Equity”.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 36 


 

For the nine months ended September 30, 2016, distributions paid to unitholders of Brookfield Renewable or BRELP were $386 million (2015: $346 million). We increased our distributions to $1.78 per LP Unit, an increase of 12 cents per LP Unit which took effect in the first quarter. The distributions paid to preferred shareholders, preferred limited partners’ unitholders and participating non-controlling interests - in operating subsidiaries were $100 million (2015: $214 million). See “Dividends and Distributions” for further details.

Investing Activities

Cash flows used in investing activities for the third quarter of 2016 totaled $67 million. Our acquisition of a wind development asset in Ireland amounted to $8 million. Our continued investment in the development and construction of power generating assets was $69 million and sustainable capital expenditures totaled $34 million.

Cash flows used in investing activities for the nine months ended September 30, 2016 totaled $3,052 million. Our investments were with respect to the acquisition of Isagen, a hydroelectric portfolio in Brazil, a hydroelectric portfolio in Pennsylvania and a wind development asset in Ireland. When combined, these investments totaled $2,769 million, net of cash acquired. Our continued investment in the development and construction of power generating assets was $175 million and sustainable capital expenditures totaled $72 million.

NON-CONTROLLING INTERESTS

Preferred equity

In June 2016, we announced that the Toronto Stock Exchange had accepted a notice of Brookfield Renewable Power Preferred Equity Inc.’s (“BRP Equity”) intention to renew its normal course issuer bid in connection with its outstanding Class A Preference Shares. Under this normal course issuer bid, we are permitted to repurchase up to 10% of the total public float for each respective series of our Class A Preference Shares. The bid will expire on June 26, 2017, or earlier should we complete the repurchases prior to such date. Shareholders may obtain a copy of the notice, free of charge, by contacting Brookfield Renewable.

Class A, Series 5 Preference Shares – Exchange offer

In November 2015, we announced our offer to exchange (the “Exchange Offer”) each issued and outstanding Class A, Series 5 Preference Share of BRP Equity with an annual dividend rate of 5.0% (the “Series 5 Preference Shares”) for one newly issued Class A, Series 5 Preferred LP Unit of Brookfield Renewable with an annual distribution rate of 5.59%.

The Exchange Offer was open for acceptance until, and completed on, February 8, 2016. On that date, a total of 2,885,496 Class A, Series 5 Preference Shares were tendered and exchanged for an equal number of Class A, Series 5 Preferred LP Units.

Non-controlling interests in Isagen

Non-controlling interests in the amount of $14 million reflects the less than 1% ownership interest in Isagen not held by the consortium as at September 30, 2016. See “Acquisition of Isagen”.

General partnership interest in a holding subsidiary held by Brookfield

Brookfield, as the owner of the 1% GP interest in BRELP, is entitled to regular distributions plus an incentive distribution based on the amount by which quarterly LP Unit distributions exceed specified target levels. To the extent that LP Unit distributions exceed $0.375 per LP Unit per quarter, the incentive is 15% of distributions above this threshold. To the extent that quarterly distributions exceed $0.4225 per LP Unit, the incentive distribution is equal to 25% of distributions above this threshold. Accordingly,

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 37 


 

incentive distributions of $4 million and $14 million, respectively were accrued during the three and nine months ended September 30, 2016 (2015: $2 million and $6 million).

Participating non-controlling interests - in a holding subsidiary - Redeemable/Exchangeable units held by Brookfield

BRELP has issued Redeemable/Exchangeable partnership units to Brookfield, which may at the request of the holder, require BRELP to redeem these units for cash consideration. The right is subject to Brookfield Renewable’s right of first refusal which entitles it, at its sole discretion, to elect to acquire all of the units presented to BRELP that are tendered for redemption in exchange for LP Units. If Brookfield Renewable elects not to exchange the Redeemable/Exchangeable partnership units for LP Units, the Redeemable/Exchangeable partnership units are required to be redeemed for cash. As Brookfield Renewable, at its sole discretion, has the right to settle the obligation with LP Units on a one for one basis, the Redeemable/Exchangeable partnership units are classified as equity, and not as a liability.

PREFERRED LIMITED PARTNERS’ EQUITY

In May 2016, Brookfield Renewable issued 8,000,000, Series 9 Preferred LP Units at a price of C$25 per unit for gross proceeds of C$200 million ($152 million). Transaction costs of $5 million were incurred. The holders of the Series 9 Preferred LP Units will be entitled to receive fixed cumulative quarterly distributions at an annual rate of C$1.4375 per unit, a yield of 5.75%, for the initial period ending on July 31, 2021. Thereafter, the distribution rate will be reset every five years at a rate equal to the greater of (i) the sum of the 5-year Government of Canada bond yield plus 5.01%, and (ii) 5.75%. The Series 9 Preferred LP Units are redeemable at Brookfield Renewable’s option only on or after July 31, 2021.

The holders of Series 9 Preferred LP Units will have the right, at their option, to convert their Series 9 Preferred LP Units into Class A, Series 10 Preferred LP Units, subject to certain conditions, on July 31, 2021 and every five years thereafter. The holders of Series 10 Preferred LP Units will be entitled to receive cumulative quarterly floating distributions at an annual rate equal to the 3-month T-Bill yield plus 5.01%.

The Preferred LP Units do not have a fixed maturity date and are not redeemable at the option of the holders. As at September 30, 2016, none of the Class A Preferred LP Units have been redeemed by Brookfield Renewable.

LIMITED PARTNERS’ EQUITY

In December 2015, we announced that the Toronto Stock Exchange had accepted a notice of Brookfield Renewable to renew its normal course issuer bid in connection with its LP Units. Under this normal course issuer bid we are permitted to repurchase up to 7.1 million LP Units, representing approximately 5% of the issued and outstanding LP Units, for capital management purposes. The bid will expire on December 28, 2016, or earlier should Brookfield Renewable complete its repurchases prior to such date.

In June 2016, Brookfield Renewable completed a bought deal LP Unit offering (the “Offering”) which included 12,253,250 LP Units (including 1,598,250 LP Unit issued under the over-allotment option) at a price of C$37.55 per LP Unit (the “Offering Price”) for gross proceeds of C$460 million ($359 million). Concurrent with the closing of this Offering, Brookfield Asset Management purchased 11,098,958 LP Units, at a price representing the Offering Price per LP Unit net of the underwriters’ fee payable by Brookfield Renewable, for gross proceeds of C$400 million ($313 million). Brookfield Asset Management owns, directly and indirectly, 180,784,567 LP Units and Redeemable/Exchangeable partnership units, representing approximately 61% of Brookfield Renewable on a fully-exchanged basis. Brookfield Renewable incurred $15 million transaction costs associated with the Offering.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 38 


 

SHARES AND UNITS OUTSTANDING

The shares and units outstanding are presented in the following table:

 

 

 

Sep 30, 2016

Dec 31, 2015

Class A Preference Shares

 

 

 

Series 1

5,449,675

5,449,675

 

Series 2

4,510,389

4,510,389

 

Series 3

9,961,399

9,961,399

 

Series 5

4,114,504

7,000,000

 

Series 6

7,000,000

7,000,000

 

 

 

31,035,967

33,921,463

Class A Preferred LP Units

 

 

 

Series 5

2,885,496

 - 

 

Series 7

7,000,000

7,000,000

 

Series 9

8,000,000

 - 

 

 

 

17,885,496

7,000,000

 

 

 

 

 

GP interest

2,651,506

2,651,506

 

 

 

 

 

 

 

 

 

 

Redeemable/Exchangeable partnership units

129,658,623

129,658,623

 

 

 

 

 

LP Units

 

 

 

Balance, beginning of year

143,188,170

143,356,854

 

Issuance of LP Units

23,352,208

 - 

 

Distribution reinvestment plan

212,075

171,605

 

Repurchase of LP Units for cancellation

 - 

(340,289)

Balance, end of period/year

166,752,453

143,188,170

 

 

 

 

 

Total LP Units on a fully-exchanged basis(1)

296,411,076

272,846,793

 

 

 

 

 

LP Units held by

 

 

Brookfield

51,125,944

40,026,986

External LP Unitholders

115,626,509

103,161,184

 

 

 

166,752,453

143,188,170

(1)            The fully-exchanged amounts assume the exchange of Redeemable/ Exchangeable partnership units for LP Units at the beginning of the year.

  

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 39 


 

DIVIDENDS AND DISTRIBUTIONS

The composition of the dividends and distributions are presented in the following table:

 

 

 

Three months ended Sep 30

Nine months ended Sep 30

 

 

Declared

 

Paid

 

Declared

 

Paid

(MILLIONS)

 

2016

 

2015

 

2016

 

2015

 

2016

 

2015

 

2016

 

2015

Class A Preference Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series 1

$

1

$

2

$

1

$

1

$

3

$

5

$

3

$

6

 

Series 2

 

  -

 

1

 

  -

 

1

 

2

 

2

 

2

 

1

 

Series 3

 

2

 

2

 

2

 

3

 

6

 

6

 

6

 

7

 

Series 5

 

1

 

1

 

1

 

1

 

3

 

5

 

3

 

5

 

Series 6

 

2

 

1

 

2

 

1

 

5

 

5

 

5

 

5

 

 

 

$

6

$

7

$

6

$

7

$

19

$

23

$

19

$

24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred limited partnership units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series 5

$

1

$

  -

$

1

$

  -

$

3

$

  -

$

2

$

  -

 

Series 7

 

2

 

  -

 

2

 

  -

 

5

 

  -

 

5

 

  -

 

Series 9

 

2

 

  -

 

1

 

  -

 

3

 

  -

 

1

 

  -

 

 

 

$

5

$

  -

$

4

$

  -

$

11

$

  -

$

8

$

  -

Participating non-controlling

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

interests - in operating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

subsidiaries

$

32

$

93

$

32

$

93

$

73

$

190

$

73

$

190

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General partnership interest in a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

holding subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 held by Brookfield

$

2

$

1

$

2

$

1

$

4

$

3

$

4

$

3

 

Incentive distribution

 

4

 

2

 

4

 

2

 

14

 

6

 

13

 

6

 

 

 

$

6

$

3

$

6

$

3

$

18

$

9

$

17

$

9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Participating non-controlling

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

interests - in a holding subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 - Redeemable/Exchangeable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

units held by Brookfield

$

58

$

54

$

58

$

54

$

175

$

163

$

173

$

162

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Limited partners' equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brookfield Asset Management

$

23

$

16

$

22

$

16

$

60

$

50

$

58

$

50

 

External LP Unitholders

 

51

 

43

 

50

 

42

 

146

 

130

 

138

 

125

 

 

 

$

74

$

59

$

72

$

58

$

206

$

180

$

196

$

175

In February 2016, LP Unitholder distributions were increased to $1.78 per unit on an annualized basis, an increase of 12 cents per LP Unit, which took effect with the distribution payable in March 2016.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 40 


 

Critical ESTIMATES AND CRITICAL JUDGMENTS in applying accounting policies

The unaudited interim consolidated financial statements are prepared in accordance with IAS 34, which require the use of estimates and judgments in reporting assets, liabilities, revenues, expenses and contingencies. In the judgment of management, none of the estimates outlined in Note 2 – Significant accounting policies in our December 31, 2015 audited consolidated financial statements are considered critical accounting estimates as defined in NI 51-102 with the exception of the estimates related to the valuation of property, plant and equipment and the related deferred income tax liabilities. These assumptions include estimates of future electricity prices, discount rates, expected long-term average generation, inflation rates, terminal year and operating and capital costs, the amount, the timing and the income tax rates of future income tax provisions. Estimates also include determination of accruals, purchase price allocations, useful lives, asset valuations, asset impairment testing, deferred tax liabilities, decommissioning retirement obligations and those relevant to the defined benefit pension and non-pension benefit plans. Estimates are based on historical experience, current trends and various other assumptions that are believed to be reasonable under the circumstances.

In making estimates, management relies on external information and observable conditions where possible, supplemented by internal analysis, as required. These estimates have been applied in a manner consistent with that in the prior year and there are no known trends, commitments, events or uncertainties that we believe will materially affect the methodology or assumptions utilized in this report. These estimates are impacted by, among other things, future power prices, movements in interest rates, foreign exchange and other factors, some of which are highly uncertain, as described in the “Risk Factors” section in our 2015 Annual Report. The interrelated nature of these factors prevents us from quantifying the overall impact of these movements on Brookfield Renewable’s financial statements in a meaningful way. These sources of estimation uncertainty relate in varying degrees to substantially all asset and liability account balances. Actual results could differ from those estimates.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 41 


 

Future changes in accounting policies

(i)       Financial Instruments

In July 2014, the IASB issued the final version of IFRS 9, Financial Instruments (“IFRS 9”) which reflects all phases of the financial instruments project and replaces IAS 39, Financial Instruments: Recognition and Measurement and all previous versions of IFRS 9. The standard introduces new requirements for classification and measurement, impairment, and hedge accounting. IFRS 9 is effective for annual periods beginning on or after January 1, 2018, with early application permitted. Retrospective application is required, but comparative information is not compulsory. Management is currently evaluating the impact of IFRS 9 on the consolidated financial statements.

 (ii)     Revenue recognition

IFRS 15, Revenue from Contracts with Customers (“IFRS 15”) was issued by IASB on May 28, 2014.  IFRS 15 outlines a single comprehensive model to account for revenue arising from contracts with customers and will replace the majority of existing IFRS requirements on revenue recognition including IAS 18, Revenue,  IAS 11, Construction Contracts and related interpretations. The core principle of the standard is to recognize revenue to depict the transfer of goods and services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. The standard has prescribed a five-step model to apply the principles. The standard also specifies how to account for the incremental costs of obtaining a contract and the costs directly related to fulfilling a contract. IFRS 15 is effective for annual periods beginning on or after January 1, 2018. Management is currently evaluating the impact of IFRS 15 on the consolidated financial statements.

(iii)     Leases

IFRS 16, Leases  (“IFRS 16”) was issued by the IASB on January 13, 2016. IFRS 16 brings most leases on-balance sheet for lessees under a single model, eliminating the distinction between operating and finance leases. Lessor accounting remains largely unchanged and the distinction between operating and finance leases is retained. Under IFRS 16 a lessee recognizes a right-of-use asset and a lease liability. The right-of-use asset is treated similarly to other non-financial assets and depreciated accordingly, and the liability accrues interest. The lease liability is initially measured at the present value of the lease payments payable over the lease term, discounted at the rate implicit in the lease. Lessees are permitted to make an accounting policy election, by class of underlying asset, to apply a method like IAS 17’s operating lease accounting and not recognize lease assets and lease liabilities for leases with a lease term of 12 months or less, and on a lease-by-lease basis, to apply a method similar to current operating lease accounting to leases for which the underlying asset is of low value. IFRS 16 supersedes IAS 17, Leases  and related interpretations and is effective for periods beginning on or after January 1, 2019, with earlier adoption permitted if IFRS 15 has also been applied. Management is currently evaluating the impact of IFRS 16 on the consolidated financial statements.

Internal Control over Financial Reporting

No changes were made in our internal control over financial reporting during the nine months ended September 30, 2016, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 42 


 

ACQUISITION OF ISAGEN

On January 22, 2016, the consortium acquired a 57.61% interest in Isagen from the Colombian government (the “Initial Investment”). Following the close of the Initial Investment, the consortium conducted two MTOs for the remaining 42.39% shares owned by public shareholders and acquired an additional 42.03% interest. After giving effect to the Initial Investment and the two MTOs, the consortium owns approximately 99.64% of Isagen. Brookfield Renewable is the general partner of and effectively controls the entity that holds the consortium’s 99.64% interest in Isagen.

As of the date of this Interim Report, Brookfield Renewable retains an approximate 24% interest in Isagen. See Subsequent Events. 

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 43 


 

GENERATION AND FINANCIAL REVIEW BY SEGMENTS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2016

The following table reflects the actual and long-term average generation for the three months ended September 30 on a proportionate basis:

 

 

 

 

 

 

 

Variance of Results

 

 

 

 

 

 

 

 

 

Actual vs.

 

Actual Generation

LTA Generation

Actual vs. LTA

Prior Year

GENERATION (GWh)

2016

2015

2016

2015

2016

2015

 

Hydroelectric

 

 

 

 

 

 

 

 

North America

 

 

 

 

 

 

 

 

 

United States

1,222

1,468

1,527

1,472

(305)

(4)

(246)

 

 

Canada

1,036

918

1,181

1,127

(145)

(209)

118

 

 

 

2,258

2,386

2,708

2,599

(450)

(213)

(128)

 

Colombia

644

  -

900

  -

(256)

  -

644

 

Brazil

905

730

935

838

(30)

(108)

175

 

 

 

3,807

3,116

4,543

3,437

(736)

(321)

691

Wind

 

 

 

 

 

 

 

 

North America

 

 

 

 

 

 

 

 

 

United States

118

96

140

140

(22)

(44)

22

 

 

Canada

143

155

238

238

(95)

(83)

(12)

 

 

 

261

251

378

378

(117)

(127)

10

 

Europe

126

117

117

115

9

2

9

 

Brazil

83

57

87

62

(4)

(5)

26

 

 

 

470

425

582

555

(112)

(130)

45

Other

141

174

87

110

54

64

(33)

Total

4,418

3,715

5,212

4,102

(794)

(387)

703

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 44 


 

The following table reflects Adjusted EBITDA, Funds From Operations, Adjusted Funds From Operations on a proportionate basis, and provides a reconciliation to net (loss) income and cash flows from operating activities for the three months ended September 30:

 

Brookfield Renewable's Share

 

 

 

 

 

 

 

 

 

Hydroelectric

 

Wind

Other

Corporate

 

Total

Non-

 

2016

 

2015

 

 

 

North America

 

 

 

 

 

North America

 

 

 

 

 

 

 

 

controlling

 

($ MILLIONS)

U.S.

