XML 40 R29.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Shareholders’ Equity (Tables)
6 Months Ended
Jun. 30, 2024
Shareholders’ Equity [Abstract]  
Schedule of Company's RSU Award Activity A summary of the Company’s RSU award activity for the three and six months ended June 30, 2024 and 2023, respectively, is as follows:
   Restricted
Stock
Units
   Weighted
Average
Grant Date
Fair Value
 
Outstanding at December 31, 2023   2,185,210   $0.20 
Granted   
-
    
-
 
Vested   (1,004,982)   0.23 
Forfeited   (68,500)   0.13 
Outstanding at March 31, 2024   1,111,728   $0.18 
Granted   
-
    
-
 
Vested   
-
    
-
 
Forfeited   
-
    
-
 
Outstanding at June 30, 2024   1,111,728   $0.18 
   Restricted
Stock
Units
   Weighted
Average
Grant Date
Fair Value
 
Outstanding at December 31, 2022   1,453,857   $0.30 
Granted   2,760,660    0.17 
Vested   (1,877,932)   0.23 
Forfeited   
-
    
-
 
Outstanding at March 31, 2023   2,336,585   $0.21 
Granted   755,500    0.10 
Vested   (802,000)   0.12 
Forfeited   
-
    
-
 
Outstanding at June 30, 2023   2,290,085   $0.21 
Schedule of Stock Option Activity A summary of the Company’s stock option activity for the three and six months ended June 30, 2024, and 2023, respectively, is as follows:
   Stock
Option
Shares
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Term
   Aggregate
Intrinsic
Value
 
Outstanding and exercisable at December 31, 2023   11,513,214   $0.17    7.3   $1,962,017 
Granted   8,085,081    0.05    5.4    - 
Forfeited   
-
    
-
    
-
    
-
 
Outstanding and exercisable at March 31, 2024   19,598,295   $0.12    6.4   $2,019,574 
Granted   
-
    
-
    
-
    - 
Forfeited   
-
    
-
    
-
    
-
 
Outstanding and exercisable at June 30, 2024   19,598,295   $0.12    6.1   $2,038,489 
   Stock
Option
Shares
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Term
   Aggregate
Intrinsic
Value
 
Outstanding and exercisable at December 31, 2022   8,500,000   $0.18    8.5   $1,579,108 
Granted   
-
    
-
    
-
    
-
 
Forfeited   
-
    
-
    
-
    
-
 
Outstanding and exercisable at March 31, 2023   8,500,000   $0.18    8.0   $1,579,108 
Granted   
-
    
-
    
-
    
-
 
Forfeited   
-
    
-
    
-
    
-
 
Outstanding and exercisable at June 30, 2023   8,500,000   $0.18    7.7   $1,579,108 
Schedule of Warrant Activity A summary of the Company’s warrant activity for the three months ended June 30, 2024 and 2023, respectively, is as follows:
   Warrant
Shares
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Term
   Aggregate
Fair
Value
 
Outstanding and exercisable at December 31, 2023   51,662,689   $0.45    2.9   $2,817,424 
Granted   
-
    
-
    
-
    
-
 
Exercised   
-
    
-
    
-
    
-
 
Expired   
-
    
-
    
-
    
-
 
Outstanding and exercisable at March 31, 2024   51,662,689   $0.45    2.7   $2,817,424 
Granted   28,747,494    0.06    
-
    770,218 
Exercised   
-
    
-
    
-
    
-
 
Expired   
-
    
-
    
-
    
-
 
Outstanding and exercisable at June 30, 2024   80,410,183   $0.31    3.2   $3,587,642 

 

   Warrant
Shares
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Term
   Aggregate
Fair
Value
 
Outstanding and exercisable at December 31, 2022   73,950,000   $0.40    1.0   $1,867,754 
Granted   
-
    
-
    
-
    
-
 
Exercised   
-
    
-
    
-
    
-
 
Expired   (15,000,000)   
-
    
-
    
-
 
Outstanding and exercisable at March 31, 2023   58,950,000   $0.40    0.9   $1,867,754 
Granted   2,540,550    0.25    
-
    179,026 
Exercised   
-
    
-
    
-
    
-
 
Expired   (9,500,000)   0.40    
-
    
-
 
Outstanding and exercisable at June 30, 2023   51,990,550   $0.39    0.9   $2,046,780