U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
Current Report
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): July 31, 2013
SHEA HOMES LIMITED PARTNERSHIP
(Exact name of registrant as specified in its charter)
CALIFORNIA | 333-177328 | 95-4240219 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
655 Brea Canyon Road, Walnut, California 91789
(Address of Principal Executive Offices) (Zip Code)
Registrants telephone number, including area code: (909) 594-9500
Not Applicable
(Former name or former address, if changed since last report):
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 | Results of Operations and Financial Condition |
On July 31, 2013, Shea Homes Limited Partnership issued a press release announcing its results of operations for the six months ended June 30, 2013. A copy of the press release is furnished as Exhibit 99.1 to this report and is incorporated herein.
The information contained in this Item 2.02 and in the accompanying Exhibit 99.1 attached hereto shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act) or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of the Shea Homes Limited Partnership under the Securities Act of 1933, as amended (the Securities Act) or the Exchange Act.
Item 9.01. | Financial Statements and Exhibits |
The information contained in this Item 9.01 and in the accompanying Exhibit 99.1 attached hereto shall not be deemed filed for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of Shea Homes Limited Partnership under the Securities Act or the Exchange Act.
(d) Exhibits
Exhibit |
Description | |
99.1 | Press Release dated July 31, 2013 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
SHEA HOMES LIMITED PARTNERSHIP | ||
By: | /s/ Andrew H. Parnes | |
Name: | Andrew H. Parnes | |
Title: | Chief Financial Officer |
Date: July 31, 2013
Exhibit Index
Exhibit |
Description | |
99.1 | Press Release dated July 31, 2013 |
Exhibit 99.1
Shea Homes Reports Second Quarter 2013 Results
Walnut, Calif., July 31, 2013
Shea Homes, one of Americas largest private homebuilders, today reported results for the second quarter ended June 30, 2013.
Three Months Ended 6/30/13 Highlights and Comparisons to Three Months Ended 6/30/12
| Net income (loss) attributable to Shea Homes was $19.5 million for the 2013 second quarter compared to $(12.1) million |
| Home sales orders were 514 compared to 587, a 12% decrease |
| Active selling communities averaged 54 and 63 in the second quarter of 2013 and 2012, respectively |
| Home sales per community were 9.5 homes, or 3.2 per month, for the 2013 second quarter compared to 9.3 homes, or 3.1 per month, in 2012, a 2% increase |
| Cancellation rate was 12% compared to 14% |
| Backlog units at June 30, 2013 were 1,182 compared to 1,002 at June 30, 2012, an 18% increase |
| Backlog sales value was $564.3 million at June 30, 2013 compared to $392.5 million at June 30, 2012, a 44% increase |
| The average selling price in backlog was $477,000 at June 30, 2013 compared to $392,000 at June 30, 2012, a 22% increase |
| Total revenues were $217.3 million compared to $132.5 million, a 64% increase |
| House revenues were $212.4 million* compared to $127.1 million*, a 67% increase |
| Homes closed were 460 compared to 307, a 50% increase |
| Average selling price of homes closed was $462,000 compared to $414,000, a 12% increase |
| Gross margin was 22.3% compared to 18.5% |
| House gross margin was 22.5%* compared to 19.5%* |
| SG&A expense was $26.9 million (12.4% of revenues) compared to $21.8 million (16.4% of revenues) |
| Adjusted EBITDA was $38.0 million* compared to $23.3 million* |
| Cash and restricted cash at June 30, 2013 were $160.3 million compared to $292.8 million at December 31, 2012 |
Six Months Ended 6/30/13 Highlights and Comparisons to Six Months Ended 6/30/12
| Net income (loss) attributable to Shea Homes was $26.4 million for the 2013 six months compared to $(12.5) million |
| Home sales orders were 1,033 compared to 1,086, a 5% decrease |
| Active selling communities averaged 56 and 67 for the six months of 2013 and 2012, respectively |
| Home sales per community were 18.4 homes, or 3.1 per month, in the first six months of 2013 compared to 16.2 homes, or 2.7 per month, in the first six months of 2012, a 14% increase |
| Cancellation rate was 13% compared to 14% |
| Total revenues were $352.3 million compared to $238.1 million, a 48% increase |
| House revenues were $343.9 million* compared to $228.0 million*, a 51% increase |
| Homes closed were 762 compared to 545, a 40% increase |
| Average selling price of homes closed was $451,000 compared to $418,000, an 8% increase |
| Gross margin was 22.7% compared to 18.9% |
Page 1
| House gross margin was 22.7%* compared to 20.1%* |
| SG&A expense was $49.0 million (13.9% of revenues) compared to $39.4 million (16.5% of revenues) |
| Adjusted EBITDA was $56.7 million* compared to $37.6 million* |
* | See Reconciliation of Non-GAAP Financial Measures beginning on page 9 |
Our strong second quarter results reflect our well-positioned lot supply in some of the nations most vibrant housing markets, said Bert Selva, President and CEO of Shea Homes. Our closings, revenue, backlog and margins increased considerably from last year. Although new orders were down this quarter as a result of a lower community count, they outpaced our internal expectations and were consistent with our focus on maximizing profitability. We have favorable land positions in supply-constrained markets and we will continue to capitalize on our pricing power. Additionally, we expanded our geographic footprint to now include Houston, one of the largest and fastest-growing housing markets in the country.