Canada

Colombia

Brazil

 

U.S.

Canada

Europe

Brazil

 

 

 

interests

 

 

Revenues

 

100

 

63

 

63

 

52

 

 

14

 

16

 

12

 

6

 

22

 

  -

 

348

 

232

 

580

 

337

Other income(1)(2)

 

1

 

  -

 

1

 

4

 

 

  -

 

  -

 

  -

 

  -

 

3

 

7

 

16

 

7

 

23

 

42

Share of cash earnings from

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 equity-accounted investments

 

1

 

2

 

  -

 

1

 

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

4

 

  -

 

4

 

5

Direct operating costs

 

(59)

 

(20)

 

(38)

 

(19)

 

 

(5)

 

(4)

 

(5)

 

(1)

 

(3)

 

(4)

 

(158)

 

(117)

 

(275)

 

(142)

Adjusted EBITDA(3)

 

43

 

45

 

26

 

38

 

 

9

 

12

 

7

 

5

 

22

 

3

 

210

 

122

 

332

 

242

Interest expense - borrowings

 

(28)

 

(17)

 

(13)

 

(7)

 

 

(3)

 

(7)

 

(3)

 

(2)

 

(1)

 

(24)

 

(105)

 

(54)

 

(159)

 

(107)

Management service costs

 

  -

 

  -

 

  -

 

  -

 

 

  -

 

  -

 

  -

 

  -

 

  -

 

(16)

 

(16)

 

  -

 

(16)

 

(11)

Current income taxes

 

(1)

 

  -

 

(1)

 

(3)

 

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

(5)

 

(3)

 

(8)

 

(7)

Distributions to preferred limited partners

 

  -

 

  -

 

  -

 

  -

 

 

  -

 

  -

 

  -

 

  -

 

  -

 

(5)

 

(5)

 

  -

 

(5)

 

  -

Less: cash portion of non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Participating non-controlling interests -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in operating subsidiaries

 

  -

 

  -

 

  -

 

  -

 

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

(65)

 

(65)

 

(30)

 

Preferred equity

 

  -

 

  -

 

  -

 

  -

 

 

  -

 

  -

 

  -

 

  -

 

  -

 

(6)

 

(6)

 

  -

 

(6)

 

(7)

Funds From Operations(3)

 

14

 

28

 

12

 

28

 

 

6

 

5

 

4

 

3

 

21

 

(48)

 

73

 

  -

 

73

 

80

Less: adjusted sustaining capital expenditures(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(17)

 

(15)

Adjusted Funds From Operations(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 56  

 

65

Add: adjusted sustaining capital expenditures(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 17  

 

15

Add: cash portion of non-controlling interests(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 71  

 

78

Add: distributions to preferred limited partners

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 5  

 

  -

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(210)

 

(153)

Unrealized financial instrument loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4)

 

(1)

Share of non-cash loss from equity-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

accounted investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3)

 

(2)

Deferred income tax recovery

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 43  

 

26

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 6  

 

(1)

Net (loss) income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(19)

 

27

Adjustments for non-cash items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 163  

 

70

Dividends received from equity accounted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 3  

 

6

Changes in due to or from related parties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 9  

 

18

Net change in working capital balances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 14  

 

39

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 170  

 

160

(1)       In 2015, the sale of the 102 MW wind facility in California resulted in a gain of $53 million.  Brookfield Renewable’s share of the gain was $12 million, representing the 22% interest in the facility, and is net of the cash portion of non-controlling interests.   

(2)       In 2015, concession agreements relating to two Brazilian hydroelectric facilities expired. Brookfield Renewable elected not to renew these agreements in exchange for compensation of $17 million. 

(3)       Non-IFRS measures.  See “Cautionary Statement Regarding Use of Non-IFRS Measures”.

(4)       Based on long-term sustaining capital expenditure plans.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 45 


 

GENERATION AND FINANCIAL REVIEW BY SEGMENTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2016

The following table reflects the actual and long-term average generation for the nine months ended September 30 on a proportionate basis:

 

 

 

 

 

 

 

Variance of Results

 

 

 

 

 

 

 

 

 

Actual vs.

 

Actual Generation

LTA Generation

Actual vs. LTA

Prior Year

GENERATION (GWh)

2016

2015

2016

2015

2016

2015

 

Hydroelectric

 

 

 

 

 

 

 

 

North America

 

 

 

 

 

 

 

 

 

United States

5,485

5,336

6,164

5,999

(679)

(663)

149

 

 

Canada

4,047

3,695

3,859

3,874

188

(179)

352

 

 

 

9,532

9,031

10,023

9,873

(491)

(842)

501

 

Colombia

1,495

  -

2,005

  -

(510)

  -

1,495

 

Brazil

2,676

2,115

2,889

2,583

(213)

(468)

561

 

 

 

13,703

11,146

14,917

12,456

(1,214)

(1,310)

2,557

Wind

 

 

 

 

 

 

 

 

North America

 

 

 

 

 

 

 

 

 

United States

368

332

472

471

(104)

(139)

36

 

 

Canada

649

671

854

854

(205)

(183)

(22)

 

 

 

1,017

1,003

1,326

1,325

(309)

(322)

14

 

Europe

422

425

424

416

(2)

9

(3)

 

Brazil

192

134

163

123

29

11

58

 

 

 

1,631

1,562

1,913

1,864

(282)

(302)

69

Other

203

400

201

238

2

162

(197)

Total

15,537

13,108

17,031

14,558

(1,494)

(1,450)

2,429

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                          September 30, 2016                               

Page 46 


 

The following table reflects Adjusted EBITDA, Funds From Operations, Adjusted Funds From Operations on a proportionate basis, and provides a reconciliation to net income and cash flows from operating activities for the nine months ended September 30:

 

Brookfield Renewable's Share

 

 

 

 

 

 

 

 

 

Hydroelectric

 

Wind

Other

Corporate

 

Total

Non-

 

2016

 

2015

 

 

 

North America

 

 

 

 

 

North America

 

 

 

 

 

 

 

 

controlling

 

($ MILLIONS)

U.S.

Canada

Colombia

Brazil

 

U.S.

Canada

Europe

Brazil

 

 

 

interests

 

 

Revenues

 

407

 

246

 

136

 

138

 

 

45

 

68

 

41

 

12

 

27

 

  -

 

1,120

 

761

 

1,881

 

1,236

Other income(1)(2)

 

2

 

22

 

3

 

10

 

 

  -

 

  -

 

  -

 

  -

 

(1)

 

7

 

43

 

12

 

55

 

75

Share of cash earnings from

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 equity-accounted investments

 

3

 

3

 

  -

 

2

 

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

8

 

  -

 

8

 

18

Direct operating costs

 

(167)

 

(57)

 

(79)

 

(53)

 

 

(14)

 

(13)

 

(17)

 

(3)

 

(8)

 

(16)

 

(427)

 

(353)

 

(780)

 

(410)

Adjusted EBITDA(3)

 

245

 

214

 

60

 

97

 

 

31

 

55

 

24

 

9

 

18

 

(9)

 

744

 

420

 

1,164

 

919

Interest expense - borrowings

 

(85)

 

(47)

 

(26)

 

(19)

 

 

(11)

 

(20)

 

(9)

 

(5)

 

(1)

 

(68)

 

(291)

 

(156)

 

(447)

 

(326)

Management service costs

 

  -

 

  -

 

  -

 

  -

 

 

  -

 

  -

 

  -

 

  -

 

  -

 

(46)

 

(46)

 

  -

 

(46)

 

(38)

Current income taxes

 

(4)

 

  -

 

(1)

 

(7)

 

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

(12)

 

(8)

 

(20)

 

(17)

Distributions to preferred limited partners

 

  -

 

  -

 

  -

 

  -

 

 

  -

 

  -

 

  -

 

  -

 

  -

 

(11)

 

(11)

 

  -

 

(11)

 

  -

Less: cash portion of non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Participating non-controlling interests -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in operating subsidiaries

 

  -

 

  -

 

  -

 

  -

 

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

(256)

 

(256)

 

(136)

 

Preferred equity

 

  -

 

  -

 

  -

 

  -

 

 

  -

 

  -

 

  -

 

  -

 

  -

 

(19)

 

(19)

 

  -

 

(19)

 

(23)

Funds From Operations(3)

 

156

 

167

 

33

 

71

 

 

20

 

35

 

15

 

4

 

17

 

(153)

 

365

 

  -

 

365

 

379

Less: adjusted sustaining capital expenditures(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(50)

 

(45)

Adjusted Funds From Operations(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 315  

 

334

Add: adjusted sustaining capital expenditures(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 50  

 

45

Add: cash portion of non-controlling interests(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 275  

 

200

Add: distributions to preferred limited partners

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 11  

 

  -

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(593)

 

(472)

Unrealized financial instrument loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6)

 

(9)

Share of non-cash loss from equity-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

accounted investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7)

 

(8)

Deferred income tax recovery

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 2  

 

38

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6)

 

(15)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 41  

 

113

Adjustments for non-cash items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 577  

 

390

Dividends received from equity accounted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 6  

 

26

Changes in due to or from related parties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 28  

 

11

Net change in working capital balances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(118)

 

16

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 534  

 

556

(1)         In 2015, the sale of the 102 MW wind facility in California resulted in a gain of $53 million.  Brookfield Renewable’s share of the gain was $12 million, representing the 22% interest in the facility, and is net of the cash portion of non-controlling interests.   

(2)         In 2015, concession agreements relating to two Brazilian hydroelectric facilities expired. Brookfield Renewable elected not to renew these agreements in exchange for compensation of $17 million. 

(3)         Non-IFRS measures.  See “Cautionary Statement Regarding Use of Non-IFRS Measures”.

(4)         Based on long-term sustaining capital expenditure plans.  

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 47 


 

LONG-TERM DEBT AND CREDIT FACILITIES ON A PROPORTIONATE BASIS

The composition of debt obligations, overall maturity profile, and average interest rates associated with our borrowings and credit facilities on a proportionate basis is presented in the following table:

 

 

 

Sep 30, 2016

Dec 31, 2015

 

 

 

Weighted-average

 

 

Weighted-average

 

 

 

 

 

Interest

Term

 

 

Interest

Term

 

 

(MILLIONS EXCEPT AS NOTED)

rate (%)

(years)

 

rate (%)

(years)

 

Corporate borrowings

4.7

6.7

$

1,828

5.0

6.5

$

1,373

Subsidiary borrowings

 

 

 

 

 

 

 

 

 

North America

 

 

 

 

 

 

 

 

 

 

United States

5.8

7.0

 

2,080

6.0

8.2

 

2,041

 

 

Canada

5.3

12.1

 

1,654

5.6

13.1

 

1,471

 

 

 

5.6

9.3

 

3,734

5.8

10.2

 

3,512

 

Colombia

9.3

7.1

 

631

-

-

 

-

 

Europe

3.7

10.9

 

265

3.9

11.0

 

250

 

Brazil

10.3

10.7

 

237

9.8

11.3

 

207

 

 

 

6.2

9.1

 

4,867

5.6

9.6

 

3,969

Credit facilities

 

 

 

 

 

 

 

 

 

Corporate credit facility

1.8

4.8

 

446

1.4

4.5

 

368

Total debt

 

 

$

7,141

 

 

$

5,710

Add: Unamortized premiums(1)

 

 

 

1

 

 

 

3

Less: Unamortized financing fees(1)

 

 

 

(46)

 

 

 

(40)

Brookfield Renewable's share

 

 

 

7,096

 

 

 

5,673

Non-controlling interests

 

 

 

3,309

 

 

 

1,665

As per IFRS Statements

 

 

$

10,405

 

 

$

7,338

(1)            Unamortized premiums and unamortized financing fees are amortized to interest expense over the terms of the borrowing.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 48 


 

The following table summarizes our undiscounted principal repayments on a proportionate basis as at September 30, 2016:

(MILLIONS)

Balance of 2016

2017

2018

2019

2020

Thereafter

Total

Principal repayments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsidiary borrowings(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

$

 36 

$

 597 

$

 291 

$

 57 

$

 146 

$

 953 

$

 2,080 

 

 

 

Canada

 

 17 

 

 49 

 

 51 

 

 50 

 

 300 

 

 1,187 

 

 1,654 

 

 

 

 

 

 53 

 

 646 

 

 342 

 

 107 

 

 446 

 

 2,140 

 

 3,734 

 

 

Colombia

 

 2 

 

 25 

 

 30 

 

 92 

 

 31 

 

 451 

 

 631 

 

 

Europe

 

 18 

 

 18 

 

 19 

 

 21 

 

 23 

 

 166 

 

 265 

 

 

Brazil

 

 6 

 

 24 

 

 28 

 

 29 

 

 26 

 

 124 

 

 237 

 

 

 

 

 

 79 

 

 713 

 

 419 

 

 249 

 

 526 

 

 2,881 

 

 4,867 

 

Corporate borrowings and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

credit facilities(1)

 

 229 

 

 - 

 

 152 

 

 - 

 

 343 

 

 1,550 

 

 2,274 

 

Equity-accounted investments

 - 

 

 1 

 

 3 

 

 3 

 

 3 

 

 224 

 

 234 

 

 

 

 

$

 308 

$

 714 

$

 574 

$

 252 

$

 872 

$

 4,655 

$

 7,375 

(1)            Subsidiary borrowings and corporate borrowings and credit facilities include $1 million and $46 million of unamortized premiums and deferred financing fees, respectively.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 49 


 

SUMMARY OF HISTORICAL QUARTERLY RESULTS ON A CONSOLIDATED BASIS

The following is a summary of unaudited quarterly financial information for the last eight consecutive quarters:

 

 

 

 

2016

2015

2014

(MILLIONS, EXCEPT AS NOTED)

 

Q3

 

Q2

 

Q1

 

Q4

 

Q3

 

Q2

 

Q1

 

Q4

Generation (GWh) - LTA

9,345

10,951

9,044

6,369

5,459

7,199

6,516

5,770

Generation (GWh) - actual

7,522

8,792

9,029

6,117

4,992

6,400

5,823

5,839

Revenues

$

580

$

627

$

674

$

392

$

337

$

458

$

441

$

408

Adjusted EBITDA(1)

 

332

 

377

 

455

 

258

 

242

 

339

 

338

 

273

Funds From Operations(1)

 

73

 

105

 

187

 

88

 

80

 

146

 

153

 

116

Net (loss) income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Participating non-controlling

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

interests - in operating subsidiaries

 

3

 

(1)

 

27

 

8

 

37

 

10

 

14

 

(8)

 

 

General partnership interest in a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

holding subsidiary held by Brookfield

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

 

Participating non-controlling

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

interests - in a holding subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Redeemable/Exchangeable units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

held by Brookfield

 

(15)

 

(13)

 

20

 

(13)

 

(8)

 

8

 

14

 

14

 

 

Preferred equity

 

6

 

7

 

6

 

7

 

7

 

8

 

8

 

9

 

Preferred limited partners' equity

 

5

 

3

 

3

 

1

 

-

 

-

 

-

 

-

 

Limited partners' equity

 

(18)

 

(15)

 

23

 

(13)

 

(9)

 

9

 

15

 

16

 

 

(19)

 

(19)

 

79

 

(10)

 

27

 

35

 

51

 

31

Basic and diluted (loss) earnings per LP Unit

 

(0.12)

 

(0.11)

 

0.16

 

(0.09)

 

(0.07)

 

0.07

 

0.10

 

0.11

Average LP Units outstanding (millions)

 

166.7

 

148.5

 

143.2

 

143.3

 

143.4

 

143.4

 

143.4

 

143.3

Distributions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General partnership interest in a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

holding subsidiary held by Brookfield

 

6

 

5

 

7

 

3

 

3

 

3

 

3

 

1

 

Participating non-controlling interests - in a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

holding subsidiary - Redeemable/

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchangeable units held by Brookfield

 

58

 

58

 

59

 

54

 

54

 

54

 

55

 

50

 

Preferred equity

 

6

 

7

 

6

 

7

 

7

 

8

 

8

 

9

 

Preferred limited partners' equity

 

5

 

3

 

3

 

1

 

-

 

-

 

-

 

-

 

Limited partners' equity

 

74

 

67

 

65

 

59

 

59

 

60

 

61

 

56

(1)            Non-IFRS measures. See “Cautionary Statement Regarding Use of Non-IFRS Measures”, “Generation and Financial Review by Segments for the Three Months Ended September 30, 2016” and “Generation and Financial Review by Segments for the Nine Months Ended September 30, 2016”.

ADDITIONAL INFORMATION

Additional information, including our Form 20-F filed with the SEC and securities regulators in Canada, are available on our website at https://bep.brookfield.com on SEC’s website at www.sec.gov and on SEDAR’s website at www.sedar.com.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 50 


 

Subsequent eventS

On October 5, 2016 we completed financing associated with two wind facilities in Europe totaling 29 MW by securing £43 million ($55 million) of long-term debt, a £1 million ($1 million) working capital facility and a £2.5 million ($3 million) debt reserve facility. The long-term debt matures in 2035 and bears interest at the LIBOR plus a margin of 2.20% for the construction phase and reduces to a margin of 1.90% at the commencement of the operational phase.

