0001193125-18-324617.txt : 20181113 0001193125-18-324617.hdr.sgml : 20181113 20181113060938 ACCESSION NUMBER: 0001193125-18-324617 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20181112 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20181113 DATE AS OF CHANGE: 20181113 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Nine Energy Service, Inc. CENTRAL INDEX KEY: 0001532286 STANDARD INDUSTRIAL CLASSIFICATION: OIL, GAS FIELD SERVICES, NBC [1389] IRS NUMBER: 800759121 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-38347 FILM NUMBER: 181174669 BUSINESS ADDRESS: STREET 1: 2001 KIRBY DRIVE STREET 2: SUITE 200 CITY: HOUSTON STATE: TX ZIP: 77019 BUSINESS PHONE: (713) 227-7888 MAIL ADDRESS: STREET 1: 2001 KIRBY DRIVE STREET 2: SUITE 200 CITY: HOUSTON STATE: TX ZIP: 77019 FORMER COMPANY: FORMER CONFORMED NAME: NSC-Tripoint, Inc. DATE OF NAME CHANGE: 20111007 8-K 1 d650936d8k.htm 8-K 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 12, 2018

 

 

NINE ENERGY SERVICE, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware    001-38347    80-0759121

(State or Other Jurisdiction

of Incorporation)

  

(Commission

File Number)

  

(IRS Employer

Identification No.)

2001 Kirby Drive, Suite 200

Houston, Texas 77019

(Address of principal executive offices)

(281) 730-5100

(Registrant’s telephone number, including area code)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

 

 


Item 2.02

Results of Operations and Financial Condition

On November 12, 2018, Nine Energy Service, Inc. (the “Company”) issued a press release providing information on its results of operations for the third quarter ended September 30, 2018. The press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

The information under this Item 2.02 and in Exhibit 99.1 in this Current Report on Form 8-K are being furnished and shall not be deemed “filed” for the purpose of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. The information under this Item 2.02 and in Exhibit 99.1 in this Current Report on Form 8-K shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended.

 

Item 9.01

Financial Statements and Exhibits.

(d)     Exhibits.

 

Exhibit

No.

  

Description

99.1    Nine Energy Service, Inc. press release dated November 12, 2018.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Dated: November 13, 2018     NINE ENERGY SERVICE, INC.
    By:  

/s/ Theodore R. Moore

      Theodore R. Moore
      Senior Vice President and General Counsel
EX-99.1 2 d650936dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

Nine Energy Service Announces Third Quarter 2018 Results

 

   

Revenue, Net Income and Adjusted EBITDAA of $218.4 million, $13.7 million and $38.4 million, respectively for the third quarter of 2018

 

   

Third quarter 2018 Revenue, Net Income and Adjusted EBITDA increased approximately 6%, 51% and 25%, respectively over the second quarter 2018

 

   

Third quarter 2018 ROICB of 12%

HOUSTON, November 12, 2018 – Nine Energy Service, Inc. (“Nine” or the “Company”) (NYSE: NINE) reported third quarter 2018 revenues of $218.4 million, net income of $13.7 million and adjusted EBITDA of $38.4 million. Third quarter 2018 revenues increased approximately 6% as compared to the second quarter 2018 revenues of $205.5 million. For the third quarter of 2018, the Company reported net income of $13.7 million, or $0.56 per diluted share. This compares to net income of $9.0 million, or $0.37 per diluted share in the second quarter of 2018. This represents an increase in net income of approximately 51% compared to second quarter 2018. The Company reported third quarter 2018 adjusted EBITDA of $38.4 million, an increase of approximately 25% compared to second quarter 2018 adjusted EBITDA of $30.6 million, and represented the seventh sequential quarterly increase. The Company had provided original third quarter 2018 revenue guidance between $208.0 and $216.0 million and adjusted EBITDA guidance between $34.0 and $37.0 million, with actual results outperforming the midpoint of third quarter 2018 revenue guidance by approximately 3% and the midpoint of third quarter adjusted EBITDA guidance by approximately 8%. For the third quarter of 2018, the Company generated an ROIC of 12%, as compared to second quarter 2018 ROIC of 8%.