We will continue our disciplined approach to managing our business, including land acquisitions, optimizing gross margins and controlling overhead costs. Our margins and SG&A expense rates have been among the best in the industry and we will continue to focus our efforts on improving these areas.
New home sales orders decreased 12% year over year for the 2013 second quarter, the result of a 14% lower number of active selling communities. We had a lower community count year over year in all of our regions except the Mountain West segment. Despite lower sales orders, home sales per community for the 2013 second quarter were 3.2 per month compared to 3.1 per month for 2012 and units in backlog at the end of the June 2013 were 18% higher compared to June 2012.
For the 2013 second quarter, net income (loss) attributable to Shea Homes was $19.5 million compared to $(12.1) million in 2012, primarily due to a $23.9 million improvement in gross margin (from higher revenues and higher gross margin percentages), a $4.5 million decrease in interest expense and a $7.4 million reduction in the gain (loss) on our reinsurance transaction (actuarial adjustment decreased from $(8.2) million in 2012 to $(0.8) million in 2013). These improvements were partially offset by a $2.5 million increase in general and administrative expenses and a $2.6 million increase in selling expenses.
For the 2013 second quarter, total revenues were $217.3 million compared to $132.5 million in 2012, a 64% increase, and house revenues for the 2013 second quarter were $212.4 million* compared to $127.1 million* in 2012, a 67% increase. The increase in house revenues was primarily due to a 50% increase in home closings to 460 and a 12% increase in average selling price to $462,000. Home closings increased year over year in all segments and was driven primarily as a result of a 98% higher backlog at the beginning of 2013 versus the beginning of 2012. The increase in the average selling price of homes closed was primarily due to price increases in all of our segments, which was partially offset by a shift to lower-priced homes closed in our San Diego and Northern California segments.
Total gross margin for the 2013 second quarter was 22.3% compared to 18.5% in 2012, a 380 basis point (bp) increase, and house gross margin for the 2013 second quarter was 22.5%* compared to 19.5%* in 2012, a 300 bp increase. The increase in house gross margin percentage reflected the increase in home prices in each of our markets, partially offset by higher labor and material costs.
SG&A expense for the 2013 second quarter was $26.9 million (12.4% of revenues) compared to $21.8 million (16.4% of revenues) in 2012. As a percentage of revenue, the decrease was the result of leveraging our G&A expenses over a higher level of revenues. The nominal increase was primarily attributable to higher volume related costs and higher compensation expenses.
Interest incurred for the 2013 second quarter was $16.8 million compared to $16.7 million in 2012, while interest expense for the 2013 second quarter was $1.4 million versus $5.9 million in 2012. The 76% decrease in interest expense for the 2013 second quarter was due to a higher level of qualified inventory for interest capitalization.
Page 2
Net operating cash flows for the 2013 second quarter were $(80.2) million compared to $(43.4) million in 2012. The decrease was primarily due to increased land acquisitions, land development and construction costs, partially offset by increased cash receipts from home closings. Land acquisitions and land development costs for the 2013 second quarter were $143.5 million compared to $37.1 million in 2012. House construction costs for the 2013 second quarter were $99.3 million compared to $65.2 million in 2012. Cash receipts from homes closed for the 2013 second quarter were $212.4 million compared to $127.1 million in 2012.