In October 2016, Brookfield Renewable completed the anticipated syndication of a portion of its investment in Isagen, following which we hold an approximate 24% interest in the company, in line with our initial expectations.

On October 27, 2016, we drew R$98 million ($32 million) of a R$137 million ($44 million) financing with respect to a 25 MW hydroelectric facility currently under construction in Brazil. The loan bears interest at a rate of TJLP plus 2.18% and matures in 2037.

On October 31, 2016 we completed refinancing associated with a 150 MW wind portfolio in California. The debt comprises of $103 million 3.97% bonds and $109 million bank term loan with LIBOR plus 1.88% interest rate. The bonds and term loan mature in 2035 and 2034, respectively.

  

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 51 


 

cautionary statement regarding forward-looking statements

This Interim Report contains forward-looking statements and information, within the meaning of Canadian securities laws and “forward-looking statements” within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, Section 21E of the U.S. Securities Exchange Act of 1934, as amended, “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995 and in any applicable Canadian securities regulations, concerning the business and operations of Brookfield Renewable. Forward-looking statements may include estimates, plans, expectations, opinions, forecasts, projections, guidance or other statements that are not statements of fact. Forward-looking statements in this Interim Report include statements regarding the quality of Brookfield Renewable’s assets and the resiliency of the cash flow they will generate, Brookfield Renewable’s anticipated financial performance, future commissioning of assets, contracted nature of our portfolio, technology diversification, acquisition opportunities, expected completion of acquisitions, future energy prices and demand for electricity, economic recovery, achieving long-term average generation, project development and capital expenditure costs, energy policies, economic growth, growth potential of the renewable asset class, the future growth prospects and distribution profile of Brookfield Renewable and Brookfield Renewable’s access to capital. In some cases, forward-looking statements can be identified by the use of words such as “plans”, “expects”, “scheduled”, “estimates”, “intends”, “anticipates”, “believes”, “potentially”, “tends”, “continue”, “attempts”, “likely”, “primarily”, “approximately”, “endeavours”, “pursues”, “strives”, “seeks”, “targets”, “believes”, or variations of such words and phrases, or statements that certain actions, events or results “may”, “could”, “would”, “should”, “might” or “will” be taken, occur or be achieved. Although we believe that our anticipated future results, performance or achievements expressed or implied by the forward-looking statements and information in this Interim Report are based upon reasonable assumptions and expectations, we cannot assure you that such expectations will prove to have been correct. You should not place undue reliance on forward-looking statements and information as such statements and information involve known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to differ materially from anticipated future results, performance or achievement expressed or implied by such forward-looking statements and information.

 

Factors that could cause actual results to differ materially from those contemplated or implied by forward-looking statements include, but are not limited to, the following: we are not subject to the same disclosure requirements as a U.S. domestic issuer; the separation of economic interest from control or the incurrence of debt at multiple levels within our organizational structure; being deemed an “investment company” under the U.S. Investment Company Act of 1940; the effectiveness of our internal controls over financial reporting; changes to hydrology at our hydroelectric stations, to wind conditions at our wind energy facilities or to crop supply or weather generally at any biomass cogeneration facility; counterparties to our contracts not fulfilling their obligations; increases in water rental costs (or similar fees) or changes to the regulation of water supply; volatility in supply and demand in the energy market; the increasing amount of uncontracted generation in our portfolio; industry risks relating to the power markets in which we operate; increased regulation of our operations; contracts, concessions and licenses expiring and not being renewed or replaced on similar terms; increases in the cost of operating our plants; our failure to comply with conditions in, or our inability to maintain, governmental permits; equipment failures; dam failures and the costs of repairing such failures; force majeure events; uninsurable losses; adverse changes in currency exchange rates; availability and access to interconnection facilities and transmission systems; health, safety, security and environmental risks; disputes, governmental and regulatory investigations and litigation; our operations being affected by local communities; fraud, bribery, corruption, other illegal acts or inadequate or failed internal processes or systems; our reliance on computerized business systems; advances in technology that impair or eliminate the competitive advantage of our projects; newly developed technologies in which we invest not performing as anticipated; labour disruptions and economically unfavourable collective bargaining agreements; our inability to finance our operations due to the status of the capital markets; our inability to effectively manage our foreign currency exposure; operating and financial restrictions imposed on us by our loan, debt and security agreements; changes in our credit ratings; changes to government regulations that provide incentives for renewable energy; our inability to identify sufficient investment opportunities and complete transactions; the growth of our portfolio and our inability to realize the expected benefits of our transactions; our inability to develop existing sites or find new sites suitable for the development of

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 52 


 

greenfield projects; delays, cost overruns and other problems associated with the construction, development and operation of our generating facilities; the arrangements we enter into with communities and joint venture partners; Brookfield Asset Management’s election not to source acquisition opportunities for us and our lack of access to all renewable power acquisitions that Brookfield Asset Management identifies; our lack of control over all our operations; our ability to issue equity or debt for future acquisitions and developments is dependent on capital markets; foreign laws or regulation to which we become subject as a result of future acquisitions in new markets; the departure of some or all of Brookfield Asset Management’s key professionals; our relationship with, and our dependence on, Brookfield Asset Management and Brookfield Asset Management’s significant influence over us; and risks related to changes in how Brookfield Asset Management elects to hold its ownership interests in the Partnership.

 

We caution that the foregoing list of important factors that may affect future results is not exhaustive. The forward-looking statements represent our views as of the date of this Interim Report and should not be relied upon as representing our views as of any subsequent date. While we anticipate that subsequent events and developments may cause our views to change, we disclaim any obligation to update the forward-looking statements, other than as required by applicable law. For further information on these known and unknown risks, please see “Risk Factors” included in our Form 20-F.

cautionary statement regarding use of non-ifrs measures

This Interim Report contains references to Adjusted EBITDA, Funds From Operations, Adjusted Funds From Operations and Funds From Operations per LP Unit which are not generally accepted accounting measures under IFRS and therefore may differ from definitions of Adjusted EBITDA, Funds From Operations, Adjusted Funds From Operations and Funds From Operations per LP Unit used by other entities. We believe that Adjusted EBITDA, Funds From Operations, Adjusted Funds From Operations and Funds From Operations per LP Unit are useful supplemental measures that may assist investors in assessing the financial performance and the cash anticipated to be generated by our operating portfolio. Neither Adjusted EBITDA, Funds From Operations, Adjusted Funds From Operations nor Funds From Operations per LP Unit should be considered as the sole measure of our performance and should not be considered in isolation from, or as a substitute for, analysis of our financial statements prepared in accordance with IFRS.  

A reconciliation of Adjusted EBITDA, Funds From Operations and Adjusted Funds From Operations to net (loss) income and cash flows from operating activities is presented in our Management’s Discussion and Analysis. We have also provided a reconciliation of Adjusted EBITDA and Funds From Operations to net (loss) income in Note 18 - Segmented information in the unaudited interim consolidated financial statements.    

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 53 


 

BROOKFIELD RENEWABLE PARTNERS L.P.

CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

 

 

 

UNAUDITED

 

 

Sep 30

 

Dec 31

(MILLIONS)

Notes

 

2016

 

2015

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

4

$

232

$

63

 

Restricted cash

 

 

164

 

198

 

Trade receivables and other current assets

5

 

490

 

256

 

Financial instrument assets

6

 

38

 

26

 

Due from related parties

 

 

45

 

57

 

 

 

 

 

969

 

600

Financial instrument assets

6

 

141

 

20

Equity-accounted investments

8

 

202

 

197

Property, plant and equipment, at fair value

9

 

25,401

 

18,358

Goodwill

10

 

933

 

-

Deferred income tax assets

13

 

198

 

157

Other long-term assets

 

 

219

 

175

 

 

$

28,063

$

19,507

Liabilities

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Accounts payable and accrued liabilities

11

$

517

$

284

 

Financial instrument liabilities

6

 

298

 

127

 

Due to related parties

 

 

84

 

64

 

Current portion of long-term debt

12

 

970

 

770

 

 

 

 

 

1,869

 

1,245

Financial instrument liabilities

6

 

132

 

64

Long-term debt and credit facilities

12

 

9,435

 

6,568

Deferred income tax liabilities

13

 

3,959

 

2,695

Other long-term liabilities

 

 

332

 

172

 

 

 

 

 

15,727

 

10,744

Equity

 

 

 

 

 

Non-controlling interests

 

 

 

 

 

 

Participating non-controlling interests - in operating

 

 

 

 

 

 

 

subsidiaries

14

 

5,211

 

2,587

 

General partnership interest in a holding subsidiary

 

 

 

 

 

 

 

held by Brookfield

14

 

55

 

52

 

Participating non-controlling interests - in a holding subsidiary

 

 

 

 

 

 

 

 - Redeemable/Exchangeable units held by Brookfield

14

 

2,693

 

2,559

 

Preferred equity

14

 

590

 

610

Preferred limited partners' equity

15

 

324

 

128

Limited partners' equity

16

 

3,463

 

2,827

 

 

 

 

 

12,336

 

8,763

 

 

 

 

$

28,063

$

19,507

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

Approved on behalf of Brookfield Renewable Partners L.P.:

 

 

 

 

 

 

Patricia Zuccotti

Director

David Mann

Director

         

  

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 54 


 

BROOKFIELD RENEWABLE PARTNERS L.P.

 

 

 

 

CONSOLIDATED STATEMENTS OF (LOSS) INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UNAUDITED

 

Three months ended Sep 30

Nine months ended Sep 30

(MILLIONS, EXCEPT AS NOTED)

 

2016

2015

2016

2015

Revenues

7

$

580

$

337

$

1,881

$

1,236

Other income

 

 

23

 

83

 

55

 

116

Direct operating costs

 

 

(275)

 

(142)

 

(780)

 

(410)

Management service costs

7

 

(16)

 

(11)

 

(46)

 

(38)

Interest expense – borrowings

12

 

(159)

 

(107)

 

(447)

 

(326)

Share of earnings from equity-accounted

 

 

 

 

 

 

 

 

 

 

investments

8

 

1

 

3

 

1

 

10

Unrealized financial instruments loss

6

 

(4)

 

(1)

 

(6)

 

(9)

Depreciation

9

 

(210)

 

(153)

 

(593)

 

(472)

Other

3

 

6

 

(1)

 

(6)

 

(15)

Income tax recovery (expense)

 

 

 

 

 

 

 

 

 

 

Current

13

 

(8)

 

(7)

 

(20)

 

(17)

 

Deferred

13

 

43

 

26

 

2

 

38

 

 

 

35

 

19

 

(18)

 

21

Net (loss) income

 

$

(19)

$

27

$

41

$

113

Net (loss) income attributable to:

 

 

 

 

 

 

 

 

 

Non-controlling interests

 

 

 

 

 

 

 

 

 

 

Participating non-controlling interests - in

 

 

 

 

 

 

 

 

 

 

 

operating subsidiaries

14

$

3

$

37

$

29

$

61

 

General partnership interest in a holding

 

 

 

 

 

 

 

 

 

 

 

subsidiary held by Brookfield

14

 

-

 

-

 

-

 

-

 

Participating non-controlling interests - in a

 

 

 

 

 

 

 

 

 

 

 

holding subsidiary - Redeemable/

 

 

 

 

 

 

 

 

 

 

 

Exchangeable units held by Brookfield

14

 

(15)

 

(8)

 

(8)

 

14

 

Preferred equity

14

 

6

 

7

 

19

 

23

Preferred limited partners' equity

15

 

5

 

-

 

11

 

-

Limited partners' equity

16

 

(18)

 

(9)

 

(10)

 

15

 

 

 

 

$

(19)

$

27

$

41

$

113

Basic and diluted (loss) earnings per LP Unit

 

$

(0.12)

$

(0.07)

$

(0.07)

$

0.10

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

 

 

 

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 55 


 

BROOKFIELD RENEWABLE PARTNERS L.P.

 

 

 

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UNAUDITED

Three months ended Sep 30

Nine months ended Sep 30

(MILLIONS)

 

2016

2015

2016

2015

Net (loss) income

 

$

(19)

$

27

$

41

$

113

Other comprehensive income that will not be

 

 

 

 

 

 

 

 

 

 

reclassified to net (loss) income

 

 

 

 

 

 

 

 

 

 

 

Revaluations of property, plant and equipment

 

 

34

 

-

 

54

 

39

 

 

Actuarial loss on defined benefit plans

 

 

(8)

 

-

 

(11)

 

-

 

 

Deferred income taxes on above items

13

 

(1)

 

-

 

1

 

-

Total items that will not be reclassified

 

 

 

 

 

 

 

 

 

 

to net (loss) income

 

 

25

 

-

 

44

 

39

Other comprehensive income (loss) that may be

 

 

 

 

 

 

 

 

 

 

reclassified to net (loss) income

 

 

 

 

 

 

 

 

 

 

Gain (loss) arising during the period on financial

 

 

 

 

 

 

 

 

 

 

 

instruments designated as cash-flow hedges

6

 

8

 

(44)

 

(74)

 

(23)

 

Unrealized gain (loss) on available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 securities 

6

 

10

 

(18)

 

43

 

(25)

 

 

Reclassification adjustments for amounts

 

 

 

 

 

 

 

 

 

 

 

 

 recognized in net (loss) income

6

 

(16)

 

(7)

 

(39)

 

(25)

 

Foreign currency translation

 

 

6

 

(622)

 

1,196

 

(1,085)

 

Unrealized (loss) gain on foreign currency swaps -

 

 

 

 

 

 

 

 

 

 

 

 

 net investment hedge

6

 

(2)

 

26

 

(102)

 

65

 

Deferred income taxes on above items

13

 

(5)

 

8

 

19

 

2

Total items that may be reclassified subsequently to

 

 

 

 

 

 

 

 

 

net (loss) income

 

 

1

 

(657)

 

1,043

 

(1,091)

Other comprehensive income (loss)

 

 

26

 

(657)

 

1,087

 

(1,052)

Comprehensive income (loss)

 

$

7

$

(630)

$

1,128

$

(939)

Comprehensive income (loss) attributable to:

 

 

 

 

 

 

 

 

 

Non-controlling interests

 

 

 

 

 

 

 

 

 

 

Participating non-controlling interests - in

 

 

 

 

 

 

 

 

 

 

 

operating subsidiaries

14

$

40

$

(104)

$

564

$

(101)

 

General partnership interest in a holding

 

 

 

 

 

 

 

 

 

 

 

subsidiary held by Brookfield

14

 

-

 

(4)

 

5

 

(7)

 

Participating non-controlling interests - in a

 

 

 

 

 

 

 

 

 

 

 

holding subsidiary -Redeemable/

 

 

 

 

 

 

 

 

 

 

 

Exchangeable units held by Brookfield

14

 

(23)

 

(231)

 

229

 

(361)

 

Preferred equity

14

 

(3)

 

(35)

 

49

 

(70)

Preferred limited partners' equity

15

 

5

 

-

 

11

 

-

Limited partners' equity

16

 

(12)

 

(256)

 

270

 

(400)

 

 

 

 

 

$

7

$

(630)

$

1,128

$

(939)

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements. 

