XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash flows from operating activities:    
Net loss $ (10,450) $ (6,655)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 48 41
Non-cash stock-based compensation 276 649
Acquired in-process research and development 3,075  
Value of non-marketable equity securities recognized as revenue   (9)
Changes in operating assets and liabilities:    
Prepaid expenses and other assets (121) (10)
Accounts payable (417) (706)
Accrued expenses 276 302
Net cash used in operating activities (7,313) (6,388)
Cash flows from investing activities:    
Purchase of short-term investments   (2,000)
Maturities of short-term investments   5,500
Cash acquired in MirImmune Inc. acquisition 100  
Cash paid for purchase of property and equipment (203) (2)
Net cash (used in) provided by investing activities (103) 3,498
Cash flows from financing activities:    
Proceeds from the issuance of common stock, net of offering costs (74) 152
Net cash (used in) provided by financing activities (74) 152
Net decrease in cash, cash equivalents and restricted cash (7,490) (2,738)
Cash, cash equivalents and restricted cash at the beginning of period 12,956 5,167
Cash, cash equivalents and restricted cash at the end of period 5,466 $ 2,429
Supplemental disclosure of non-cash investing and financing activities:    
Cancellation of notes receivable 150  
Accounts payable assumed 5  
Fair value of securities issued 2,824  
Series B Convertible Preferred Stock [Member]    
Supplemental disclosure of non-cash investing and financing activities:    
Conversions of convertible preferred stock into common stock 3,525  
Series C Convertible Preferred Stock [Member]    
Supplemental disclosure of non-cash investing and financing activities:    
Conversions of convertible preferred stock into common stock $ 816