For the 2013 six months, net income (loss) attributable to Shea Homes was $26.4 million compared to $(12.5) million, primarily due to a 48% increase in revenues and a 380 bp higher gross margin percentage. In addition, interest expense decreased $7.4 million (due to a higher level of qualified inventory) and the gain (loss) on our reinsurance transaction decreased from $(7.3) million in 2012 to $(0.2) million in 2013 due to a 2012 actuarial adjustment to our loss reserves on completed operations policies that were reinsured in 2009. These improvements were partially offset by a $9.7 million increase in SG&A, primarily attributable to higher volume related costs and compensation expenses. As a percentage of revenue, SG&A for the 2013 six months was 13.9% compared to 16.5% for the 2012 six months. As a percentage of revenue, the decrease was the result of leveraging our G&A over higher revenues.
Net operating cash flows for the 2013 six months were $(108.2) million compared to $(33.7) million in 2012. The decrease was primarily due to increased land acquisitions, land development and construction costs, partially offset by increased cash receipts from home closings. Land acquisitions and land development costs for the 2013 six months were $188.3 million compared to $60.8 million in 2012. House construction costs for the 2013 six months were $176.0 million compared to $103.0 million in 2012. Cash receipts from homes closed for the 2013 second quarter were $343.9 million compared to $228.0 million in 2012.
About Shea Homes Limited Partnership
Shea Homes is one of the largest private homebuilders in the nation. Since its founding in 1968, Shea Homes has closed more than 90,000 homes. Shea Homes builds homes with quality craftsmanship and designs that fit varied lifestyles and budgets. Over the past several years, Shea Homes has been recognized as a leader in customer satisfaction with a reputation for design, quality and service. For more about Shea Homes and its communities, visit www.sheahomes.com.
The preceding summary of the financial results of Shea Homes Limited Partnership and its subsidiaries does not purport to be complete and is qualified in its entirety by reference to the consolidated financial statements of Shea Homes Limited Partnership and its subsidiaries, available on our website at: http://www.sheahomes.com/investor.
This news release contains forward-looking statements and information relating to Shea Homes Limited Partnership and its subsidiaries, such as improving housing market conditions, the strength of our housing markets, our well positioned lot supply, our future operating strategy, our ability to optimize house gross margins, and our ability to control overhead cost, which are based on the beliefs of, as well as assumptions made by, and information currently available to, our management. Words such as anticipate, believe, estimate, expect, intend, plan, anticipate, appear and project and similar expressions, as they relate to Shea Homes Limited Partnership and its subsidiaries are intended to identify forward-looking statements. These statements reflect our managements current views with respect to future events, are not guarantees of future performance and involve risks and uncertainties that are difficult to predict. Further, certain forward-looking statements are based upon assumptions of future events that may not prove to be accurate. Such statements involve known and unknown risks, uncertainties, assumptions and other factors many of which are out of Shea Homes Limited Partnerships and its subsidiaries control and difficult to forecast that may cause actual results to differ materially from those that may be described or implied. Such factors include but are not limited to: changes in employment levels; changes in the availability of financing for homebuyers; changes in interest rates; changes in consumer confidence; changes in levels of new and existing homes for sale; changes in demographic trends; changes in housing demands; changes in home prices; elimination or reduction of the tax benefits associated with owning a home; litigation risks associated with home warranty and construction defect and other claims; and various other factors, both referenced and not referenced above, and included in the Companys filings with the Securities and Exchange Commission, including the Companys Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results, performance or achievements may vary materially from those described as anticipated, believed, estimated, expected, intended, planned or projected. Except as required by law, Shea Homes Limited Partnership and its subsidiaries neither intend nor assume any obligation to revise or update these forward-looking statements, which speak only as of their dates. Shea Homes Limited Partnership and its subsidiaries nonetheless reserve the right to make such updates from time to time by press release, periodic report or other method of public disclosure without the need for specific reference to this press release. No such update shall be deemed to indicate that other statements not addressed by such update remain correct or create an obligation to provide any other updates.