 

 

 

 

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 56 


 

BROOKFIELD RENEWABLE PARTNERS L.P.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income

 

 

 

Non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Participating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General

non-controlling

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

partnership

interests - in a

 

 

 

 

 

 

 

 

 

 

Actuarial

 

 

 

 

 

 

 

Participating

interest in

holding subsidiary

 

 

 

 

 

 

 

 

 

 

losses on

 

Available-

Total

Preferred

 

 

non-controlling

a holding

- Redeemable

 

 

UNAUDITED

Limited

Foreign

 

 

defined

 

for-sale

limited

limited

 

 

interests - in

subsidiary

/Exchangeable

 

 

THREE MONTHS ENDED SEPTEMBER 30

partners'

currency

Revaluation

benefit

Cash flow

invest-

partners'

partners'

Preferred

operating

held by

units held by

Total

(MILLIONS)

equity

translation

surplus

plans

hedges

ments

equity

equity

equity

subsidiaries

Brookfield

Brookfield

equity

Balance, as at June 30, 2016

$

(47)

$

(373)

$

4,025

$

(8)

$

(57)

$

17

$

3,557

$

324

$

599

$

5,541

$

56

$

2,767

$

12,844

Net (loss) income

 

(18)

 

  -

 

  -

 

  -

 

  -

 

  -

 

(18)

 

5

 

6

 

3

 

  -

 

(15)

 

(19)

Other comprehensive income (loss)

 

  -

 

1

 

7

 

(2)

 

1

 

(1)

 

6

 

  -

 

(9)

 

37

 

  -

 

(8)

 

26

Capital contributions (Note 14)

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

289

 

  -

 

  -

 

289

Distributions or dividends declared

 

(74)

 

  -

 

  -

 

  -

 

  -

 

  -

 

(74)

 

(5)

 

(6)

 

(32)

 

(6)

 

(58)

 

(181)

Distribution reinvestment plan

 

2

 

  -

 

  -

 

  -

 

  -

 

  -

 

2

 

  -

 

  -

 

  -

 

  -

 

  -

 

2

MTO adjustments (Note 3, 14)

 

(14)

 

16

 

  -

 

  -

 

  -

 

  -

 

2

 

  -

 

  -

 

(626)

 

  -

 

  -

 

(624)

Other

 

(12)

 

  -

 

  -

 

  -

 

  -

 

  -

 

(12)

 

  -

 

  -

 

(1)

 

5

 

7

 

(1)

Change in period

 

(116)

 

17

 

7

 

(2)

 

1

 

(1)

 

(94)

 

  -

 

(9)

 

(330)

 

(1)

 

(74)

 

(508)

Balance, as at September 30, 2016

$

(163)

$

(356)

$

4,032

$

(10)

$

(56)

$

16

$

3,463

$

324

$

590

$

5,211

$

55

$

2,693

$

12,336

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, as at June 30, 2015

$

(339)

$

(424)

$

3,701

$

(9)

$

(25)

$

(3)

$

2,901

$

  -

$

677

$

2,394

$

54

$

2,624

$

8,650

Net income

 

(9)

 

  -

 

  -

 

  -

 

  -

 

  -

 

(9)

 

  -

 

7

 

37

 

  -

 

(8)

 

27

Other comprehensive income

 

  -

 

(226)

 

  -

 

  -

 

(13)

 

(8)

 

(247)

 

  -

 

(42)

 

(141)

 

(4)

 

(223)

 

(657)

LP Units and preferred shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

purchased for cancellation

 

(4)

 

  -

 

  -

 

  -

 

  -

 

  -

 

(4)

 

  -

 

(1)

 

  -

 

  -

 

  -

 

(5)

Capital contributions

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

37

 

  -

 

  -

 

37

Distributions or dividends declared

 

(59)

 

  -

 

  -

 

  -

 

  -

 

  -

 

(59)

 

  -

 

(7)

 

(93)

 

(3)

 

(54)

 

(216)

Distribution reinvestment plan

 

1

 

  -

 

  -

 

  -

 

  -

 

  -

 

1

 

  -

 

  -

 

  -

 

  -

 

  -

 

1

Other

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

(3)

 

1

 

(2)

 

(4)

Change in period

 

(71)

 

(226)

 

  -

 

  -

 

(13)

 

(8)

 

(318)

 

  -

 

(43)

 

(163)

 

(6)

 

(287)

 

(817)

Balance, as at September 30, 2015

$

(410)

$

(650)

$

3,701

$

(9)

$

(38)

$

(11)

$

2,583

$

  -

$

634

$

2,231

$

48

$

2,337

$

7,833

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 57 


 

BROOKFIELD RENEWABLE PARTNERS L.P.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income

 

 

 

Non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Participating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General

non-controlling

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

partnership

interests - in a

 

 

 

 

 

 

 

 

 

 

Actuarial

 

 

 

 

 

 

 

Participating

interest in

holding subsidiary

 

 

 

 

 

 

 

 

 

 

losses on

 

Available-

Total

Preferred

 

 

non-controlling

a holding

- Redeemable

 

 

UNAUDITED

Limited

Foreign

 

 

defined

 

for-sale

limited

limited

 

 

interests - in

subsidiary

/Exchangeable

 

 

NINE MONTHS ENDED SEPTEMBER 30

partners'

currency

Revaluation

benefit

Cash flow

invest-

partners'

partners'

Preferred

operating

held by

units held by

Total

(MILLIONS)

equity

translation

surplus

plans

hedges

ments

equity

equity

equity

subsidiaries

Brookfield

Brookfield

equity

Balance, as at December 31, 2015

$

(485)

$

(670)

$

4,019

$

(7)

$

(30)

$

  -

$

2,827

$

128

$

610

$

2,587

$

52

$

2,559

$

8,763

Net (loss) income

 

(10)

 

  -

 

  -

 

  -

 

  -

 

  -

 

(10)

 

11

 

19

 

29

 

  -

 

(8)

 

41

Other comprehensive income

 

  -

 

280

 

13

 

(3)

 

(26)

 

16

 

280

 

  -

 

30

 

535

 

5

 

237

 

1,087

Preferred LP Units and LP Units issued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- (Note 15, 16)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net proceeds

 

657

 

  -

 

  -

 

  -

 

  -

 

  -

 

657

 

147

 

  -

 

  -

 

  -

 

  -

 

804

 

Adjustment

 

(85)

 

  -

 

  -

 

  -

 

  -

 

  -

 

(85)

 

  -

 

  -

 

  -

 

2

 

83

 

  -

Exchange of preferred shares -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Note 14, 15)

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

50

 

(50)

 

  -

 

  -

 

  -

 

  -

Capital contributions (Note 14)

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

2,333

 

  -

 

  -

 

2,333

Acquisitions (Note 14)

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

1,417

 

  -

 

  -

 

1,417

Distributions or dividends declared

 

(206)

 

  -

 

  -

 

  -

 

  -

 

  -

 

(206)

 

(11)

 

(19)

 

(73)

 

(18)

 

(175)

 

(502)

Distribution reinvestment plan

 

6

 

  -

 

  -

 

  -

 

  -

 

  -

 

6

 

  -

 

  -

 

  -

 

  -

 

  -

 

6

MTO adjustments (Note 3, 14)

 

(31)

 

34

 

  -

 

  -

 

  -

 

  -

 

3

 

  -

 

  -

 

(1,617)

 

  -

 

  -

 

(1,614)

Other

 

(9)

 

  -

 

  -

 

  -

 

  -

 

  -

 

(9)

 

(1)

 

  -

 

  -

 

14

 

(3)

 

1

Change in period

 

322

 

314

 

13

 

(3)

 

(26)

 

16

 

636

 

196

 

(20)

 

2,624

 

3

 

134

 

3,573

Balance, as at September 30, 2016

$

(163)

$

(356)

$

4,032

$

(10)

$

(56)

$

16

$

3,463

$

324

$

590

$

5,211

$

55

$

2,693

$

12,336

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, as at December 31, 2014

$

(241)

$

(241)

$

3,685

$

(9)

$

(27)

$

  -

$

3,167

$

  -

$

728

$

2,062

$

59

$

2,865

$

8,881

Net income

 

15

 

  -

 

  -

 

  -

 

  -

 

  -

 

15

 

  -

 

23

 

61

 

  -

 

14

 

113

Other comprehensive income (loss)

 

  -

 

(409)

 

16

 

  -

 

(11)

 

(11)

 

(415)

 

  -

 

(93)

 

(162)

 

(7)

 

(375)

 

(1,052)

LP Units and preferred shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

purchased for cancellation

 

(5)

 

  -

 

  -

 

  -

 

  -

 

  -

 

(5)

 

  -

 

(1)

 

  -

 

  -

 

  -

 

(6)

Capital contributions

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

460

 

  -

 

  -

 

460

Distributions or dividends declared

 

(180)

 

  -

 

  -

 

  -

 

  -

 

  -

 

(180)

 

  -

 

(23)

 

(190)

 

(9)

 

(163)

 

(565)

Distribution reinvestment plan

 

3

 

  -

 

  -

 

  -

 

  -

 

  -

 

3

 

  -

 

  -

 

  -

 

  -

 

  -

 

3

Other

 

(2)

 

  -

 

  -

 

  -

 

  -

 

  -

 

(2)

 

  -

 

  -

 

  -

 

5

 

(4)

 

(1)

Change in period

 

(169)

 

(409)

 

16

 

  -

 

(11)

 

(11)

 

(584)

 

  -

 

(94)

 

169

 

(11)

 

(528)

 

(1,048)

Balance, as at September 30, 2015

$

(410)

$

(650)

$

3,701

$

(9)

$

(38)

$

(11)

$

2,583

$

  -

$

634

$

2,231

$

48

$

2,337

$

7,833

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 58 


 

BROOKFIELD RENEWABLE PARTNERS L.P.

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

Nine months ended

UNAUDITED

 

 

 

 

Sep 30

 

 

 

Sep 30

(MILLIONS)

Notes

 

2016

 

2015

 

2016

 

2015

Operating activities

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(19)

$

27

$

41

$

113

Adjustments for the following non-cash items:

 

 

 

 

 

 

 

 

 

 

Depreciation

9

 

210

 

153

 

593

 

472

 

Unrealized financial instrument loss

6

 

4

 

1

 

6

 

9

 

Share of earnings from equity accounted investments

8

 

(1)

 

(3)

 

(1)

 

(10)

 

Deferred income tax recovery

13

 

(43)

 

(26)

 

(2)

 

(38)

 

Gain on disposal

18

 

-

 

(53)

 

-

 

(53)

 

Other non-cash items

 

 

(7)

 

(2)

 

(19)

 

10

Dividends received from equity-accounted investments

8

 

3

 

6

 

6

 

26

Changes in due to or from related parties

 

 

9

 

18

 

28

 

11

Net change in working capital balances

 

 

14

 

39

 

(118)

 

16

 

 

 

 

 

170

 

160

 

534

 

556

Financing activities

 

 

 

 

 

 

 

 

 

Long-term debt - borrowings

12

 

777

 

148

 

2,407

 

938

Long-term debt - repayments

12

 

(363)

 

(143)

 

(857)

 

(698)

Capital contributions from participating non-controlling

 

 

 

 

 

 

 

 

 

 

interests - in operating subsidiaries

14

 

289

 

37

 

2,333

 

460

Acquisition of Isagen from non-controlling interests

3, 14

 

(608)

 

-

 

(1,540)

 

-

Issuance of preferred limited partnership units

15

 

-

 

-

 

147

 

-

Issuance of LP Units

16

 

-

 

-

 

657

 

-

Repurchase of LP Units and preferred shares

 

 

-

 

(6)

 

-

 

(6)

Distributions paid:

 

 

 

 

 

 

 

 

 

 

To participating non-controlling interests - in operating

 

 

 

 

 

 

 

 

 

 

 

subsidiaries

14

 

(32)

 

(93)

 

(73)

 

(190)

 

To preferred shareholders

 

 

(6)

 

(7)

 

(19)

 

(24)

 

To preferred limited partners' unitholders

15

 

(4)

 

-

 

(8)

 

-

     

To unitholders of Brookfield Renewable or BRELP

14, 16

 

(136)

 

(115)

 

(386)

 

(346)

 

 

 

 

 

(83)

 

(179)

 

2,661

 

134

Investing activities

 

 

 

 

 

 

 

 

 

Acquisitions

3

 

(8)

 

(3)

 

(2,886)

 

(682)

Cash and cash equivalents in acquired entity

3

 

-

 

-

 

117

 

19

Investment in:

 

 

 

 

 

 

 

 

 

 

Sustaining capital expenditures

9

 

(34)

 

(21)

 

(72)

 

(49)

 

Development and construction of renewable power

 

 

 

 

 

 

 

 

 

 

 

generating assets

9

 

(69)

 

(59)

 

(175)

 

(137)

Proceeds from disposal of assets

 

 

-

 

143

 

-

 

143

Disposal of (investment in) securities

6

 

43

 

3

 

(73)

 

(13)

Restricted cash and other

 

 

1

 

(39)

 

37

 

3

 

 

 

 

 

(67)

 

24

 

(3,052)

 

(716)

Foreign exchange gain (loss) on cash

 

 

2

 

(12)

 

26

 

(18)

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

Increase (decrease)

 

 

22

 

(7)

 

169

 

(44)

 

Balance, beginning of period

 

 

210

 

113

 

63

 

150

 

Balance, end of period

 

$

232

$

106

$

232

$

106

Supplemental cash flow information:

 

 

 

 

 

 

 

 

 

 

Interest paid

 

$

120

$

61

$

395

$

268

 

Interest received

 

$

11

$

5

$

31

$

13

 

Income taxes paid

 

$

18

$

8

$

35

$

27

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

 

 

 

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 59 


 

brookfield renewable partners l.p.

notes to the consolidated financial statements

1.  organization and description of the business

The business activities of Brookfield Renewable Partners L.P. (“Brookfield Renewable”) consist of owning a portfolio of renewable power generating facilities in North America, Colombia, Brazil and Europe.

Brookfield Renewable changed its name from Brookfield Renewable Energy Partners L.P. to Brookfield Renewable Partners L.P. on May 3, 2016.

Brookfield Renewable is a publicly traded limited partnership established under the laws of Bermuda pursuant to an amended and restated limited partnership agreement dated November 20, 2011.

The registered office of Brookfield Renewable is 73 Front Street, Fifth Floor, Hamilton HM12, Bermuda.

The immediate parent of Brookfield Renewable is its general partner, Brookfield Renewable Partners Limited (“BRPL”). The ultimate parent of Brookfield Renewable is Brookfield Asset Management Inc. (“Brookfield Asset Management”). Brookfield Asset Management and its subsidiaries, other than Brookfield Renewable, are also individually and collectively referred to as “Brookfield” in these financial statements.

Brookfield Renewable’s non-voting limited partnership units (“LP Units”) are traded under the symbol “BEP” on the New York Stock Exchange and under the symbol “BEP.UN” on the Toronto Stock Exchange.

Unless the context indicates or requires otherwise, the term “Brookfield Renewable” means Brookfield Renewable Partners L.P. and its controlled entities.

2.  BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES

(a) Statement of compliance

The interim consolidated financial statements have been prepared in accordance with IAS 34, Interim Financial Reporting on a basis consistent with the accounting policies disclosed in the audited consolidated financial statements for the fiscal year ended December 31, 2015.

Certain information and footnote disclosures normally included in the annual audited consolidated financial statements prepared in accordance with International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board (“IASB”) have been omitted or condensed.  These interim consolidated financial statements should be read in conjunction with Brookfield Renewable’s December 31, 2015 audited consolidated financial statements.

The interim consolidated financial statements are unaudited and reflect adjustments (consisting of normal recurring adjustments) that are, in the opinion of management, necessary to provide a fair statement of results for the interim periods in accordance with IFRS.

The results reported in these interim consolidated financial statements should not be regarded as necessarily indicative of results that may be expected for an entire year.

Certain comparative figures have been reclassified to conform to the current year’s presentation.

These interim consolidated financial statements have been authorized for issuance by the Board of Directors of its general partner, BRPL, on November 3, 2016.     

References to $, C$, €, R$, £  and COP are to United States (“U.S.”) dollars, Canadian dollars, Euros, Brazilian reais, British Pound Sterling and Colombian pesos, respectively.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 60 


 

All figures are presented in millions of U.S. dollars unless otherwise noted.

(b) Basis of preparation

The interim consolidated financial statements have been prepared on the basis of historical cost, except for the revaluation of property, plant and equipment and certain assets and liabilities which have been measured at fair value.  Cost is recorded based on the fair value of the consideration given in exchange for assets.

Consolidation

These interim consolidated financial statements include the accounts of Brookfield Renewable and its subsidiaries, which are the entities over which Brookfield Renewable has control. An investor controls an investee when it is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Non-controlling interests in the equity of Brookfield Renewable’s subsidiaries are shown separately in equity in the consolidated balance sheets.

See Note 10 – Goodwill for an explanation of the requirement to recognize goodwill and an estimate of the value.  See Note 14 – Non-Controlling Interests as it relates to accounting for the Initial Investment in Isagen and the mandatory tender offers (“MTOs”) as separate transactions.

(c) Future changes in accounting policies

There are no future changes to IFRS with potential impact on Brookfield Renewable other than the changes disclosed in the December 31, 2015 audited consolidated financial statements.  

3.  BUSINESS COMBINATIONS

The following investments were accounted for using the acquisition method, and the results of operations have been included in the interim consolidated financial statements since the respective dates of acquisition.

Colombia Portfolio

Isagen is Colombia’s third-largest power generation company and owns and operates a 3,032 MW portfolio, consisting predominantly of a portfolio of six, largely reservoir-based, hydroelectric facilities. Annual generation is expected to approximate 15,000 GWh.

On January 22, 2016, the consortium acquired a 57.6% interest in Isagen from the Colombian government (the “Initial Investment”). Isagen is a listed entity in Colombia and the remaining 42.4% shares were owned by public shareholders (the “Isagen Public NCI”).  Following the closing of the Initial Investment, the consortium was required to conduct two MTOs for the Isagen Public NCI at the same price per share paid for its 57.6% controlling interest.

On May 13, 2016, the consortium closed the First MTO, pursuant to which a total of 708,817,674 common shares (the “First MTO Shares”) were acquired by the consortium. After giving effect to the First MTO, the consortium owned approximately 83.6% of Isagen. The First MTO Shares were acquired by the consortium at a purchase price of COP 4,130 per share for total consideration of COP 2,927 billion (approximately $929 million).

On September 14, 2016, the consortium closed the Second MTO, pursuant to which a total of 436,998,461 common shares (the “Second MTO Shares”) were acquired by the consortium. After giving effect to the Second MTO, the consortium owned 99.64% of Isagen. The Second MTO Shares were acquired by the consortium at a purchase price of COP 4,130 per share for total consideration of COP 1,805 billion (approximately $605 million). 

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 61 


 

Brookfield Renewable is the general partner of and effectively controls the entity that holds the consortium’s 99.64% interest in Isagen. Brookfield Renewable’s investment is equivalent to an approximate 24% interest, after considering the increased investment from its institutional partners. See Note 20 – Subsequent Events. 

The financing for the acquisition was as follows:

 

 

 

Initial

  

 

 

 

 

 

 

Investment(1)

 

MTOs(2)

 

Total(3)

(MILLIONS)

 

57.61%

 

42.03%

 

99.64%

Non-recourse borrowings

$

510

$

240

$

750

Non-controlling interests

 

1,244

 

850

 

2,094

Brookfield Renewable

 

225

 

450

 

675

 

$

1,979

$

1,540

$

3,519

(1)    U.S. dollar amounts in this column are based on an exchange rate of $1 = COP 3,368.