“I am extremely proud of our team and their accomplishments in the field,” said Ann Fox, President and Chief Executive Officer, Nine Energy Service. “Thanks to a relentless focus on our customers, we continue to outperform the market with profitable market share gains across the business. Our expertise in downhole completions ensures we provide the premier offering of both conveyance and technology. Providing customers with a sustainable value proposition that is proven through decreased cycle time and higher efficiencies is a key differentiator for Nine.”

“While we are happy with the 6% revenue growth this quarter, I am equally pleased with the profitability metrics that continue to improve throughout the year. ROIC, net income and cash flow from operations increased by approximately 40%, 51% and 224%, respectively this quarter. All three of these metrics will continue to guide management on future capital deployment decisions and measuring company performance. The positive trends in Nine’s organic performance are magnified by completions complexity with longer laterals, more stages and large-scale manufacturing development, all of which will help drive more selective service selection and future growth and profitability for Nine.”


“While the fourth quarter is historically affected by weather and holidays, the overall market outlook for 2019 is positive. Our addition of Magnum Oil Tools gives us an even more balanced technology offering for our customers, and we believe there will be a strong call for North American shale activity. Nine is well positioned for growth and I am excited for our future,” Fox concluded.

Business Segment Results

Completion Solutions

During the third quarter of 2018, the Company’s Completion Solutions segment, which includes the Company’s cementing, completion tools, wireline and coiled tubing services reported revenues of $196.6 million compared to second quarter 2018 revenues of $185.1 million, representing an approximate 6% increase. For the third quarter 2018, Completion Solutions reported adjusted gross profitc of $49.4 million compared to second quarter 2018 adjusted gross profit of $39.1 million, representing an approximate 26% increase.

Production Solutions

During the third quarter of 2018, the Company’s Production Solutions segment, which includes well services, generated revenues of $21.8 million compared to second quarter 2018 revenues of $20.4 million, representing an approximate 7% increase. For the third quarter 2018, Production Solutions reported adjusted gross profit of $3.1 million compared to second quarter 2018 adjusted gross profit of $2.8 million, representing an approximate 12% increase.

Other Financial Information

During the third quarter of 2018, the Company reported selling, general and administrative expense of $21.8 million, compared to $16.1 million for the second quarter of 2018. Depreciation and amortization expense (“D&A”) in the third quarter of 2018 was $15.5 million, compared to $15.1 million for the second quarter of 2018.

During the third quarter of 2018, the Company’s effective tax rate was 7.6%. The effective tax rate for the quarter was primarily attributable to changes in pre-tax book income and valuation allowance positions, as well as tax liabilities in states where income is expected to exceed available net operating losses.

Liquidity and Capital Expenditures

During the third quarter of 2018, the Company reported net cash provided by operating activities of $25.6 million, compared to $7.9 million for the second quarter of 2018.

As of September 30, 2018, Nine’s cash and cash equivalents were $86.5 million with $50.0 million of revolver capacity, $49.5 million of which is currently available, resulting in a total liquidity position of $136.0 million as of September 30, 2018.

Capital expenditures totaled $11.5 million during the third quarter of 2018, compared to $11.6 million in the second quarter of 2018.


Magnum Oil Tools Acquisition

On October 25, 2018, Nine completed the acquisition of Magnum Oil Tools International, LTD, a market-leading downhole technology provider with a broad offering of downhole completion products. Total upfront consideration of $493 million consisted of approximately $334 million of cash, subject to customary adjustments, as well as 5 million shares of Nine common stock. The Company funded the cash purchase price with net proceeds from a private offering of $400 million in aggregate principal amount of 8.75% senior unsecured notes due 2023 at par together with cash on hand and borrowings under a new asset-based loan credit facility entered in connection with the consummation of the transaction. The Magnum partnership solidifies Nine as one of the premier providers of completion focused technology combined with excellence in both service execution and conveyance capability.