Contact: Andrew Parnes, CFO @ 909-594-0954 or andy.parnes@sheahomes.com
Page 3
KEY OPERATIONAL AND FINANCIAL DATA
(dollars in thousands)
At or For the Three Months Ended June 30, | At or For the Six Months ended June 30, | |||||||||||||||||||||||
2013 | 2012 | Change | 2013 | 2012 | Change | |||||||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | |||||||||||||||||||||
Operating Data: |
||||||||||||||||||||||||
Revenues |
$ | 217,310 | $ | 132,468 | 64 | % | $ | 352,270 | $ | 238,071 | 48 | % | ||||||||||||
Gross margin % |
22.3 | % | 18.5 | % | 380 | bps | 22.7 | % | 18.9 | % | 380 | bps | ||||||||||||
Homebuilding revenues (a) * |
$ | 216,974 | $ | 132,218 | 64 | % | $ | 351,813 | $ | 237,578 | 48 | % | ||||||||||||
Homebuilding gross margin % (a) * |
22.2 | % | 18.3 | % | 390 | bps | 22.6 | % | 18.8 | % | 380 | bps | ||||||||||||
House revenues * |
$ | 212,392 | $ | 127,108 | 67 | % | $ | 343,878 | $ | 228,016 | 51 | % | ||||||||||||
House gross margin |
$ | 47,818 | $ | 24,841 | 92 | % | $ | 78,156 | $ | 45,774 | 71 | % | ||||||||||||
House gross margin % * |
22.5 | % | 19.5 | % | 300 | bps | 22.7 | % | 20.1 | % | 260 | bps | ||||||||||||
Adjusted house gross margin % excluding interest in cost of sales * |
29.7 | % | 26.6 | % | 310 | bps | 29.9 | % | 27.4 | % | 250 | bps | ||||||||||||
SG&A expense |
$ | 26,926 | $ | 21,772 | 24 | % | $ | 49,037 | $ | 39,375 | 25 | % | ||||||||||||
SG&A % of total revenue |
12.4 | % | 16.4 | % | (400 | ) bps | 13.9 | % | 16.5 | % | (260 | ) bps | ||||||||||||
Net income (loss) attributable to Shea Homes |
$ | 19,534 | $ | (12,101 | ) | | $ | 26,372 | $ | (12,512 | ) | | ||||||||||||
Adjusted EBITDA (b) * |
$ | 38,031 | $ | 23,340 | 63 | % | $ | 56,709 | $ | 37,558 | 51 | % | ||||||||||||
Interest incurred |
$ | 16,774 | $ | 16,660 | 1 | % | $ | 33,542 | $ | 33,320 | 1 | % | ||||||||||||
Interest capitalized to inventory |
$ | 14,871 | $ | 10,550 | 41 | % | $ | 27,949 | $ | 20,745 | 35 | % | ||||||||||||
Interest capitalized to investments in joint ventures |
$ | 506 | $ | 201 | 152 | % | $ | 763 | $ | 378 | 102 | % | ||||||||||||
Interest expense |
$ | 1,397 | $ | 5,909 | (76 | )% | $ | 4,830 | $ | 12,197 | (60 | )% | ||||||||||||
Interest in cost of sales (c) |
$ | 15,393 | $ | 10,074 | 53 | % | $ | 24,904 | $ | 17,858 | 39 | % | ||||||||||||
Other Data (d): |
||||||||||||||||||||||||
Home sales orders (units) |
514 | 587 | (12 | )% | 1,033 | 1,086 | (5 | )% | ||||||||||||||||
Homes closed (units) |
460 | 307 | 50 | % | 762 | 545 | 40 | % | ||||||||||||||||
Average selling price |
$ | 462 | $ | 414 | 12 | % | $ | 451 | $ | 418 | 8 | % | ||||||||||||
Average active selling communities |
54 | 63 | (14 | )% | 56 | 67 | (16 | )% | ||||||||||||||||
Home sales orders per community |
9.5 | 9.3 | 2 | % | 18.4 | 16.2 | 14 | % | ||||||||||||||||
Cancellation rate |
12 | % | 14 | % | 13 | % | 14 | % | ||||||||||||||||
Backlog at end of period (units) |
1,182 | 1,002 | 18 | % | ||||||||||||||||||||
Backlog at end of period (estimated sales value) |
$ | 564,252 | $ | 392,463 | 44 | % | ||||||||||||||||||
Lots owned or controlled (units) |
19,302 | 17,573 | 10 | % | ||||||||||||||||||||
Homes under construction (units) (e) |
1,043 | 858 | 22 | % |
(a) | Homebuilding revenue and gross margin include house, land and other homebuilding activities. |
(b) | See page 10 for a definition of Adjusted EBITDA and a reconciliation of Adjusted EBITDA to net income (loss). |
(c) | As previously capitalized to house and land. |
(d) | Represents consolidated activity only; excludes unconsolidated joint ventures. |
(e) | Homes under construction includes completed homes. |
* | See Reconciliation of Non-GAAP Financial Measures beginning on page 9. |
Page 4
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
June 30, 2013 |
December 31, 2012 |
|||||||
(unaudited) | ||||||||
Assets |
||||||||
Cash and cash equivalents |