(2)    Includes $929 million for the First MTO at an exchange rate of $1 = COP 3,151 and $605 million for the Second MTO at an exchange rate of $1 = COP 2,986, net of acquisition costs.

(3)    Includes $59 million financing and acquisition costs, MTOs related costs, restriction of cash per the terms of a credit agreement and excess cash.

The $750 million of non-recourse borrowings is comprised of both U.S. dollar and COP term loans and credit facilities. The U.S. dollar loans bear an interest rate of London Interbank Offered Rate (“LIBOR”)  plus a margin of 2.50% and the COP loans bear an interest rate of IBR plus 3.90%.  All term loans mature in January 2021 while the credit facilities expire in July 2019 (with extension rights).  

In addition, the consortium assumed loans with principal balances totaling COP 3,850 billion ($1,143 million). The loans bear floating rate interest rates with a weighted-average interest rate of 11.44% and a weighted-average remaining term of approximately 9 years, as at initial acquisition date.

The total acquisition costs of $12 million were expensed as incurred and have been classified under Other in the interim consolidated statements of (loss) income.

The unaudited interim consolidated financial statements contain further details on the Initial Investment in Isagen and the related MTOs, as follows: 1) Note 10 – Goodwill for an explanation of the requirement to recognize goodwill and an estimate of the value; 2) Note 12 – Long-term debt and credit facilities for financing of the acquisition; and 3) Note 14 – Non-controlling Interests for our accounting for the Initial Investment in Isagen and the MTOs as separate transactions.

If the acquisition had taken place at the beginning of the year, the revenue from Isagen for the nine months ended September 30, 2016 would have been $682 million (unaudited).

The consortium holds its interest in Isagen through an entity (“Hydro Holdings”) which is entitled to appoint a majority of the board of directors of Isagen.  The general partner of Hydro Holdings is a controlled subsidiary of Brookfield Renewable.  Brookfield Renewable is entitled to appoint a majority of Hydro Holdings’ board of directors, provided that Brookfield Asset Management and its subsidiaries (including Brookfield Renewable) collectively are (i) the largest holder of Hydro Holdings’ limited partnership interests, and (ii) hold over 30% of Hydro Holdings’ limited partnership interests (the “Ownership Test”).  Brookfield Asset Management and its subsidiaries currently meet the Ownership Test.

Brazil Portfolio

In January 2016, Brookfield Renewable acquired a 51 MW hydroelectric portfolio in Brazil (“Brazil Portfolio”). Total consideration of R$417 million ($103 million) included cash paid of R$355 million ($88

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 62 


 

million), deferred consideration of R$35 million ($9 million) and impact of the foreign currency contracts of R$24 million ($6 million). Brookfield Renewable retains a 100% interest in the portfolio.

The total acquisition costs of $0.4 million were expensed as incurred and have been classified under Other in the interim consolidated statements of (loss) income.

Pennsylvania Hydroelectric Portfolio

In April 2016, Brookfield Renewable acquired a 296 MW portfolio of hydroelectric facilities that are expected to generate 1,109 GWh annually (“Pennsylvania Hydro”). The acquisition was completed with institutional partners, and Brookfield Renewable initially retained an approximately 33% controlling interest in the portfolio. In September 2016, institutional investors increased their investments in the portfolio, thus reducing Brookfield Renewable’s ownership to approximately 28.6%.

Total cash consideration was $859 million. The acquisition costs of $5 million were expensed as incurred and have been classified under Other in the interim consolidated statements of (loss) income.

If the acquisition had taken place at the beginning of the year, the revenue from Pennsylvania Hydro for the nine months ended September 30, 2016 would have been $37 million (unaudited).

In April 2016, Brookfield Renewable entered into a voting agreement with a Brookfield subsidiary that forms part of Brookfield Infrastructure Fund III. Pursuant to this voting agreement, Brookfield Renewable is entitled to direct the election of the directors of the entity that ultimately controls and operates the Pennsylvania Hydro assets.  

Ireland Wind Development Portfolio

In September 2016, Brookfield Renewable acquired a 19 MW wind development project in Ireland. The total consideration of €8 million ($9 million) included cash consideration of €7 million ($8 million) and deferred consideration and working capital adjustments of €1 million ($1 million). The acquisition was completed with institutional partners, and Brookfield Renewable retained an approximately 40% controlling interest in the asset. The total acquisition costs of $0.2 million were expensed as incurred and have been classified under Other in the interim consolidated statements of (loss) income.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 63 


 

Preliminary purchase price allocations, at fair values, with respect to the acquisitions are as follows:

(MILLIONS)

Colombia

Brazil

Pennsylvania

Ireland

Total

Cash and cash equivalents

$

113

$

4

$

-

$

-

$

 117  

Trade receivables and other current assets

 

193

 

2

 

1

 

-

 

 196  

Property, plant and equipment, at fair value

 

4,753

 

100

 

859

 

10

 

 5,722  

Other long-term assets

 

15

 

-

 

-

 

-

 

 15  

Current liabilities

 

(463)

 

(3)

 

(1)

 

-

 

 (467) 

Long-term debt

 

(912)

 

-

 

-

 

-

 

 (912) 

Deferred income tax liabilities

 

(1,015)

 

-

 

-

 

(1)

 

 (1,016) 

Other long-term liabilities

 

(149)

 

-

 

-

 

-

 

 (149) 

Non-controlling interests

 

(1,417)

 

-

 

-

 

-

 

 (1,417) 

Fair value of net assets acquired

 

1,118

 

103

 

859

 

9

 

 2,089  

Goodwill (Note 10)

 

808

 

-

 

-

 

-

 

 808  

Purchase price

$

1,926

$

103

$

859

$

9

$

 2,897  

The estimated fair values of the assets acquired and liabilities assumed are expected to be finalized within 12 months of the acquisition date.

During the nine months ended September 30, 2016 the purchase price allocations for the acquisitions completed during the nine months ended September 30, 2015 were finalized. No material changes to the provisional purchase price allocations disclosed in the December 31, 2015 audited consolidated financial statements in respect of the acquisitions had to be considered.

4. CASH AND CASH EQUIVALENTS

Brookfield Renewable’s cash and cash equivalents are as follows:

 

 

Sep 30

 

Dec 31

(MILLIONS)

 

2016

 

2015

Cash

$

 202  

$

 60  

Short-term deposits

 

 30  

 

 3  

 

$

 232  

$

 63  

5. TRADE RECEIVABLES AND OTHER CURRENT ASSETS

Brookfield Renewable’s trade receivables and other current assets are as follows:

 

 

Sep 30

 

Dec 31

(MILLIONS)

 

2016

 

2015

Trade receivables

$

 219  

$

 98  

Other short-term receivables

 

 159  

 

 87  

Prepaids and others

 

 112  

 

 71  

 

$

 490  

$

 256  

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 64 


 

6.  risk management and financial instruments

RISK MANAGEMENT

Brookfield Renewable’s activities expose it to a variety of financial risks, including market risk (i.e., commodity price risk, interest rate risk, and foreign currency risk), credit risk and liquidity risk.  Brookfield Renewable uses financial instruments primarily to manage these risks.

There have been no material changes in exposure to these risks since the December 31, 2015 audited consolidated financial statements.

Fair value disclosures

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

Fair values determined using valuation models require the use of assumptions concerning the amount and timing of estimated future cash flows and discount rates. In determining those assumptions, management looks primarily to external readily observable market inputs such as interest rate yield curves, currency rates, and price, as applicable.  The fair value of interest rate swap contracts, which form part of financing arrangements, is calculated by way of discounted cash flows, using market interest rates and applicable credit spreads.

A fair value measurement of a non-financial asset is the consideration that would be received in an orderly transaction between market participants, considering the highest and best use of the asset.

Assets and liabilities  measured at fair value are categorized into one of three hierarchy levels, described below.  Each level is based on the transparency of the inputs used to measure the fair values of assets and liabilities.

Level 1 –  inputs are based on unadjusted quoted prices in active markets for identical assets and liabilities;

Level 2 – inputs, other than quoted prices in Level 1, that are observable for the asset or liability, either directly or indirectly; and

Level 3 – inputs for the asset or liability that are not based on observable market data.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 65 


 

The following table presents Brookfield Renewable’s assets and liabilities measured and disclosed at fair value classified by the fair value hierarchy:

 

 

 

Sep 30, 2016

 

Dec 31

(MILLIONS)

Level 1

Level 2

Level 3

Total

2015

Assets measured at fair value:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

232

$

-

$

-

$

232

$

63

Restricted cash(1)

 

315

 

-

 

-

 

315

 

336

Financial instrument assets(2)

 

 

 

 

 

 

 

 

 

 

 

Energy derivative contracts

 

-

 

21

 

-

 

21

 

31

 

Interest rate swaps

 

-

 

5

 

-

 

5

 

-

 

Foreign exchange swaps

 

-

 

21

 

-

 

21

 

1

 

Available-for-sale investments

 

132

 

-

 

-

 

132

 

14

Property, plant and equipment

 

-

 

-

 

25,401

 

25,401

 

18,358

Liabilities measured at fair value:

 

 

 

 

 

 

 

 

 

 

Financial instrument liabilities(2)

 

 

 

 

 

 

 

 

 

 

 

Energy derivative contracts

 

-

 

(2)

 

-

 

(2)

 

(1)

 

Interest rate swaps

 

-

 

(294)

 

-

 

(294)

 

(178)

 

Foreign exchange swaps

 

-

 

(134)

 

-

 

(134)

 

(12)

Contingent consideration(3)

 

-

 

-

 

(22)

 

(22)

 

(32)

Liabilities for which fair value is disclosed:

 

 

 

 

 

 

 

 

 

 

 

Long-term debt and credit facilities(2)

 

-

 

(11,281)

 

-

 

(11,281)

 

(7,892)

Total

$

679

$

(11,664)

$

25,379

$

14,394

$

10,688

(1)       Includes both the current amount and long-term amount included in Other long-term assets.

(2)       Includes both the current and long-term amounts.

(3)       Amount relates to business combinations made in 2015.

 

There were no transfers between levels during the nine months ended September 30, 2016.

Financial instruments disclosures

The aggregate amount of Brookfield Renewable’s net financial instrument positions are as follows:

 

 

Sep 30, 2016

Dec 31, 2015

 

 

 

 

 

Net (Assets)

Net (Assets)

(MILLIONS)

Assets

Liabilities

Liabilities

Liabilities

Energy derivative contracts

$

21

$

2

$

(19)

$

(30)

Interest rate swaps

 

5

 

294

 

289

 

178

Foreign exchange swaps

 

21

 

134

 

113

 

11

Available-for-sale securities

 

132

 

-

 

(132)

 

(14)

Total

 

179

 

430

 

251

 

145

Less: current portion

 

38

 

298

 

260

 

101

Long-term portion

$

141

$

132

$

(9)

$

44

(a)     Energy derivative contracts

Brookfield Renewable has entered into long-term energy derivative contracts primarily to stabilize or eliminate the price risk on the sale of certain future power generation. Certain energy contracts are recorded in Brookfield Renewable’s interim consolidated financial statements at an amount equal to fair

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 66 


 

value, using quoted market prices or, in their absence, a valuation model using both internal and third-party evidence and forecasts.

(b)    Interest rate swaps

Brookfield Renewable has entered into interest rate swap contracts primarily to minimize exposure to interest rate fluctuations on its variable rate debt or to lock in interest rates on future debt refinancing.  All interest rate swap contracts are recorded in the interim consolidated financial statements at an amount equal to fair value.

(c)     Foreign exchange swaps

Brookfield Renewable has entered into foreign exchange swaps to minimize its exposure to currency fluctuations impacting its investments and earnings in foreign operations, and to fix the exchange rate on certain anticipated transactions denominated in foreign currencies.

(d)  Available-for-sale

Brookfield Renewable’s available for sale assets consist of investments in publicly-quoted securities, including its proportionate interest in the shares of TerraForm Power, Inc. disclosed in Brookfield Asset Management’s (and affiliated entities) Schedule 13D filing.

Available-for-sale securities are recorded on the balance sheet at fair value, and are assessed for impairment at each reporting date. For the nine months ended September 30, 2016, the unrealized gains relating to the fair value of available-for-sale securities amounted to $43 million (2015: unrealized losses of $25 million).   

The following table reflects the unrealized gains (losses) included in the interim consolidated statements of (loss) income:

 

Three months ended Sep 30

Nine months ended Sep 30

(MILLIONS)

 

2016

 

2015

 

2016

 

2015

Energy derivative contracts

$

1

$

2

$

1

$

4

Interest rate swaps

 

(5)

 

(1)

 

(7)

 

1

Foreign exchange swaps - cash flow

 

  -

 

(2)

 

  -

 

(14)

 

$

(4)

$

(1)

$

(6)

$

(9)

The following table reflects the unrealized gains (losses) included in the interim consolidated statements of comprehensive income (loss):

 

Three months ended Sep 30

Nine months ended Sep 30

(MILLIONS)

 

2016

 

2015

 

2016

 

2015

Energy derivative contracts

$

6

$

9

$

22

$

13

Interest rate swaps

 

2

 

(47)

 

(110)

 

(34)

Foreign exchange swaps - cash flow

 

  -

 

(6)

 

14

 

(2)

 

 

8

 

(44)

 

(74)

 

(23)

Foreign exchange swaps - net investment

 

(2)

 

26

 

(102)

 

65

 

 

$

6

$

(18)

$

(176)

$

42

                   

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 67 


 

The following table reflects the reclassification adjustments recognized in net income in the interim consolidated statements of comprehensive income (loss):

 

Three months ended Sep 30

Nine months ended Sep 30

(MILLIONS)

 

2016

 

2015

 

2016

 

2015

Energy derivative contracts

$

(8)

$

(6)

$

(34)

$

(23)

Interest rate swaps

 

7

 

(1)

 

10

 

(2)

Foreign exchange swaps - cash flow

 

(6)

 

-

 

(6)

 

-

 

 

 

(7)

 

(7)

 

(30)

 

(25)

Available-for-sale securities

 

(9)

 

-

 

(9)

 

-

 

$

(16)

$

(7)

$

(39)

$

(25)

 

 

 

 

 

 

 

 

 

 

7.  related party transactions

Brookfield Renewable’s related party transactions are recorded at the exchange amount. Brookfield Renewable’s related party transactions are primarily with Brookfield Asset Management and its subsidiaries.

A subsidiary of Brookfield Renewable sold electricity to, and had it distributed by, Brookfield Infrastructure Partners L.P.’s (“Brookfield Infrastructure”) Colombian regulated distribution business as part of its normal course operations. For the three and nine months ended September 30, 2016, revenues of $4 million and $9 million, respectively, were generated and less than $1 million in expenses were incurred. There were no revenues generated or expenses incurred in fiscal 2015.

The following table reflects the related party agreements and transactions in the interim consolidated statements of (loss) income:

 

 

Three months ended Sep 30

Nine months ended Sep 30

(MILLIONS)

 

2016

 

2015

 

2016

 

2015

Revenues

 

 

 

 

 

 

 

 

 

Power purchase and revenue agreements

$

95

$

95

$

414

$

350

 

Wind levelization agreement

 

1

 

2

 

6

 

6

 

 

$

96

$

97

$

420

$

356

Direct operating costs

 

 

 

 

 

 

 

 

 

Energy purchases

$

(2)

$

(1)

$

(3)

$

(5)

 

Energy marketing fee

 

(6)

 

(6)

 

(17)

 

(17)

 

Insurance services

 

(10)

 

(7)

 

(29)

 

(20)

 

 

$

(18)

$

(14)

$

(49)

$

(42)

Management service costs

$

(16)

$

(11)

$

(46)

$

(38)

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 68 


 

8. EQUITY-ACCOUNTED INVESTMENTS

The following table outlines the changes in Brookfield Renewable’s equity-accounted investments: 

 

Three months ended

Nine months ended

Year ended

(MILLIONS)

Sep 30, 2016

Sep 30, 2016

Dec 31, 2015

Balance, beginning of period/year

$

205

$

197

$

273

Share of net income

 

1

 

1

 

10

Revaluation recognized through OCI

 

-

 

-

 

96

Share of OCI

 

-

 

1

 

-

Dividends declared

 

(3)

 

(6)

 

(19)

Capital distributions, net

 

-

 

-

 

(144)

Foreign exchange translation

 

(1)

 

9

 

(19)

Balance, end of period/year

$

202

$

202

$

197

               

The following table summarizes certain financial information of equity-accounted investments:

 

 

Three months ended Sep 30

Nine months ended Sep 30

(MILLIONS)

 

2016

 

2015

 

2016

 

2015

Revenue

$

31

$

29

$

82

$

98

Net income

 

2

 

5

 

2

 

18

Share of net income (loss)

 

 

 

 

 

 

 

 

 

Cash earnings

 

4

 

5

 

8

 

18

 

Non-cash loss

 

(3)

 

(2)

 

(7)

 

(8)

9.   PROPERTY, PLANT AND EQUIPMENT, AT FAIR VALUE   

The following table presents a reconciliation of property, plant and equipment at fair value:

(MILLIONS)

Hydroelectric

Wind

Other(1)

Total(2)

As at December 31, 2015

$

14,847

$

3,233

$

278

$

18,358

Additions

 

173

 

61

 

15

 

249

Acquisitions through business combinations (Note 3)

 

 5,712  

 

10

 

-

 

 5,722  

Foreign exchange

 

 1,460  

 

118

 

53

 

 1,631  

Transfer and other

 

 (6) 

 

(14)

 

-

 

 (20) 

Change in fair value recognized through OCI(3)

 

 -    

 

54

 

-

 

 54  

Depreciation

 

(434)

 

(147)

 

(12)

 

(593)

As at September 30, 2016

$

21,752

$

3,315

$

334

$

25,401

 

(1)     Includes biomass and co-generation (“Co-gen”). The Colombian segment aggregates its hydroelectric and Co-gen facilities into the hydroelectric segment. See Note 18 – Segmented Information.