ABCSee end of press release for definitions

Conference Call Information

The call is scheduled for Tuesday, November 13, 2018 at 10:00 am Central Time. Participants may join the live conference call by dialing U.S. (Toll Free): (877) 524-8416 or International: (412) 902-1028 and asking for the “Nine Energy Service Earnings Call”. Participants are encouraged to dial into the conference call ten to fifteen minutes before the scheduled start time to avoid any delays entering the earnings call.

For those who cannot listen to the live call, a telephonic replay of the call will be available through November 27, 2018 and may be accessed by dialing U.S. (Toll Free): (877) 660-6853 or International: (201) 612-7415 and entering the passcode of 13684535.

About Nine Energy Service

Nine Energy Service is an oilfield services company that offers completion and production solutions within North America and abroad. The Company brings years of experience with a deep commitment to serving clients with smarter, customized solutions and world-class resources that drive efficiencies. Serving the global oil and gas industry, Nine continues to differentiate itself through superior service quality, wellsite execution and cutting-edge technology. Nine is headquartered in Houston, Texas with operating facilities in the Permian, Eagle Ford, SCOOP/STACK, Niobrara, Barnett, Bakken, Marcellus, Utica and throughout Canada.

For more information on the Company, please visit Nine’s website at nineenergyservice.com.

Forward Looking Statements

The foregoing contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are those that do not state historical facts and are, therefore, inherently subject to risks and uncertainties. Forward-looking statements also include statements that refer to or are based on projections, uncertain events or assumptions. The forward-looking statements


included herein, including those related to the Company’s acquisition of Magnum and potential securities offering, are based on current expectations and entail various risks and uncertainties that could cause actual results to differ materially from those forward-looking statements. Such risks and uncertainties include, among other things, the general energy service industry risks; volatility of crude oil and natural gas commodity prices; a decline in demand for the Company’s services, including due to declining commodity prices; the Company’s ability to implement price increases or maintain pricing of the Company’s core services; the loss of, or interruption or delay in operations by, one or more significant customers; the loss of or interruption in operations of one or more key suppliers; the adequacy of the Company’s capital resources and liquidity; the Company’s ability to implement new technologies and services; the incurrence of significant costs and liabilities resulting from litigation; the loss of, or inability to attract, key personnel; and other factors described in the “Risk Factors” and “Business” sections of the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 and the subsequently filed Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof, and, except as required by law, the Company undertakes no obligation to update those statements or to publicly announce the results of any revisions to any of those statements to reflect future events or developments.

Nine Energy Service Investor Contact:

Heather Schmidt

Director, Investor Relations and Marketing

(281) 730-5113

investors@nineenergyservice.com


NINE ENERGY SERVICE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

(In Thousands, Except Per Share Amounts)

(Unaudited)

 

     Three Months Ended  
     September 30,
2018
    June 30, 2018  

Revenues

   $ 218,427     $ 205,492  

Cost and expenses

    

Cost of revenues (exclusive of depreciation and amortization shown separately below)

     165,882       163,591  

General and administrative expenses

     21,784       16,070  

Depreciation

     13,661       13,212  

Amortization of intangibles

     1,857       1,896  

Loss on equity method investment

     77       118  

Gain on sale of property and equipment

     (1,190     (881
  

 

 

   

 

 

 

Income from operations

     16,356       11,486  
  

 

 

   

 

 

 

Other expense

    

Interest expense

     1,568       1,815  
  

 

 

   

 

 

 

Total other expense

     1,568       1,815  
  

 

 

   

 

 

 

Income before income taxes

     14,788       9,671  

Provision for income taxes

     1,130       652  
  

 

 

   

 

 

 

Net income

   $ 13,658     $ 9,019  

Net income per share

    

Basic

   $ 0.57     $ 0.38  

Diluted

   $ 0.56     $ 0.37  

Weighted average shares outstanding

    

Basic

     23,971,032       23,895,858  

Diluted

     24,389,295       24,351,000  

Other comprehensive income (loss), net of tax

    

Foreign currency translation adjustments, net of tax of $0 and $0

   $ 207     $ (250
  

 

 

   

 

 

 

Total other comprehensive income (loss), net of tax

     207       (250
  

 

 

   

 

 

 