$ | 157,997 | $ | 279,756 | ||||
Restricted cash |
2,334 | 13,031 | ||||||
Accounts and other receivables, net |
146,018 | 141,289 | ||||||
Receivables from related parties, net |
34,484 | 34,028 | ||||||
Inventory |
994,103 | 837,653 | ||||||
Investments in joint ventures |
39,400 | 28,653 | ||||||
Other assets, net |
37,221 | 39,127 | ||||||
|
|
|
|
|||||
Total assets |
$ | 1,411,557 | $ | 1,373,537 | ||||
|
|
|
|
|||||
Liabilities and equity |
||||||||
Liabilities: |
||||||||
Notes payable |
$ | 759,740 | $ | 758,209 | ||||
Other liabilities |
305,964 | 296,081 | ||||||
|
|
|
|
|||||
Total liabilities |
1,065,704 | 1,054,290 | ||||||
Total equity |
345,853 | 319,247 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
$ | 1,411,557 | $ | 1,373,537 | ||||
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands)
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | |||||||||||||
Revenues |
$ | 217,310 | $ | 132,468 | $ | 352,270 | $ | 238,071 | ||||||||
Cost of sales |
(168,884 | ) | (107,978 | ) | (272,308 | ) | (193,013 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross margin |
48,426 | 24,490 | 79,962 | 45,058 | ||||||||||||
Selling, general and administrative expenses |
(26,926 | ) | (21,772 | ) | (49,037 | ) | (39,375 | ) | ||||||||
Interest expense |
(1,397 | ) | (5,909 | ) | (4,830 | ) | (12,197 | ) | ||||||||
Other income (expense), net |
(92 | ) | (8,081 | ) | 694 | (5,708 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) before income taxes |
20,011 | (11,272 | ) | 26,789 | (12,222 | ) | ||||||||||
Income tax expense |
(479 | ) | (848 | ) | (420 | ) | (96 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
19,532 | (12,120 | ) | 26,369 | (12,318 | ) | ||||||||||
Less: Net loss (income) attributable to non-controlling interests |
2 | 19 | 3 | (194 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) attributable to Shea Homes |
$ | 19,534 | $ | (12,101 | ) | $ | 26,372 | $ | (12,512 | ) | ||||||
|
|
|
|
|
|
|
|
Page 5
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | |||||||||||||
Operating activities |
||||||||||||||||
Net income (loss) |
$ | 19,532 | $ | (12,120 | ) | $ | 26,369 | $ | (12,318 | ) | ||||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||||||||||
Loss on reinsurance transaction |
159 | 7,367 | 159 | 7,367 | ||||||||||||
Depreciation and amortization expense |
2,805 | 1,509 | 4,564 | 3,321 | ||||||||||||
Distribution of earnings from joint venture |
6,000 | 1,000 | 6,000 | 1,000 | ||||||||||||
Gain on sale of available-for-sale investments |
| 1 | (10 | ) | (22 | ) | ||||||||||
Other operating activities, net |
(336 | ) | (222 | ) | (609 | ) | (762 | ) | ||||||||
Changes in operating assets and liabilities: |
||||||||||||||||
Inventory |
(113,858 | ) | (24,634 | ) | (158,601 | ) | (28,542 | ) | ||||||||
Payables and other liabilities |
6,910 | (2,797 | ) | 9,789 | 1,239 | |||||||||||
Other operating assets |
(1,415 | ) | (13,499 | ) | 4,173 | (4,987 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash used in operating activities |
(80,203 | ) | (43,395 | ) | (108,166 | ) | (33,704 | ) | ||||||||
Investing activities |
||||||||||||||||
Proceeds from sale of investments |
9 | 5,009 | 3,078 | 5,212 | ||||||||||||
Net proceeds from promissory notes from related parties |
46 | 1,951 | 431 | 1,843 | ||||||||||||
Other investing activities, net |
(12,822 | ) | (513 | ) | (16,350 | ) | (960 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash provided by (used in) investing activities |
(12,767 | ) | 6,447 | (12,841 | ) | 6,095 | ||||||||||
Financing activities |
||||||||||||||||
Net decrease in notes payable |
(511 | ) | (452 | ) | (752 | ) | (1,053 | ) | ||||||||
Contributions from owners |
| | | 1,746 | ||||||||||||
Other financing activities, net |
| (1 | ) | | (513 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash provided by (used in) financing activities |