(2)     Includes intangible assets of $14 million (2015: $13 million) and construction work in process (“CWIP”) of $653 million (2015: $405 million).

(3)     Sufficient information regarding two wind development projects in Ireland became available to allow Brookfield Renewable to determine fair value using the discounted cash flow method. Accordingly, CWIP associated with these projects was revalued.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 69 


 

10. GOODWILL

The following table provides a reconciliation of goodwill:

(MILLIONS)

 

As at December 31, 2015

$

 -    

Acquired through business acquisition (Note 3)

 

 808  

Foreign exchange

 

 125  

As at September 30, 2016

$

 933  

The preliminary acquisition equation for the Isagen Acquisition (Note 3 – Business combinations) includes a deferred tax liability of $1,015 million. The deferred tax liability arises because the tax bases of the Isagen net assets are significantly lower than their acquisition date fair value. As required by IFRS 3, Business Combinations, this deferred tax liability is calculated in accordance with IAS 12, Income Taxes (“IAS 12”), and is not measured at fair value. IAS 12 requires provisions to be made for all differences between the carrying value of assets and liabilities other than goodwill acquired in a business combination and their tax base at their nominal amount, irrespective of whether or not this will result in additional (or less) tax being paid or when any tax cash flows may occur. The fair value of the preliminary deferred tax liability would be lower than its nominal amount and Brookfield Renewable has determined that the preliminary estimate of goodwill of $808 million arises from such difference.

Goodwill is not amortized and is not deductible for tax purposes. However, after initial recognition, goodwill will be measured at cost less any accumulated impairment losses. An impairment assessment will be performed at least annually, and whenever circumstances such as significant declines in expected revenues, earnings or cash flows indicate that it is more likely than not that goodwill might be impaired. Goodwill impairment charges are not reversible.

11.  accounts payable and accrued liabilities

Brookfield Renewable’s accounts payable and accrued liabilities are as follows:  

 

 

 

Sep 30

 

Dec 31

(MILLIONS)

 

2016

 

2015

Operating accrued liabilities

$

142

$

107

Interest payable on corporate and subsidiary borrowings

 

94

 

44

Accounts payable

 

103

 

43

LP Unitholders’ distributions, preferred limited partnership unit 

 

 

 

 

 

distributions and preferred dividends payable(1)

 

25

 

19

Other

 

153

 

71

 

 

$

517

$

284

(1)       Includes amounts payable only to external LP Unitholders. Amounts payable to Brookfield are included in due to related parties.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 70 


 

12LONG-TERM DEBT AND CREDIT FACILITIES

The composition of debt obligations is presented in the following table:

 

 

 

Sep 30, 2016

Dec 31, 2015

 

 

 

Weighted-average

 

 

Weighted-average

 

 

 

 

 

Interest

Term

 

 

Interest

Term

 

 

(MILLIONS EXCEPT AS NOTED)

rate (%)

(years)

 

rate (%)

(years)

 

Corporate borrowings

 

 

 

 

 

 

 

 

 

Series 3 (C$200)

5.3

2.1

$

152

5.3

2.8

$

145

 

Series 4 (C$150)

5.8

20.1

 

114

5.8

20.9

 

108

 

Series 6 (C$300)

6.1

0.2

 

229

6.1

0.9

 

217

 

Series 7 (C$450)

5.1

4.0

 

342

5.1

4.8

 

325

 

Series 8 (C$400)

4.8

5.4

 

305

4.8

6.1

 

289

 

Series 9 (C$400)

3.8

8.7

 

305

3.8

9.4

 

289

 

Series 10 (C$500)

3.6

10.3

 

381

-

-

 

-

 

 

 

4.7

6.7

$

1,828

5.0

6.5

$

1,373

Subsidiary borrowings

 

 

 

 

 

 

 

 

 

North America

 

 

 

 

 

 

 

 

 

 

United States

5.1

6.1

$

3,455

5.3

7.0

$

3,203

 

 

Canada

5.3

12.1

 

1,654

5.6

13.1

 

1,471

 

 

 

5.2

8.0

 

5,109

5.4

8.9

 

4,674

 

Colombia

9.4

7.1

 

2,033

-

-

 

-

 

Europe

3.7

10.8

 

661

3.9

11.0

 

631

 

Brazil

10.6

11.3

 

402

10.1

11.9

 

347

 

 

 

6.3

8.2

$

8,205

5.5

9.3

$

5,652

Credit facilities

 

 

 

 

 

 

 

 

 

Corporate credit facility

1.8

4.8

$

446

1.4

4.5

$

368

Total debt

 

 

 

10,479

 

 

 

7,393

Add: Unamortized premiums(1)

 

 

 

2

 

 

 

4

Less: Unamortized financing fees(1)

 

 

 

(76)

 

 

 

(59)

Less: Current portion

 

 

 

(970)

 

 

 

(770)

 

 

 

 

 

$

9,435

 

 

$

6,568

(1)            Unamortized premiums and unamortized financing fees are amortized to interest expense over the terms of the borrowing.

Corporate borrowings

Corporate borrowings are obligations of a finance subsidiary of Brookfield Renewable, Brookfield Renewable Partners ULC (“Finco”) (Note 17  - Subsidiary Public Issuers). Finco may redeem some or all of the borrowings from time to time, pursuant to the terms of the indenture. The balance is payable upon maturity, and interest on corporate borrowings is paid semi-annually. The term notes payable by Finco are unconditionally guaranteed by Brookfield Renewable, BRELP and certain other subsidiaries.

In August 2016, Brookfield Renewable issued C$500 million ($383 million) of medium-term corporate notes, maturing in January 2027 at a fixed rate of 3.63%.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 71 


 

Subsidiary borrowings

Subsidiary borrowings are generally asset-specific, long-term, non-recourse borrowings denominated in the domestic currency of the subsidiary. Subsidiary borrowings in North America and Europe consist of both fixed and floating interest rate debt.  Brookfield Renewable uses interest rate swap agreements to minimize its exposure to floating interest rates.  Subsidiary borrowings in Brazil consist of floating interest rates of Taxa de Juros de Longo Prazo (“TJLP”), the Brazil National Bank for Economic Development’s long-term interest rate, or Interbank Deposit Certificate rate (“CDI”), plus a margin. Subsidiary borrowings in Colombia consist of floating interest rates of Indicador Bancario de Referencia rate (“IBR”), the Banco Central de Colombia short-term interest rate, or Colombian Consumer Price Index (“IPC”), the Banco Central de Colombia inflation rate, plus a margin.

In January 2016, Brookfield Renewable and its institutional partners secured non-recourse financing in the amount of $750 million with respect to the acquisition of Isagen shares.  The $750 million of non-recourse borrowings is comprised of both U.S. dollar and COP term loans and a U.S. dollar revolving credit facility. The U.S. dollar loans bear an interest rate of LIBOR plus a margin of 2.50% and the COP loans bear an interest rate of IBR plus 3.90%.  All term loans mature in January 2021 while the revolving credit facility expires in July 2019 (with extension rights).  In addition, Isagen had corporate borrowings with principal balances totaling COP 3,850 billion ($1,143 million). These loans bear floating rate interest rates with a weighted-average interest rate of 11.44% and a weighted-average remaining term of approximately 9 years, as at the initial acquisition date. See Note 3 – Business Combinations.

In March 2016, Brookfield Renewable increased indebtedness associated with a 488 MW hydroelectric portfolio in Ontario through the issuance of C$150 million ($112 million) of bonds. The bonds bear interest at 3.41% and mature in November 2020.

In March 2016, Brookfield Renewable increased indebtedness associated with a 349 MW hydroelectric portfolio in Ontario through the issuance of C$50 million ($38 million) of bonds. The bonds bear interest at 3.24% and mature in June 2023.

In March 2016, Brookfield Renewable refinanced the loan associated with its 123 MW wind portfolio in Portugal by securing €88 million ($98 million) of long-term debt, a €5 million ($6 million) working capital facility and a €7 million ($8 million) debt reserve facility and simultaneously retired existing indebtedness of €70 million ($78 million). The long-term debt currently bears interest at the Euro Interbank Offered Rate (“EURIBOR”) plus a margin of 2.75%.

In April, 2016, concurrent with the closing of the 296 MW hydroelectric portfolio in Pennsylvania, Brookfield Renewable secured a $315 million financing. The debt currently bears interest at the U.S. LIBOR plus a margin of 1.50%.

In April 2016, Isagen successfully amended a COP 367 billion ($122 million) loan to extend its maturity to December 2025.

In May 2016, Brookfield Renewable refinanced a $190 million loan and $9 million letter of credit facility associated with a 377 MW hydroelectric portfolio in Tennessee and North Carolina. The loan and letter of credit facility currently bear interest at the U.S. LIBOR plus a margin of 2.75%.

In June 2016, Brookfield Renewable repaid $63 million against a $174 million note purchase agreement related to a 120 MW wind facility in California. Concurrently, Brookfield Renewable secured a 7-year, $43 million financing on the same asset, resulting in aggregate debt of $154 million. The new debt currently bears interest at U.S. LIBOR plus a margin of 2.75%.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 72 


 

In August 2016, Brookfield Renewable refinanced a $75 million loan associated with a portfolio of hydroelectric and wind facilities in the United States held through the Brookfield Americas Infrastructure fund. The loan currently bears interest at LIBOR plus 2.75% and matures in August 2019.

In August 2016, Brookfield Renewable refinanced indebtedness associated with a 75 MW hydroelectric portfolio in British Columbia through the issuance of C$80 million ($61 million) of bonds. The bonds bear interest at 4.45% and mature in August 2026.

In September 2016, Isagen issued COP 300 billion ($101 million) bonds and used part of the proceeds to repay COP 199 billion ($67 million) existing bonds maturing in the same month. The new bonds comprise of COP 202 billion ($68 million) at 8.19% fixed interest rate and September 2023 maturity, and COP 98 billion ($33 million) at IPC plus 3.78% interest rate and September 2028 maturity.

Credit facilities

In June 2016, Brookfield Renewable extended the maturity of its corporate credit facilities by one year to June 30, 2021 and also increased the available amount to $1,690 million from $1,560 million. The applicable margin is 1.20% and the credit facilities are used for general working capital purposes. The credit facilities are available by way of advances in Canadian dollars, U.S. dollars, Euro or British Pound Sterling in the form of (i) Canadian prime rate loans (ii) U.S. base rate loans (iii) bankers’ acceptance (“BA”) rate loans (iv) LIBOR loans (v) EURIBOR loans and (vi) letters of credit. See Note 19 – Commitments, Contingencies and Guarantees. The credit facilities bear interest at the applicable BA rate, LIBOR or EURIBOR plus an applicable margin. The applicable margin is tiered on the basis of Brookfield Renewable’s unsecured long-term debt rating. Standby fees are charged on the undrawn balance.

Brookfield Asset Management has provided a $200 million committed unsecured revolving credit facility maturing in December 2016, at the LIBOR plus 2%.

Brookfield Renewable and its subsidiaries issue letters of credit from some of their credit facilities for general corporate purposes which include, but are not limited to, security deposits, performance bonds and guarantees for debt service reserve accounts.

The following table summarizes the available portion of credit facilities:

 

Sep 30

Dec 31

(MILLIONS)

 

2016

 

2015

Authorized credit facilities

$

1,890

$

1,760

Draws on credit facilities(1)

 

(446)

 

(368)

Issued letters of credit

 

(240)

 

(218)

Available portion of credit facilities

$

1,204

$

1,174

(1)         Unsecured corporate credit facilities guaranteed by Brookfield Renewable. 

  

13.  Income taxes

Brookfield Renewable’s effective income tax rate was 30.5% for the nine months ended September 30, 2016 (2015: negative 22.8%). The effective tax rate is different than the statutory rate primarily due to rate differentials and non-controlling interests’ income not subject to tax.  

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 73 


 

14. Non-controlling interests

Brookfield Renewable’s non-controlling interests are comprised of the following:

 

Sep 30

Dec 31

(MILLIONS)

 

2016

 

2015

Participating non-controlling interests - in operating subsidiaries

$

5,211

$

2,587

General partnership interest in a holding subsidiary held by Brookfield

 

55

 

52

Participating non-controlling interests - in a holding subsidiary -

 

 

 

 

  

 Redeemable/Exchangeable units held by Brookfield

 

2,693

 

2,559

Preferred equity

 

590

 

610

 

$

8,549

$

5,808

Preferred equity

Brookfield Renewable’s preferred equity consists of Class A Preference Shares of Brookfield Renewable Power Preferred Equity Inc. (“BRP Equity”) as follows:

 

 

 

Earliest

Dividends declared

 

 

 

 

 

 

Cumulative

permitted

for the nine months ended

 

 

 

 

(MILLIONS EXCEPT

Shares

dividend

redemption

September 30

Sep 30

Dec 31

AS NOTED)

outstanding

rate(%)

date

2016

2015

2016

2015

Series 1 (C$136)

5.45

3.36

Apr 30, 2020

$

3

$

5

$

104

$

98

Series 2 (C$113)(1)

4.51

3.08

Apr 30, 2020

 

2

 

2

 

86

 

81

Series 3 (C$249)

9.96

4.40

Jul 31, 2019

 

6

 

6

 

189

 

179

Series 5 (C$103)

4.11

5.00

Apr 30, 2018

 

3

 

5

 

78

 

126

Series 6 (C$175)

7.00

5.00

Jul 31, 2018

 

5

 

5

 

133

 

126

 

31.03

 

 

$

19

$

23

$

590

$

610

(1)       Dividend rate represents annualized distribution based on the most recent quarterly floating rate.

The Class A Preference Shares do not have a fixed maturity date and are not redeemable at the option of the holders. As at September 30, 2016, none of the issued Class A Preference Shares have been redeemed by BRP Equity.

The holders of the Series 1, 3, 5 and 6 Preference Shares are entitled to receive fixed cumulative dividends. The holders of the Series 2 Preference Shares are entitled to receive floating rate cumulative preferential cash dividends, equal to the T-Bill Rate plus 2.620%.

For information on dividend reset dates and rates, conversion options, and the guarantee for the payment of dividends, refer to Note 19 – Non-Controlling Interests of the December 31, 2015 audited consolidated financial statements.  

Class A Preference Shares – Normal Course Issuer Bid

In June 2016, Brookfield Renewable announced that the Toronto Stock Exchange had accepted a notice of BRP Equity’s intention to renew its normal course issuer bid in connection with its outstanding Class A Preference Shares. Under this normal course issuer bid, we are permitted to repurchase up to 10% of the total public float for each respective series of our Class A Preference Shares. The bid will expire on June 26, 2017, or earlier should we complete the repurchases prior to such date. Shareholders may obtain a copy of the notice, free of charge, by contacting Brookfield Renewable.

Class A, Series 5  Preference Shares – Exchange offer

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 74 


 

In November 2015, Brookfield Renewable announced its offer to exchange (the “Exchange Offer”) each issued and outstanding Class A, Series 5 Preference Share of BRP Equity with an annual dividend rate of 5.00% (the “Series 5 Preference Shares”) for one newly issued Class A, Series 5 Preferred Limited Partnership Unit (the “Preferred LP Units”) of Brookfield Renewable with an annual distribution rate of 5.59%.

The Exchange Offer was open for acceptance until, and completed on, February 8, 2016. On that date, a total of 2,885,496 Series 5 Preference Shares were tendered and exchanged for an equal number of Series 5 Preferred LP Units.