Total comprehensive income

   $ 13,865     $ 8,769  


NINE ENERGY SERVICE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In Thousands)

(Unaudited)

 

     September 30,
2018
    June 30,
2018
 

Assets

    

Current assets

    

Cash and cash equivalents

   $ 86,534     $ 70,860  

Accounts receivable, net

     162,437       140,968  

Income taxes receivable

     84       109  

Inventories, net

     29,571       23,091  

Prepaid expenses and other current assets

     7,035       7,431  

Notes receivable from shareholders

     10,551       10,526  
  

 

 

   

 

 

 

Total current assets

     296,212       252,985  

Property and equipment, net

     257,447       248,803  

Goodwill

     93,756       93,756  

Intangible assets, net

     57,892       59,749  

Other long-term assets

     1,144       1,093  
  

 

 

   

 

 

 

Total assets

   $ 706,451     $ 656,386  
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Current liabilities

    

Current portion of long-term debt

   $ —       $ 5,899  

Accounts payable

     49,497       39,002  

Accrued expenses

     44,600       25,871  

Current portion of lease obligations

     372       —    
  

 

 

   

 

 

 

Total current liabilities

     94,469       70,772  

Long-term liabilities

    

Long-term debt

     114,048       107,980  

Deferred income taxes

     5,983       5,392  

Long-term lease obligations

     1,266       —    

Other long-term liabilities

     55       62  
  

 

 

   

 

 

 

Total liabilities

     215,821       184,206  

Stockholders’ equity

    

Common stock (120,000,000 shares authorized at $.01 par value; 25,114,597 and 25,030,863 shares issued and outstanding at September 30, 2018 and June 30, 2018, respectively)

     251       250  

Additional paid-in capital

     564,229       559,645  

Accumulated other comprehensive loss

     (4,121     (4,328

Accumulated deficit

     (69,729     (83,387
  

 

 

   

 

 

 

Total stockholders’ equity

     490,630       472,180  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 706,451     $ 656,386  
  

 

 

   

 

 

 


NINE ENERGY SERVICE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)

(Unaudited)

 

     Three Months Ended  
     September 30,
2018
    June 30,
2018
 

Cash flows from operating activities

    

Net income

   $ 13,658     $ 9,019  

Adjustments to reconcile net income to net cash provided by operating activities

    

Depreciation

     13,661       13,212  

Amortization of intangibles

     1,857       1,896  

Amortization of deferred financing costs

     169       169  

Recovery of doubtful accounts

     (19     (30

Provision for deferred income taxes

     590       422  

Provision for inventory obsolescence

     50       228  

Stock-based compensation expense

     3,508       3,971  

Gain on sale of property and equipment

     (1,190     (881

Loss on revaluation of contingent liabilities

     45       607  

Loss on equity method investment

     77       118  

Changes in operating assets and liabilities, net of effects from acquisitions

    

Accounts receivable, net

     (21,334     (24,981

Inventories, net

     (6,489     (1,622

Prepaid expenses and other current assets

     1,574       (571

Accounts payable and accrued expenses

     19,533       7,227  

Income taxes receivable/payable

     25       (831

Other assets and liabilities

     (159     (60
  

 

 

   

 

 

 

Net cash provided by operating activities

     25,556       7,893  
  

 

 

   

 

 

 

Cash flows from investing activities

    

Proceeds from sales of property and equipment

     497       198  

Proceeds from property and equipment casualty losses

     —         1,743  

Purchases of property and equipment

     (11,480     (11,597
  

 

 

   

 

 

 

Net cash used in investing activities

     (10,983     (9,656
  

 

 

   

 

 

 

Cash flows from financing activities

    

Proceeds from issuance of common stock in IPO, net of offering costs

     —         (166

Proceeds from exercise of stock options

     1,867       —    

Vesting of restricted stock

     (790     —    
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     1,077       (166
  

 

 

   

 

 

 

Impact of foreign currency exchange on cash

     24       (111
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     15,674       (2,040

Cash and cash equivalents

    

Beginning of period

     70,860       72,900  
  

 

 

   

 

 

 

End of period

   $ 86,534     $ 70,860  
  

 

 

   

 

 

 


NINE ENERGY SERVICE, INC.