(511 | ) | (453 | ) | (752 | ) | 180 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase (decrease) in cash and cash equivalents |
(93,481 | ) | (37,401 | ) | (121,759 | ) | (27,429 | ) | ||||||||
Cash and cash equivalents at beginning of period |
251,478 | 278,338 | 279,756 | 268,366 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash and cash equivalents at end of period |
$ | 157,997 | $ | 240,937 | $ | 157,997 | $ | 240,937 | ||||||||
|
|
|
|
|
|
|
|
Page 6
SEGMENT OPERATING DATA
(dollars in thousands)
(unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||||||||||||||||||
Homes Closed |
Avg. Selling Price |
Homes Closed |
Avg. Selling Price |
Homes Closed |
Avg. Selling Price |
Homes Closed |
Avg. Selling Price |
|||||||||||||||||||||||||
Homes closed: |
||||||||||||||||||||||||||||||||
Southern California |
80 | $ | 702 | 64 | $ | 470 | 131 | $ | 718 | 111 | $ | 481 | ||||||||||||||||||||
San Diego |
68 | 461 | 19 | 533 | 91 | 450 | 46 | 527 | ||||||||||||||||||||||||
Northern California |
116 | 459 | 58 | 521 | 177 | 456 | 115 | 488 | ||||||||||||||||||||||||
Mountain West |
78 | 457 | 64 | 444 | 131 | 435 | 102 | 451 | ||||||||||||||||||||||||
South West |
109 | 312 | 95 | 280 | 217 | 311 | 160 | 287 | ||||||||||||||||||||||||
Other |
9 | 218 | 7 | 226 | 15 | 235 | 11 | 217 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total consolidated |
460 | $ | 462 | 307 | $ | 414 | 762 | $ | 451 | 545 | $ | 418 | ||||||||||||||||||||
Unconsolidated joint ventures |
51 | 317 | 37 | 298 | 78 | 325 | 57 | 302 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
511 | $ | 447 | 344 | $ | 402 | 840 | $ | 440 | 602 | $ | 407 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||||||||||||||||||
Home Sales Orders |
Avg. Active Selling Communities |
Home Sales Orders |
Avg. Active Selling Communities |
Home Sales Orders |
Avg. Active Selling Communities |
Home Sales Orders |
Avg. Active Selling Communities |
|||||||||||||||||||||||||
Home sales orders: |
||||||||||||||||||||||||||||||||
Southern California |
50 | 5 | 88 | 7 | 104 | 5 | 158 | 8 | ||||||||||||||||||||||||
San Diego |
74 | 6 | 57 | 9 | 165 | 7 | 110 | 10 | ||||||||||||||||||||||||
Northern California |
101 | 13 | 115 | 15 | 221 | 13 | 236 | 16 | ||||||||||||||||||||||||
Mountain West |
122 | 15 | 121 | 13 | 234 | 15 | 210 | 13 | ||||||||||||||||||||||||
South West |
163 | 14 | 194 | 16 | 303 | 15 | 348 | 17 | ||||||||||||||||||||||||
Other |
4 | 1 | 12 | 3 | 6 | 1 | 24 | 3 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total consolidated |
514 | 54 | 587 | 63 | 1,033 | 56 | 1,086 | 67 | ||||||||||||||||||||||||
Unconsolidated joint ventures |
65 | 13 | 63 | 10 | 111 | 12 | 106 | 11 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
579 | 67 | 650 | 73 | 1,144 | 68 | 1,192 | 78 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, | ||||||||||||||||
2013 | 2012 | |||||||||||||||
Backlog Units |
Backlog Sales Value |
Backlog Units |
Backlog Sales Value |
|||||||||||||
Backlog: |
||||||||||||||||
Southern California |
96 | $ | 84,130 | 106 | $ | 58,862 | ||||||||||
San Diego |
181 | 87,566 | 103 | 41,266 | ||||||||||||
Northern California |
285 | 152,498 | 226 | 104,810 | ||||||||||||
Mountain West |
315 | 144,441 | 203 | 89,167 | ||||||||||||
South West |
298 | 93,290 | 340 | 92,717 | ||||||||||||
Other |
7 | 2,327 | 24 | 5,641 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total consolidated |
1,182 | $ | 564,252 | 1,002 | $ | 392,463 | ||||||||||
Unconsolidated joint ventures |
117 | 37,958 | 83 | 26,947 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
1,299 | $ | 602,210 | 1,085 | $ | 419,410 | ||||||||||
|
|
|
|
|
|
|
|
Page 7
SEGMENT OPERATING DATA (continued)
(unaudited)
At June 30, | ||||||||
2013 | 2012 | |||||||
Lots owned or controlled: |
||||||||
Southern California |
2,030 | 1,133 | ||||||
San Diego |
699 | 713 | ||||||
Northern California |
3,099 | 3,963 | ||||||
Mountain West |