Participating non-controlling interests – in operating subsidiaries

The net change in participating non-controlling interests – in operating entities is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Isagen

 

 

 

 

 

 

Brookfield

 

 

 

 

 

 

 

 

Isagen

public

 

 

 

 

 

 

Americas

Brookfield

Brookfield

 

The

Brookfield

institu-

non-con

 

 

 

 

 

Infrastructure

Infrastructure

Infrastructure

Catalyst

Energia

tional

-trolling

 

 

 

 

(MILLIONS)

Fund

Fund II

Fund III

Group

Renovável

investors

interests

Other

Total

As at December 31, 2014

$

914

$

937

$

-

$

126

$

32

$

-

$

-

$

53

$

2,062

Net income

 

26

 

27

 

-

 

14

 

-

 

-

 

-

 

2

 

69

OCI

 

89

 

144

 

-

 

(12)

 

(10)

 

-

 

-

 

(7)

 

204

Capital contributions(1)

 

-

 

460

 

-

 

-

 

-

 

-

 

-

 

-

 

460

Distributions

 

(70)

 

(126)

 

-

 

(7)

 

(1)

 

-

 

-

 

(4)

 

(208)

Other

 

(1)

 

(1)

 

-

 

-

 

1

 

-

 

-

 

1

 

-

As at December 31, 2015

$

958

$

1,441

$

-

$

121

$

22

$

-

$

-

$

45

$

2,587

Net (loss) income

 

(11)

 

(16)

 

3

 

19

 

-

 

15

 

19

 

-

 

29

OCI

 

8

 

86

 

77

 

-

 

5

 

153

 

205

 

1

 

535

Capital contributions(1)

 

-

 

22

 

1,038

 

-

 

-

 

1,273

 

-

 

-

 

2,333

Acquisition

 

-

 

-

 

-

 

-

 

-

 

-

 

1,417

 

-

 

1,417

Distributions

 

(12)

 

(39)

 

(7)

 

(12)

 

(2)

 

-

 

-

 

(1)

 

(73)

MTO adjustments

 

-

 

-

 

3

 

-

 

-

 

7

 

(1,627)

 

-

 

(1,617)

As at September 30, 2016

$

943

$

1,494

$

1,114

$

128

$

25

$

1,448

$

14

$

45

$

5,211

Interests held by third parties

 

75-80%

 

50-60%

 

71%

 

25%

24-30%

 

46%

 

0.36%

23-50%

 

 

(1)         Capital contributions are for the purposes of acquisitions and to fund expenses.

  

In accordance with IFRS 10, Consolidated Financial Statements, Brookfield Renewable is accounting for the additional interests in Isagen purchased under the MTOs as an equity transaction related to the acquisition of non-controlling interest, separate from the Initial Investment of 57.61% controlling interest. Accordingly, the 42.03% ownership interest in Isagen acquired as part of the MTOs was reflected at fair value at the acquisition date and, when acquired, was accounted for as an acquisition of non-controlling interest. The remaining 0.36% ownership interest in Isagen not held by Brookfield Renewable and it co-investors as at September 30, 2016 remains as non-controlling interest. See Note 3 – Business Combinations. 

General partnership interest in a holding subsidiary held by Brookfield and Participating non-controlling interests – in a holding subsidiary - Redeemable/Exchangeable units held by Brookfield

Brookfield, as the owner of the 1% general partnership interest in BRELP held by Brookfield (“GP interest”), is entitled to regular distributions plus an incentive distribution based on the amount by which quarterly distributions exceed specified target levels. To the extent that LP Unit distributions exceed

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 75 


 

$0.375 per LP Unit per quarter, the incentive is 15% of distributions above this threshold. To the extent that quarterly LP Unit distributions exceed $0.4225 per LP Unit, the incentive distribution is equal to 25% of distributions above this threshold.

Consolidated equity includes Redeemable/Exchangeable partnership units and the GP interest. The Redeemable/Exchangeable partnership units are held 100% by Brookfield, which at its discretion has the right to redeem these units for cash consideration. No Redeemable/Exchangeable partnership units have been redeemed for cash consideration. Since this redemption right is subject to Brookfield Renewable’s right, at its sole discretion, to satisfy the redemption request with LP Units of Brookfield Renewable on a one for one basis, the Redeemable/Exchangeable partnership units are classified as equity in accordance with IAS 32, Financial Instruments: Presentation. The Redeemable/Exchangeable partnership units and GP interest are presented as non-controlling interests since they provide Brookfield the direct economic benefits and exposures to the underlying performance of BRELP. The LP Units issued by Brookfield Renewable and  the Redeemable/Exchangeable partnership units issued by its subsidiary BRELP have the same economic attributes in all respects, except for the redemption right described above. The Redeemable/Exchangeable partnership units and the GP interest participate in earnings and distributions on a per unit basis equivalent to the per unit participation of the LP Units of Brookfield Renewable.

As at September 30, 2016, general partnership units, and Redeemable/Exchangeable partnership units outstanding were 2,651,506 (December 31, 2015: 2,651,506) and 129,658,623 (December 31, 2015: 129,658,623), respectively.

 

 

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 76 


 

Distributions

The composition of the distributions for the three and nine months ended September 30 is presented in the following table:

 

 

 

Three months ended Sep 30

Nine months ended Sep 30

(MILLIONS)

 

2016

 

2015

 

2016

 

2015

General partnership interest in a holding

 

 

 

 

 

 

 

 

 

subsidiary held by Brookfield

$

2

$

1

$

4

$

3

Incentive distribution

 

4

 

2

 

14

 

6

 

 

 

$

6

$

3

$

18

$

9

 

 

 

 

 

 

 

 

 

 

 

Participating non-controlling interests - in  a

 

 

 

 

 

 

 

 

 

holding subsidiary - Redeemable/

 

 

 

 

 

 

 

 

 

Exchangeable units held by Brookfield

$

58

$

54

$

175

$

163

 

 

 

$

64

$

57

$

193

$

172

 

 

 

 

 

 

 

 

 

 

 

15. PREFERRED LIMITED PARTNERS’ EQUITY

Brookfield Renewable’s preferred limited partners’ equity comprises of Class A Preferred LP Units as follows:

 

 

 

Earliest

Distributions declared

 

 

 

 

 

 

Cumulative

permitted

for the nine months ended

 

 

 

 

(MILLIONS EXCEPT

Shares

distribution

redemption

September 30

Sep 30

Dec 31

AS NOTED)

outstanding

rate (%)

date

2016

2015

2016

2015

Series 5 (C$72)

2.89

5.59

Apr 30, 2018

$

3

$

-

$

49

$

-

Series 7 (C$175)

7.00

5.50

Jan 31, 2021

 

5

 

-

 

128

 

128

Series 9 (C$200)

8.00

5.75

Jul 31, 2021

 

3

 

-

 

147

 

-

 

17.89

 

 

$

11

$

-

$

324

$

128

As noted in Note 14 – Non-Controlling Interests, in February 2016 a total of 2,885,496 Class A, Series 5 Preference Shares of BRP Equity were tendered and exchanged for an equal number of Series 5 Preferred LP Units of Brookfield Renewable.

On May 25, 2016, Brookfield Renewable issued 8,000,000 Class A, Series 9 Preferred Limited Partnership Units (the “Series 9 Preferred LP Units”) at a price of C$25 per unit for gross proceeds of C$200 million ($152 million). Brookfield Renewable incurred C$7 million ($5 million) in transaction costs and the net proceeds of C$193 million ($147 million) were used to repay outstanding indebtedness and for general corporate purposes. The holders of the Series 9 Preferred Units are entitled to receive a cumulative quarterly fixed distribution yielding 5.75% for the initial period ending July 31, 2021. Thereafter, the distribution rate will be reset every five years at a rate equal to the greater of: (i) the 5-year Government of Canada bond yield plus 5.01%, and (ii) 5.75%.

The holders of Series 9 Preferred LP Units will have the right, at their option, to convert their Series 9 Preferred LP Units into Class A, Series 10 Preferred LP Units, subject to certain conditions, on July 31, 2021 and every five years thereafter. The holders of Series 10 Preferred LP Units will be entitled to receive cumulative quarterly floating distributions at an annual rate equal to the cumulative quarterly floating distributions, as and when declared, at an annual rate equal to the 3-month T-Bill yield plus 5.01%.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 77 


 

The Class A Preferred LP Units do not have a fixed maturity date and are not redeemable at the option of the holders. As at September 30, 2016, none of the Class A Preferred LP Units have been redeemed by Brookfield Renewable.

16. LIMITED PARTNERS’ EQUITY

Limited partners’ equity

As at September 30, 2016, 166,752,453 LP Units were outstanding (December 31, 2015: 143,188,170) including 51,125,944 (December 31, 2015: 40,026,986) held by Brookfield. Brookfield owns all general partnership interests in Brookfield Renewable representing a 0.01% interest.

During the three and nine months ended September 30, 2016, 80,644 and 212,075 LP Units, respectively (2015: 36,512 and 112,600 LP Units) were issued under the distribution reinvestment plan.

As at September 30, 2016, Brookfield’s direct and indirect interest of 180,784,567 LP Units and Redeemable/Exchangeable partnership units represents approximately 61% of Brookfield Renewable on a fully-exchanged basis.

On an unexchanged basis, Brookfield holds a 31% direct limited partnership interest in Brookfield Renewable, a 44% direct interest in BRELP through the ownership of Redeemable/Exchangeable partnership units and a direct 1% GP interest in BRELP as at September 30, 2016.

In December 2015, Brookfield Renewable announced that the Toronto Stock Exchange had accepted a notice to renew Brookfield Renewable’s normal course issuer bid in connection with its LP Units. Under this normal course issuer bid Brookfield Renewable is permitted to repurchase up to 7.1 million LP Units, representing approximately 5% of the issued and outstanding LP Units, for capital management purposes. The bid will expire on December 28, 2016, or earlier should Brookfield Renewable complete its repurchases prior to such date.

Issuance of LP Units

On June 10, 2016, Brookfield Renewable completed a bought deal for non-voting limited partnership units of Brookfield Renewable (“LP Units”) which included 10,655,000 LP Units at a price of C$37.55 per LP Unit (the “Offering Price”) for gross proceeds of C$400 million ($313 million) (the “Offering”). In addition, Brookfield Asset Management purchased 11,098,958 LP Units at the Offering Price concurrent with the Offering (the “Concurrent Private Placement”). The aggregate gross proceeds of the Offering and the Concurrent Private Placement was C$800 million ($626 million).  Brookfield Renewable had granted the underwriters an over-allotment option, exercisable in whole or in part for a period of 30 days following closing of the Offering, to purchase up to an additional 1,598,250 LP Units at the Offering Price (the “Over-allotment Option”).

On June 15, 2016, the underwriters exercised in full the Over-allotment Option and Brookfield Renewable received additional aggregate gross proceeds of C$60 million ($46 million) on June 16, 2016.  Brookfield Asset Management elected not to exercise its option to purchase additional LP Units and holds an approximate 61% interest in Brookfield Renewable after giving effect to the closing of the Over-allotment Option.

Brookfield Renewable incurred $15 million in transaction costs associated with the Offering, the Concurrent Private Placement and the Over-allotment Option.

The excess of the price received over the carrying value of the additional limited partnership units of BRELP purchased by Brookfield Renewable resulted in adjustments to the General partnership interest in a holding subsidiary held by Brookfield and Participating non-controlling interests – in a holding subsidiary

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 78 


 

- Redeemable/Exchangeable units held by Brookfield of $2 million and $83 million, respectively. BRELP ultimately used the net proceeds to repay outstanding indebtedness and for general corporate purposes.

Distributions

Distributions may be made by the general partner of Brookfield Renewable with the exception of instances that there is insufficient cash available, payment rends Brookfield Renewable unable to pay its debt or payment of which might leave Brookfield Renewable unable to meet any future contingent obligations.

For the three and nine months ended September 30, 2016, Brookfield Renewable declared distributions on its LP Units of $74 million or $0.445 per LP Unit and $206 million or $1.335 per LP Unit, respectively (2015: $59 million or $0.415 per LP Unit and $180 million or $1.245 per LP Unit).

The composition of the distribution for the three and nine months ended September 30 is presented in the following table:

 

Three months ended Sep 30

Nine months ended Sep 30

(MILLIONS)

 

2016

 

2015

 

2016

 

2015

Brookfield

$

23

$

16

$

60

$

50

External LP Unitholders

 

51

 

43

 

146

 

130

 

$

74

$

59

$

206

$

180

In February 2016, unitholder distributions were increased to $1.78 per unit on an annualized basis, an increase of 12 cents per unit, which took effect with the distribution payable in March 2016.  

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 79 


 

17.  subsidiary public issuers

The following tables provide consolidated summary financial information for Brookfield Renewable, BRP Equity, and Finco:  

 

 

 

 

 

 

 

  

  

Brookfield

 

 

Brookfield

BRP

 

Holding

Other

Consolidating

Renewable

(MILLIONS)

Renewable

Equity

Finco

Entities(1)

Subsidiaries(2)

adjustments(3)

consolidated

As at September 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

$

27

$

-

$

1,856

$

193

$

2,066

$

(3,173)

$

969

Long-term assets

 

3,794

 

635

 

-

 

18,481

 

27,655

 

(23,471)

 

27,094

Current liabilities

 

34

 

9

 

256

 

3,248

 

1,495

 

(3,173)

 

1,869

Long-term liabilities

 

-

 

-

 

1,593

 

501

 

13,707

 

(1,943)

 

13,858

Participating non-controlling

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

interests -  in operating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

subsidiaries

 

-

 

-

 

-

 

-

 

5,211

 

-

 

5,211

Participating non-controlling

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

interests -in a holding subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Redeemable/Exchangeable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

units held by Brookfield

 

-

 

-

 

-

 

2,693

 

-

 

-

 

2,693

Preferred equity

 

-

 

590

 

-

 

-

 

-

 

-

 

590

Preferred limited partners' equity

 

324

 

-

 

-

 

324

 

-

 

(324)

 

324

As at December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

$

24

$

-

$

1,387

$

111

$

1,298

$

(2,220)

$

600

Long-term assets

 

2,957

 

603

 

-

 

15,605

 

18,780

 

(19,038)

 

18,907

Current liabilities

 

26

 

8

 

231

 

2,233

 

967

 

(2,220)

 

1,245

Long-term liabilities

 

-

 

-

 

1,151

 

378

 

9,251

 

(1,281)

 

9,499

Participating non-controlling

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

interests -  in operating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

subsidiaries

 

-

 

-

 

-

 

-

 

2,587

 

-

 

2,587

Participating non-controlling

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

interests -in a holding subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Redeemable/Exchangeable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

units held by Brookfield

 

-

 

-

 

-

 

2,559

 

-

 

-

 

2,559

Preferred equity

 

-

 

610

 

-

 

-

 

-

 

-

 

610

Preferred limited partners' equity

 

128

 

-

 

-

 

128

 

-

 

(128)

 

128

(1)            Includes BRELP, BRP Bermuda Holdings I Limited (“Latam Holdco”), Brookfield BRP Holdings (Canada) Inc. (“NA Holdco”) and Brookfield BRP Europe Holdings Limited (“Euro Holdco”), together the “Holding Entities”.

(2)            Includes subsidiaries of Brookfield Renewable, other than BRP Equity, Finco and the Holding Entities.

(3)            Includes elimination of intercompany transactions and balances necessary to present Brookfield Renewable on a consolidated basis.

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 80 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brookfield

 

 

Brookfield

BRP

 

Holding

Other

Consolidating

Renewable

(MILLIONS)

Renewable

Equity

Finco

Entities(1)

Subsidiaries(2)

adjustments(3)

consolidated

For the three months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

$

-

$

-

$

-

$

-

$

580

$

-

$

580

Net (loss) income

 

(13)

 

-

 

-

 

(24)

 

73

 

(55)

 

(19)

For the three months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

$

-

$

-

$

-

$

-

$

337

$

-

$

337

Net income (loss)

 

(9)

 

-

 

-

 

(46)

 

49

 

33

 

27

For the nine months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

$

-

$

-

$

-

$

-

$

1,881

$

-

$

1,881

Net income (loss)

 

1

 

-

 

-

 

(4)

 

326

 

(282)

 

41

For the nine months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

$

-

$

-

$

-

$

8

$

1,228

$

-

$

1,236

Net income (loss)

 

15

 

-

 

(1)

 

19

 

220

 

(140)

 

113

(1)            Includes the Holding Entities

(2)            Includes subsidiaries of Brookfield Renewable, other than BRP Equity, Finco, and the Holding Entities.

(3)            Includes elimination of intercompany transactions and balances necessary to present Brookfield Renewable on a consolidated basis.

See Note 12 – Long-term debt and credit facilities for additional details regarding the mid-term corporate notes issued by Finco. See Note 14 – Non-Controlling Interests for additional details regarding Class A Preference Shares issued by BRP Equity.

  

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 81 


 

18.  segmented information

Brookfield Renewable operates renewable power generating assets, which include hydroelectric facilities and wind facilities located in North America, Colombia, Brazil and Europe. Brookfield Renewable also operates three biomass facilities and three Co-gen facilities. Brookfield Renewable’s Chief Executive Officer and Chief Financial Officer (collectively, the chief operating decision maker or “CODM”) review the results of the business, manage operations, and allocate resources based on the type of power generation (Hydroelectric, Wind, and Other, which includes Co-gen and biomass).

The investment in Isagen (Note 3 – Business combinations) changed how Brookfield Renewable presents some of the segmented disclosure. Following the acquisition of Isagen, the CODM consider information on Isagen and Brazil on a standalone basis. Accordingly, we have added a “Colombia” segment that includes Isagen and a “Brazil” segment that includes our Brazil operations. The Colombia segment aggregates the financial results of its hydroelectric and Co-gen facilities.

In accordance with IFRS 8, Operating Segments, Brookfield Renewable discloses information about its reportable segments based upon the measures used by the CODM in assessing performance. The accounting policies of the reportable segments are the same as those described in Note 2 – Basis of presentation and significant accounting policies of the December 31, 2015 audited consolidated financial statements. Brookfield Renewable analyzes the performance of its operating segments based on revenues, Adjusted EBITDA, and Funds From Operations.

Adjusted EBITDA means revenues less direct costs (including energy marketing costs), plus Brookfield Renewable’s share of cash earnings from equity-accounted investments and other income, before interest, income taxes, depreciation, management service costs and the cash portion of non-controlling interests.

Funds From Operations is defined as Adjusted EBITDA less interest, current income taxes and management service costs, which is then adjusted for the cash portion of non-controlling interests and distributions to preferred limited partners.  