SEGMENT DATA

(In Thousands)

(Unaudited)

 

     Three Months Ended  
     September 30,
2018
    June 30,
2018
 

Revenues

    

Completion Solutions

   $ 196,608     $ 185,111  

Production Solutions

     21,819       20,381  
  

 

 

   

 

 

 
   $ 218,427     $ 205,492  
  

 

 

   

 

 

 

Cost of revenues (1)

    

Completion Solutions

   $ 147,178     $ 146,002  

Production Solutions

     18,704       17,589  
  

 

 

   

 

 

 
   $ 165,882     $ 163,591  
  

 

 

   

 

 

 

Adjusted gross profit

    

Completion Solutions

   $ 49,430     $ 39,109  

Production Solutions

     3,115       2,792  
  

 

 

   

 

 

 
   $ 52,545     $ 41,901  
  

 

 

   

 

 

 

General and administrative expenses

     21,784       16,070  

Depreciation

     13,661       13,212  

Amortization of intangibles

     1,857       1,896  

Loss on equity method investment

     77       118  

Gain on sale of property and equipment

     (1,190     (881
  

 

 

   

 

 

 

Income from operations

   $ 16,356     $ 11,486  

Capital expenditures

    

Completion Solutions

   $ 10,723     $ 10,630  

Production Solutions

     665       955  

Corporate

     92       12  
  

 

 

   

 

 

 
   $ 11,480     $ 11,597  

Total Assets

    

Completion Solutions

   $ 496,373     $ 461,683  

Production Solutions

     116,516       116,672  

Corporate

     93,562       78,031  
  

 

 

   

 

 

 
   $ 706,451     $ 656,386  

 

(1)

Excludes depreciation and amortization, shown separately.


NINE ENERGY SERVICE, INC.

GEOGRAPHICAL SPLIT

(In Thousands)

(Unaudited)

 

     Three Months Ended  
     September 30,
2018
     June 30,
2018
 

Revenues

     

United States

   $ 208,907      $ 197,431  

Canada

     9,520        8,061  
  

 

 

    

 

 

 
   $ 218,427      $ 205,492  
  

 

 

    

 

 

 
     September 30,
2018
     June 30,
2018
 

Long-lived assets(2)

     

United States

   $ 310,530      $ 303,788  

Canada

     4,809        4,764  
  

 

 

    

 

 

 
   $ 315,339      $ 308,552  

 

(2)

Inclusive of property and equipment and intangible assets

NINE ENERGY SERVICE, INC.

RECONCILIATION OF ADJUSTED GROSS PROFIT

(In Thousands)

(Unaudited)

 

     Three Months Ended  
     September 30,
2018
     June 30,
2018
 

Calculation of gross profit

     

Revenues

   $ 218,427      $ 205,492  

Cost of revenues (exclusive of depreciation and amortization shown separately below)

     165,882        163,591  

Depreciation (related to cost of revenues)

     13,434        12,993  

Amortization of intangibles

     1,857        1,896  
  

 

 

    

 

 

 

Gross profit

   $ 37,254      $ 27,012  
  

 

 

    

 

 

 

Adjusted gross profit

     

(excluding depreciation and amortization) reconciliation

     

Gross profit

   $ 37,254      $ 27,012  

Depreciation (related to cost of revenues)

     13,434        12,993  

Amortization of intangibles

     1,857        1,896  
  

 

 

    

 

 

 

Adjusted gross profit

   $ 52,545      $ 41,901  
  

 

 

    

 

 

 


NINE ENERGY SERVICE, INC.

RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA

(In Thousands)

(Unaudited)

 

     Three Months Ended  
     September 30,
2018
    June 30,
2018
 

EBITDA reconciliation:

    

Net income

   $ 13,658     $ 9,019  
  

 

 

   

 

 

 

Interest expense

     1,568       1,815  

Depreciation

     13,661       13,212  

Amortization of intangibles

     1,857       1,896  

Provision for income taxes

     1,130       652  
  

 

 

   

 

 

 

EBITDA

   $ 31,874     $ 26,594  
  

 

 

   

 

 

 

Adjusted EBITDA reconciliation:

    

EBITDA

   $ 31,874     $ 26,594  
  

 

 

   

 

 

 

Transaction expenses

     2,320       —    

Loss on revaluation of contingent liabilities (1)

     45       607  

Loss on equity method investment

     77       118  

Stock-based compensation expense

     3,508       3,971  

Gain on sale of property and equipment

     (1,190     (881

Legal fees and settlements (2)

     1,721       177  
  

 

 

   

 

 

 

Adjusted EBITDA

   $ 38,355     $ 30,586  
  

 

 

   

 

 

 

 

(1)

Loss on revaluation of contingent liabilities relates to our acquisition of Scorpion to be paid in shares of common stock and in cash, contingent upon quantities of Scorpion Composite Plugs sold during 2016 and gross margin related to the product sales for three years following the acquisition.

(2)

Amount represents fees and legal settlements associated with legal proceedings brought pursuant to the Fair Labor Standards Act and/or similar state laws.


NINE ENERGY SERVICE, INC.

RECONCILIATIONS OF ROIC CALCULATIONS

(In Thousands)

(Unaudited)

 

     Three Months Ended  
     September 30,
2018
    June 30,
2018
 

Net income

   $ 13,658     $ 9,019  

Add back:

    

Interest expense

     1,568       1,815  

Taxes on interest

     (330     (381
  

 

 

   

 

 

 

After-tax net operating profit

   $ 14,896     $ 10,453  

Total capital as of prior-period end:

    

Total stockholders’ equity

   $ 472,180     $ 459,440  

Total debt

     115,274       115,274  

Less cash and cash equivalents

     (70,860     (72,900
  

 

 

   

 

 

 

Total capital

   $ 516,594     $ 501,814  
  

 

 

   

 

 

 

Total capital as of period-end:

    

Total stockholders’ equity

   $ 490,630     $ 472,180  

Total debt

     115,274       115,274  

Less cash and cash equivalents

     (86,534     (70,860
  

 

 

   

 

 

 

Total capital

   $ 519,370     $ 516,594  
  

 

 

   

 

 

 

Average total capital

   $ 517,982     $ 509,204  
  

 

 

   

 

 

 

ROIC

     12     8

 

A 

Adjusted EBITDA is defined as EBITDA further adjusted for (i) impairment of goodwill and other intangible assets, (ii) transaction expenses related to acquisitions or the Combination, (iii) loss from discontinued operations, (iv) loss or gains from the revaluation of contingent liabilities, (v) non-cash stock-based compensation expense, (vi) loss or gains on sale of assets, (vii) inventory write-down and (viii) adjustment for other expenses or charges, to exclude certain items which we believe are not reflective of ongoing performance of our business, such as transaction expenses associated with our IPO, legal expenses and settlement costs related to litigation outside the ordinary course of business, and restructuring costs. Management believes Adjusted EBITDA is useful because it allows us to more effectively evaluate our operating performance and compare the results of our operations from period to period without regard to our financing methods or capital structure.

B 

ROIC is defined as after-tax net operating profit, divided by average total capital. We define after-tax net operating profit as income (loss) from continuing operations (net of tax) plus interest expense, less taxes on interest. We define total capital as book value of equity plus the book value of debt less balance sheet cash and cash equivalents. We then take the average of the current and prior period-end total capital for use in this analysis. Management believes ROIC is a meaningful measure because it quantifies how well we generate operating income relative to the capital we have invested in our business and illustrates the profitability of a business or project taking into account the capital invested. Management uses ROIC to assist them in capital resource allocation decisions and in evaluating business performance.


C 

Adjusted gross profit is defined as revenues less cost of revenues excluding depreciation and amortization. This measure differs from the GAAP definition of gross profit because we do not include the impact of depreciation and amortization, which represent non-cash expenses. Our management uses adjusted gross profit to evaluate operating performance and to determine resource allocation between segments. We prepare adjusted gross profit (excluding depreciation and amortization) to eliminate the impact of depreciation and amortization because we do not consider depreciation and amortization indicative of our core operating performance.