10,180 | 9,900 | ||||||
South West |
3,284 | 1,819 | ||||||
Other |
10 | 45 | ||||||
|
|
|
|
|||||
Total consolidated |
19,302 | 17,573 | ||||||
Unconsolidated joint ventures |
3,745 | 1,919 | ||||||
|
|
|
|
|||||
Total |
23,047 | 19,492 | ||||||
|
|
|
|
|||||
Lots by ownership type: |
||||||||
Owned for homebuilding |
6,413 | 6,247 | ||||||
Owned and held for sale |
3,269 | 3,506 | ||||||
Optioned or subject to contract for homebuilding |
6,586 | 4,786 | ||||||
Optioned or subject to contract held for sale |
3,034 | 3,034 | ||||||
Joint venture |
3,745 | 1,919 | ||||||
|
|
|
|
|||||
Total |
23,047 | 19,492 | ||||||
|
|
|
|
Page 8
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(in thousands)
(unaudited)
In this earnings release, we utilize certain financial measures that, in each case, are not recognized under GAAP. We present these measures because we believe they and similar measures are useful to investors in evaluating a companys operating performance and financing structure and, in certain cases, because they could be used to determine compliance with contractual covenants or as one measure of the Companys ability to service debt and obtain financing. We also believe these measures facilitate the comparison of our operating performance and financing structure with other companies in our industry. Because these measures are not calculated in accordance with GAAP, they may not be comparable to other similarly titled measures of other companies and should not be considered in isolation or as a substitute for, or superior to, financial measures prepared in accordance with GAAP.
The following table reconciles revenues, cost of sales and gross margins, as reported and prepared in accordance with GAAP, to the non-GAAP measures house revenues, house cost of sales, house gross margin and house gross margin percentage, which exclude land sales, impairment charges and other transactions, and to adjusted house revenues, adjusted house cost of sales, adjusted house gross margin and adjusted house gross margin percentage, which add back interest in cost of sales.
Three Months Ended June 30, 2013 | Three Months Ended June 30, 2012 | |||||||||||||||||||||||||||||||
Revenue | Cost of Sales |
Gross Margin $ |
Gross Margin % |
Revenue | Cost of Sales |
Gross Margin $ |
Gross Margin % |
|||||||||||||||||||||||||
Total |
$ | 217,310 | $ | (168,884 | ) | $ | 48,426 | 22.3 | % | $ | 132,468 | $ | (107,978 | ) | $ | 24,490 | 18.5 | % | ||||||||||||||
Less: Other |
(336 | ) | (336 | ) | (250 | ) | (250 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Homebuilding |
216,974 | (168,884 | ) | 48,090 | 22.2 | % | 132,218 | (107,978 | ) | 24,240 | 18.3 | % | ||||||||||||||||||||
Less: Land |
(4,213 | ) | 2,743 | (1,470 | ) | 34.9 | % | (4,738 | ) | 4,757 | 19 | (0.4 | )% | |||||||||||||||||||
Less: Impairment |
| | | | | | ||||||||||||||||||||||||||
Less: Other homebuilding |
(369 | ) | 1,567 | 1,198 | (372 | ) | 954 | 582 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
House |
$ | 212,392 | $ | (164,574 | ) | $ | 47,818 | 22.5 | % | $ | 127,108 | $ | (102,267 | ) | $ | 24,841 | 19.5 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Add: Interest in house cost of sales (a) |
15,249 | 15,249 | 9,007 | 9,007 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Adjusted house excluding interest in cost of sales |
$ | 212,392 | $ | (149,325 | ) | $ | 63,067 | 29.7 | % | $ | 127,108 | $ | (93,260 | ) | $ | 33,848 | 26.6 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Six Months Ended June 30, 2013 | Six Months Ended June 30, 2012 | |||||||||||||||||||||||||||||||
Revenue | Cost of Sales |
Gross Margin $ |
Gross Margin % |
Revenue | Cost of Sales |
Gross Margin $ |
Gross Margin % |
|||||||||||||||||||||||||
Total |
$ | 352,270 | $ | (272,308 | ) | $ | 79,962 | 22.7 | % | $ | 238,071 | $ | (193,013 | ) | $ | 45,058 | 18.9 | % | ||||||||||||||
Less: Other |