Transactions between the reportable segments occur at fair value.

The following segmented information is regularly reported to our CODM.

 

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 82 


 

 

 

Hydroelectric

 

Wind

Other(1)

Corporate

Total

 

 

North America

 

 

 

North America

 

 

 

 

 

 

 

 

(MILLIONS)

U.S.

Canada

Total

Colombia

Brazil

 

U.S.

Canada

Total

Europe

Brazil

 

 

 

For the three months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

$

142

$

63

$

205

$

206

$

60

 

$

26

$

16

$

42

$

30

$

11

$

26

$

  -

$

580

Adjusted EBITDA

 

67

 

45

 

112

 

90

 

45

 

 

17

 

12

 

29

 

16

 

10

 

27

 

3

 

332

Interest expense - borrowings

 

(42)

 

(17)

 

(59)

 

(41)

 

(11)

 

 

(6)

 

(7)

 

(13)

 

(7)

 

(3)

 

(1)

 

(24)

 

(159)

Cash portion of non-controlling

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

interests

 

(9)

 

  -

 

(9)

 

(35)

 

(3)

 

 

(5)

 

  -

 

(5)

 

(5)

 

(3)

 

(5)

 

(6)

 

(71)

Funds From Operations

 

14

 

28

 

42

 

12

 

28

 

 

6

 

5

 

11

 

4

 

3

 

21

 

(48)

 

73

Depreciation

 

(58)

 

(24)

 

(82)

 

(35)

 

(41)

 

 

(12)

 

(13)

 

(25)

 

(21)

 

(1)

 

(5)

 

  -

 

(210)

For the three months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

$

153

$

55

$

208

$

  -

$

49

 

$

23

$

16

$

39

$

25

$

6

$

10

$

  -

$

337

Adjusted EBITDA

 

89

 

43

 

132

 

  -

 

57

 

 

26

 

10

 

36

 

15

 

5

 

2

 

(5)

 

242

Interest expense - borrowings

 

(40)

 

(14)

 

(54)

 

  -

 

(8)

 

 

(8)

 

(7)

 

(15)

 

(7)

 

(3)

 

(1)

 

(19)

 

(107)

Cash portion of non-controlling

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

interests

 

(17)

 

  -

 

(17)

 

  -

 

(3)

 

 

(3)

 

  -

 

(3)

 

(6)

 

(1)

 

  -

 

(7)

 

(37)

Funds From Operations

 

29

 

29

 

58

 

  -

 

42

 

 

15

 

3

 

18

 

3

 

1

 

  -

 

(42)

 

80

Depreciation

 

(49)

 

(17)

 

(66)

 

  -

 

(31)

 

 

(13)

 

(16)

 

(29)

 

(21)

 

(3)

 

(3)

 

  -

 

(153)

(1)            Includes Co-gen and biomass.  

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 83 


 

 

 

Hydroelectric

 

Wind

Other(1)

Corporate

Total

 

 

North America

 

 

 

North America

 

 

 

 

 

 

 

 

(MILLIONS)

U.S.

Canada

Total

Colombia

Brazil

 

U.S.

Canada

Total

Europe

Brazil

 

 

 

For the nine months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

$

559

$

248

$

807

$

601

$

158

 

$

86

$

68

$

154

$

101

$

24

$

36

$

  -

$

1,881

Adjusted EBITDA

 

352

 

216

 

568

 

272

 

116

 

 

60

 

55

 

115

 

61

 

21

 

20

 

(9)

 

1,164

Interest expense - borrowings

 

(123)

 

(47)

 

(170)

 

(108)

 

(27)

 

 

(20)

 

(20)

 

(40)

 

(22)

 

(10)

 

(2)

 

(68)

 

(447)

Cash portion of non-controlling

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

interests

 

(67)

 

(2)

 

(69)

 

(128)

 

(10)

 

 

(20)

 

  -

 

(20)

 

(24)

 

(5)

 

  -

 

(19)

 

(275)

Funds From Operations

 

156

 

167

 

323

 

33

 

71

 

 

20

 

35

 

55

 

15

 

4

 

17

 

(153)

 

365

Depreciation

 

(168)

 

(71)

 

(239)

 

(91)

 

(104)

 

 

(35)

 

(41)

 

(76)

 

(63)

 

(8)

 

(12)

 

  -

 

(593)

For the nine months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

$

546

$

245

$

791

$

  -

$

155

 

$

82

$

72

$

154

$

93

$

16

$

27

$

  -

$

1,236

Adjusted EBITDA

 

365

 

214

 

579

 

  -

 

134

 

 

65

 

57

 

122

 

70

 

15

 

11

 

(12)

 

919

Interest expense - borrowings

 

(121)

 

(47)

 

(168)

 

  -

 

(18)

 

 

(26)

 

(23)

 

(49)

 

(22)

 

(6)

 

(2)

 

(61)

 

(326)

Cash portion of non-controlling

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

interests

 

(71)

 

(2)

 

(73)

 

  -

 

(10)

 

 

(19)

 

  -

 

(19)

 

(26)

 

(5)

 

(3)

 

(23)

 

(159)

Funds From Operations

 

165

 

165

 

330

 

  -

 

97

 

 

20

 

34

 

54

 

23

 

4

 

5

 

(134)

 

379

Depreciation

 

(148)

 

(59)

 

(207)

 

  -

 

(98)

 

 

(42)

 

(49)

 

(91)

 

(64)

 

(6)

 

(6)

 

  -

 

(472)

(1)            Includes Co-gen and biomass.  

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 84 


 

The following table reconciles Adjusted EBITDA and Funds From Operations, presented in the above tables, to net (loss) income as presented in the interim consolidated statements of (loss) income:

 

 

 

 

Three months ended Sep 30

Nine months ended Sep 30

(MILLIONS, EXCEPT AS NOTED)

Notes

 

2016

 

2015

 

2016

 

2015

Revenues

7

$

580

$

337

$

1,881

$

1,236

Other income(1)(2)

 

 

23

 

83

 

55

 

116

Direct operating costs

 

 

(275)

 

(142)

 

(780)

 

(410)

Share of earnings from equity-accounted investments

8

 

1

 

3

 

1

 

10

Management service costs

7

 

(16)

 

(11)

 

(46)

 

(38)

Interest expense – borrowings

12

 

(159)

 

(107)

 

(447)

 

(326)

Unrealized financial instruments loss

6

 

(4)

 

(1)

 

(6)

 

(9)

Depreciation

9

 

(210)

 

(153)

 

(593)

 

(472)

Other

 

 

6

 

(1)

 

(6)

 

(15)

Income tax recovery (expense)

 

 

 

 

 

 

 

 

 

 

Current

13

 

(8)

 

(7)

 

(20)

 

(17)

 

Deferred

13

 

43

 

26

 

2

 

38

 

 

 

 

 

 

35

 

19

 

(18)

 

21

Net (loss) income

 

 

(19)

 

27

 

41

 

113

Share of non-cash loss from equity-accounted investments

8

 

3

 

2

 

7

 

8

Unrealized financial instruments loss

6

 

4

 

1

 

6

 

9

Depreciation

9

 

210

 

153

 

593

 

472

Other

3

 

(6)

 

1

 

6

 

15

Deferred income tax recovery

13

 

(43)

 

(26)

 

(2)

 

(38)

Cash portion of non-controlling interests

 

 

 

 

 

 

 

 

 

 

Participating non-controlling interests - in operating

 

 

 

 

 

 

 

 

 

 

 

subsidiaries(1)

14

 

(65)

 

(71)

 

(256)

 

(177)

 

Preferred equity

14

 

(6)

 

(7)

 

(19)

 

(23)

Distributions to preferred limited partners

15

 

(5)

 

-

 

(11)

 

-

Funds From Operations

 

 

73

 

80

 

365

 

379

Management service costs

 

 

16

 

11

 

46

 

38

Interest expense – borrowings

 

 

159

 

107

 

447

 

326

Current income taxes

 

 

8

 

7

 

20

 

17

Cash portion of non-controlling interests

 

 

71

 

37

 

275

 

159

Distributions to preferred limited partners

 

 

5

 

-

 

11

 

-

Adjusted EBITDA

 

$

332

$

242

$

1,164

$

919

(1)       In 2015, the sale of the 102 MW wind facility in California resulted in a gain of $53 million.  Brookfield Renewable’s share of the gain was $12 million, representing the 22% interest in the facility, and is net of the cash portion of non-controlling interests.  

(2)       In 2015, concession agreements relating to two Brazilian hydroelectric facilities expired. Brookfield Renewable elected not to renew these agreements in exchange for compensation of $17 million.

  

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 85 


 

The following table presents information about Brookfield Renewable’s certain balance sheet items on a segmented basis:

 

 

 Hydroelectric 

 

Wind energy

Other(1)

Corporate

Total

 

 

North America

 

 

 

 

North America

 

 

 

 

 

 

(MILLIONS)

U.S.

Canada

Total

Colombia

Brazil

 

U.S.

Canada

Total

Europe

Brazil

 

 

 

 

 

As at September 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 equipment, at fair value

$

8,973

$

5,095

$

14,068

$

5,486

$

2,198

 

$

860

$

899

$

1,759

$

1,267

$

289

$

334

$

-

$

25,401

Total assets

 

9,489

 

5,185

 

14,674

 

6,826

 

2,469

 

 

928

 

924

 

1,852

 

1,371

 

321

 

384

 

166

 

28,063

Total borrowings

 

2,935

 

1,127

 

4,062

 

2,020

 

239

 

 

494

 

512

 

1,006

 

647

 

122

 

41

 

2,268

 

10,405

Total liabilities

 

4,479

 

2,211

 

6,690

 

3,646

 

416

 

 

623

 

734

 

1,357

 

877

 

129

 

51

 

2,561

 

15,727

For the nine months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to property, plant

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 and equipment

 

903

 

25

 

928

 

4,779

 

178

 

 

1

 

3

 

4

 

65

 

2

 

15

 

-

 

5,971

As at December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 equipment, at fair value

$

8,240

$

4,879

$

13,119

$

-

$

1,728

 

$

894

$

893

$

1,787

$

1,201

$

245

$

278

$

-

$

18,358

Total assets

 

8,645

 

5,095

 

13,740

 

-

 

1,954

 

 

975

 

920

 

1,895

 

1,312

 

267

 

315

 

24

 

19,507

Total borrowings

 

2,721

 

954

 

3,675

 

-

 

207

 

 

459

 

504

 

963

 

618

 

105

 

34

 

1,736

 

7,338

Total liabilities

 

4,238

 

1,988

 

6,226

 

-

 

311

 

 

576

 

708

 

1,284

 

838

 

108

 

76

 

1,901

 

10,744

For the year ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to property, plant

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 and equipment

 

68

 

49

 

117

 

-

 

373

 

 

7

 

3

 

10

 

347

 

318

 

284

 

-

 

1,449

(1)            Includes Co-gen and biomass.  

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 86 


 

19.  Commitments, contingencies and guarantees

Commitments

In the course of its operations, Brookfield Renewable and its subsidiaries have entered into agreements for the use of water, land and dams. Payment under those agreements varies with the amount of power generated. The various agreements are renewable and extend up to 2091.

The remaining development project costs on three Brazilian hydroelectric projects totaling 72 MW, a 55 MW biomass facility in Brazil, and two wind projects totaling 43 MW in Europe are expected to be $187 million. The biomass facility is nearing completion and is expected to be fully operational towards the end of 2016. Two hydroelectric projects with a combined capacity of 53 MW and the two wind projects are expected to be fully operational in 2017, and a 19 MW hydroelectric project is expected to be fully operational in 2018.

Contingencies

Brookfield Renewable and its subsidiaries are subject to various legal proceedings, arbitrations and actions arising in the normal course of business. While the final outcome of such legal proceedings and actions cannot be predicted with certainty, it is the opinion of management that the resolution of such proceedings and actions will not have a material impact on Brookfield Renewable’s consolidated financial position or results of operations.

Brookfield Renewable, on behalf of Brookfield Renewable’s subsidiaries, and the subsidiaries themselves have provided letters of credit, which include, but are not limited to, guarantees for debt service reserves, capital reserves, construction completion and performance. The activity on the issued letters of credit by Brookfield Renewable can be found in Note 12 – Long-term debt and credit facilities.

Brookfield Renewable along with institutional investors has provided letters of credit, which include, but are not limited to, guarantees for debt service reserves, capital reserves, construction completion and performance as it relates to interests in the Brookfield Americas Infrastructure Fund and the Brookfield Infrastructure Fund II. As at September 30, 2016, letters of credit issued by Brookfield Renewable along with institutional investors were $109 million (December 31, 2015: $71 million).

Brookfield Renewable’s subsidiaries and equity-accounted entities have similarly provided letters of credit, which include, but are not limited to, guarantees for debt service reserves, capital reserves, construction completion and performance. As at September 30, 2016, letters of credit issued by Brookfield Renewable’s subsidiaries and equity-accounted entities were $410 million and $16 million, respectively (December 31, 2015: $118 million and $16 million, respectively).

Guarantees

In the normal course of operations, Brookfield Renewable and its subsidiaries execute agreements that provide for indemnification and guarantees to third parties of transactions such as business dispositions, capital project purchases, business acquisitions, and sales and purchases of assets and services. Brookfield Renewable has also agreed to indemnify its directors and certain of its officers and employees. The nature of substantially all of the indemnification undertakings prevents Brookfield Renewable from making a reasonable estimate of the maximum potential amount that Brookfield Renewable could be required to pay third parties as the agreements do not always specify a maximum amount and the amounts are dependent upon the outcome of future contingent events, the nature and likelihood of which cannot be determined at this time. Historically, neither Brookfield Renewable nor its subsidiaries have made material payments under such indemnification agreements.  

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 87 


 

20.  subsequent eventS

On October 5, 2016 Brookfield Renewable completed financing associated with two wind facilities in Europe totaling 29 MW by securing £43 million ($55 million) of long-term debt, a £1 million ($1 million) working capital facility and a £2.5 million ($3 million) debt reserve facility. The long-term debt matures in 2035 and bears interest at the LIBOR plus a margin of 2.20% for the construction phase and reduces to a margin of 1.90% at the commencement of the operational phase.

In October 2016, Brookfield Renewable completed the anticipated syndication of a portion of its investment in Isagen, following which Brookfield Renewable holds an approximate 24% interest in the company, in line with its initial expectations.

On October 27, 2016, Brookfield Renewable drew R$98 million ($32 million) of a R$137 million ($44 million) financing with respect to a 25 MW hydroelectric facility currently under construction in Brazil. The loan bears interest at a rate of TJLP plus 2.18% and matures in 2037.

On October 31, 2016 Brookfield Renewable completed refinancing associated with a 150 MW wind portfolio in California. The debt comprises of $103 million 3.97% bonds and $109 million bank term loan with  LIBOR plus 1.88% interest rate. The bonds and term loan mature in 2035 and 2034, respectively.

  

 

Brookfield Renewable Partners L.P.                                                                   Interim Report                                                                                         September 30, 2016                               

Page 88 


 

GENERALINFORMATION 

 

 

 

 

Corporate Office

73 Front Street

Fifth Floor

Hamilton, HM12

Bermuda

Tel:  (441) 294-3304

Fax: (441) 516-1988

https://bep.brookfield.com

 

Officers of Brookfield Renewable Partners L.P.’s Service Provider, BRP Energy Group L.P.

 

Richard Legault

Executive Group Chairman

 

Harry Goldgut

Group Chairman

 

Sachin Shah

Chief Executive Officer

 

Nicholas Goodman

Chief Financial Officer

 

Transfer Agent & Registrar

Computershare Trust Company of Canada

100 University Avenue

9th floor

Toronto, Ontario, M5J 2Y1

Tel  Toll Free: (800) 564-6253

Fax Toll Free: (888) 453-0330

www.computershare.com

 

 

Directors of the General Partner of

Brookfield Renewable Partners L.P.

Jeffrey Blidner

Eleazar de Carvalho Filho

John Van Egmond

David Mann

Lou Maroun

Patricia Zuccotti

Lars Josefsson

 

Exchange Listing

NYSE: BEP (LP Units)

TSX:    BEP.UN (LP Units)

TSX:    BEP.PR.E (Preferred LP Units – Series 5)

TSX:    BEP.PR.G (Preferred LP Units – Series 7)

TSX:    BEP.PR.I (Preferred LP Units – Series 9)

TSX:    BRF.PR.A (Preferred shares – Series 1)

TSX:    BRF.PR.B (Preferred shares – Series 2)

TSX:    BRF.PR.C (Preferred shares – Series 3)

TSX:    BRF.PR.E (Preferred shares – Series 5)

TSX:    BRF.PR.F (Preferred shares – Series 6)

 

Investor Information

Visit Brookfield Renewable online at
https://bep.brookfield.com for more information. The 2015 Annual Report and Form 20-F is also available online. For detailed and up-to-date news and information, please visit the News Release section.

 

Additional financial information is filed electronically with various securities regulators in United States and Canada through EDGAR at www.sec.gov and through SEDAR at www.sedar.com.

 

Shareholder enquiries should be directed to the Investor Relations Department at (416) 359-1955 or
enquiries@brookfieldrenewable.com   

 

 

 

 

 

 

 

 

 

  

                                            


 

NYSE:

 

BEP

 

TSX:

 

BEP.UN

 

 

 

 

 

 

https://bep.brookfield.com