XML 61 R46.htm IDEA: XBRL DOCUMENT v3.20.2
Long Term Debt (Tables)
12 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
September 30,
20202019
4.625% Senior Notes maturing April 2030$1,650.0 $— 
5.50% Senior Notes maturing December 2029750.0 750.0 
5.625% Senior Notes maturing January 2028940.9 940.9 
5.50% Senior Notes maturing March 2025— 1,000.0 
5.75% Senior Notes maturing March 20271,299.3 1,299.3 
5.00% Senior Notes maturing August 20261,697.3 1,697.3 
8.00% Senior Notes maturing July 2025— 122.2 
Term Loan— 1,309.5 
BellRing Term B Facility673.7 — 
BellRing Revolving Credit Facility30.0 — 
Municipal bond8.5 — 
Capital lease— 0.1 
7,049.7 7,119.3 
Less: Current Portion64.9 13.5 
Debt issuance costs, net62.6 69.0 
Plus: Unamortized premium36.8 29.2 
Total long-term debt$6,959.0 $7,066.0 
Repayments of Long-Term Debt
The following table shows the Company’s repayments of long-term debt and associated gain or loss included in “Loss on extinguishment of debt, net” in the Consolidated Statements of Operations.
Repayments of Long-Term DebtLoss on Extinguishment of Debt, net
Year Ended
September 30,
IssuancePrincipal Amount RepaidDebt Repurchased at a DiscountPremium and Debt Extinguishment Costs PaidWrite-off of Debt Issuance CostsWrite-off of Unamortized Premium
Term Loan$1,309.5 $— $— $9.1 $— 
2020 Bridge Loan1,225.0 — — 3.8 — 
5.50% Senior Notes maturing in March 20251,000.0 — 41.3 8.7 — 
Revolving Credit Facility500.0 — — — — 
BellRing Revolving Credit Facility165.0 — — — — 
8.00% Senior Notes122.2 — 8.5 0.7 — 
BellRing Term B Facility26.3 — — — — 
Municipal bond1.1 — — — — 
Second AR Credit Agreement— — — 0.8 — 
2020Total$4,349.1 $— $49.8 $23.1 $— 
Term Loan $863.0 $— $— $7.6 $— 
5.75% Senior Notes27.0 (1.5)— 0.3 (0.7)
5.625% Senior Notes20.0 (1.3)— 0.2 — 
5.00% Senior Notes13.0 (1.2)— 0.1 — 
Capital lease0.1 — — — — 
2018 Bridge Loan (a)— — — 2.6 — 
2019Total$923.1 $(4.0)$— $10.8 $(0.7)
6.00% Senior Notes$630.0 $— $30.8 $6.5 $— 
5.625% Senior Notes39.1 (2.1)— 0.4 — 
5.75% Senior Notes173.7 (3.1)— 1.9 (4.6)
5.00% Senior Notes39.7 (2.5)— 0.4 — 
8.00% Senior Notes15.3 — 2.0 0.1 — 
Term Loan (b)22.0 — 0.9 0.4 — 
2018Total$919.8 $(7.7)$33.7 $9.7 $(4.6)
(a)In connection with the assumption of the 2018 Bridge Loan by 8th Avenue discussed above, the Company recorded a write-off of debt issuance costs during the year ended September 30, 2019 for costs that were not refunded upon the closing of the 8th Avenue Transactions.
(b)In connection with the Second Amendment entered into on March 8, 2018, the Company paid debt extinguishment costs and recorded a write-off of debt issuance costs.