(457 | ) | (457 | ) | (493 | ) | (493 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Homebuilding |
351,813 | (272,308 | ) | 79,505 | 22.6 | % | 237,578 | (193,013 | ) | 44,565 | 18.8 | % | ||||||||||||||||||||
Less: Land |
(7,141 | ) | 3,254 | (3,887 | ) | 54.4 | % | (8,701 | ) | 6,506 | (2,195 | ) | 25.2 | % | ||||||||||||||||||
Less: Impairment |
| | | | | | ||||||||||||||||||||||||||
Less: Other homebuilding |
(794 | ) | 3,332 | 2,538 | (861 | ) | 4,265 | 3,404 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
House |
$ | 343,878 | $ | (265,722 | ) | $ | 78,156 | 22.7 | % | $ | 228,016 | $ | (182,242 | ) | $ | 45,774 | 20.1 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Add: Interest in house cost of sales (a) |
24,714 | 24,714 | 16,661 | 16,661 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Adjusted house excluding interest in cost of sales |
$ | 343,878 | $ | (241,008 | ) | $ | 102,870 | 29.9 | % | $ | 228,016 | $ | (165,581 | ) | $ | 62,435 | 27.4 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Interest incurred is generally capitalized to inventory, then expensed in cost of sales as related units close. |
Page 9
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (continued)
(in thousands)
(unaudited)
The following table calculates the non-GAAP measures of EBITDA and Adjusted EBITDA and reconciles those amounts to net income as reported and prepared in accordance with GAAP. Adjusted EBITDA means net income (loss) (plus cash distributions of income from consolidated and unconsolidated joint ventures and non-guarantor subsidiaries) before (a) income taxes, (b) interest expense, (c) expensing of previously capitalized interest included in costs of sales and in equity in income (loss) from joint ventures, (d) impairment charges and project write-offs and abandonments, (e) loss on debt extinguishment, (f) depreciation and amortization, (g) realized gain on sale of investments, (h) income (loss) from joint ventures and non-guarantor subsidiaries, (i) deferred (gain) loss recognition from the amortization of deferred gain resulting from a series of novation and reinsurance transactions entered into by Partners Insurance Company, a wholly-owned subsidiary (PIC Transaction), and (j) gain on sale of investment in joint ventures. Other companies may calculate Adjusted EBITDA (or similarly titled measures) differently.
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Net income (loss) |
$ | 19,532 | $ | (12,120 | ) | $ | 26,369 | $ | (12,318 | ) | ||||||
Adjustments: |
||||||||||||||||
Income tax expense (benefit) |
479 | 848 | 420 | 96 | ||||||||||||
Depreciation and amortization expense |
2,805 | 1,509 | 4,564 | 3,321 | ||||||||||||
Interest in cost of sales |
15,393 | 10,074 | 24,904 | 17,858 | ||||||||||||
Interest in equity in income (loss) from joint ventures |
328 | 201 | 585 | 378 | ||||||||||||
Interest expense |
1,397 | 5,909 | 4,830 | 12,197 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
EBITDA |
39,934 | 6,421 | 61,672 | 21,532 | ||||||||||||
Adjustments: |
||||||||||||||||
Project write-offs and abandonments |
81 | 179 | 193 | 431 | ||||||||||||
Realized gain on sale of investments |
| | (10 | ) | (22 | ) | ||||||||||
Deferred loss (gain) recognition from PIC Transaction |
807 | 8,163 | 159 | 7,367 | ||||||||||||
Loss (income) from joint ventures and non-guarantor subsidiaries |
(3,158 | ) | 8,399 | (5,673 | ) | 7,595 | ||||||||||
Distributions of earnings from joint ventures and non-guarantor subsidiaries |
367 | 175 | 367 | 638 | ||||||||||||
Other |
| 3 | 1 | 17 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted EBITDA |
$ | 38,031 | $ | 23,340 | $ | 56,709 | $ | 37,558 | ||||||||
|
|
|
|
|
|
|
|
Page 10
47V:!
M<[%BX>79YIZ2Z6OUPX^0IR$-3+3J=!]]^RX\__#"R\?2/
MWV8G_C><]=,O-_)`_;)NH8HYS`!U$+''[?0RSJ^;E^9TAV4`YNV6X]=,+-P`
M@/\`AMQ/]`A_MP>N1?K_`#`7&T.,QN']HWCGF(\914NO4*R67)DCDC4V<-E3
M>@Z7V40YY]K&1=A-