XML 46 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Derivative Financial Instruments and Hedging (Tables)
3 Months Ended 9 Months Ended
Jun. 30, 2020
Jun. 30, 2020
Derivative Instruments and Hedging Activities Disclosure [Abstract]    
Notional amounts of derivatives held  
June 30,
2020
September 30,
2019
Not designated as hedging instruments under ASC Topic 815:
Commodity contracts $38.0  $47.1  
Energy contracts88.7  39.8  
Foreign exchange contracts - Forward contracts1.7  —  
Interest rate swaps622.0  73.1  
Interest rate swaps - Rate-lock swaps1,717.8  1,531.0  
Interest rate swaps - Options433.3  —  
Designated as hedging instruments under ASC Topic 815:
Foreign exchange contracts - Cross-currency swaps—  448.7  
Interest rate swaps—  200.0  
Derivative Instruments in Condensed Consolidated Balance Sheets  
Fair ValuePortion Designated as Hedging Instruments
Balance Sheet LocationJune 30,
2020
September 30,
2019
June 30,
2020
September 30,
2019
Asset Derivatives:
Commodity contractsPrepaid expenses and other current assets$3.3  $1.9  $—  $—  
Energy contractsPrepaid expenses and other current assets0.5  0.7  —  —  
Commodity contractsOther assets0.4  0.1  —  —  
Energy contractsOther assets1.1  —  —  —  
Foreign exchange contractsPrepaid expenses and other current assets—  1.3  —  1.3  
Foreign exchange contractsOther assets—  19.2  —  19.2  
Interest rate swapsOther assets11.4  —  —  —  
$16.7  $23.2  $—  $20.5  
Liability Derivatives:
Commodity contractsOther current liabilities$2.2  $1.0  $—  $—  
Energy contractsOther current liabilities10.5  1.5  —  —  
Energy contractsOther liabilities4.9  0.1  —  —  
Interest rate swapsOther current liabilities32.7  85.1  —  1.6  
Interest rate swapsOther liabilities529.8  330.4  —  6.2  
$580.1  $418.1  $—  $7.8  
Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations and Condensed Consolidated Statements of Other Comprehensive Income
The following tables present the effects of the Company’s derivative instruments on the Condensed Consolidated Statements of Operations and Condensed Consolidated Statements of Comprehensive Income for the three months ended June 30, 2020 and 2019.
Derivatives Not Designated as Hedging InstrumentsStatement of Operations LocationLoss (Gain) Recognized in Statement of Operations
20202019
Commodity contractsCost of goods sold$0.8  $(5.7) 
Energy contractsCost of goods sold(2.8) 2.6  
Foreign exchange contractsSelling, general and administrative expenses0.1  —  
Interest rate swapsInterest expense, net2.1  —  
Interest rate swapsExpense on swaps, net29.2  86.2  
Derivatives Designated as Hedging InstrumentsLoss (Gain) Recognized in OCI including NCILoss (Gain) Reclassified from Accumulated OCI including NCI into Earnings (a)Statement of Operations Location
2020201920202019
Interest rate swaps$—  $4.6  $0.6  $(0.4) Interest expense, net
Cross-currency swaps—  (18.2) —  —  Expense on swaps, net
(a)For the three months ended June 30, 2020, this amount includes the amortization of previously unrealized losses on interest rate swaps that were de-designated as hedging instruments as of April 1, 2020
The following tables present the effects of the Company’s derivative instruments on the Condensed Consolidated Statements of Operations and Condensed Consolidated Statements of Comprehensive Income for the nine months ended June 30, 2020 and 2019.
Derivatives Not Designated as Hedging InstrumentsStatement of Operations LocationLoss (Gain) Recognized in Statement of Operations
20202019
Commodity contractsCost of goods sold$6.9  $(2.7) 
Energy contractsCost of goods sold20.7  2.6  
Interest rate swapsInterest expense, net2.1  —  
Interest rate swapsExpense on swaps, net192.4  200.9  
Derivatives Designated as Hedging InstrumentsLoss (Gain) Recognized in OCI including NCILoss (Gain) Reclassified from Accumulated OCI including NCI into Earnings (a)Statement of Operations Location
2020201920202019
Interest rate swaps$9.7  $11.7  $7.6  $(30.9) Interest expense, net
Cross-currency swaps(32.2) (37.8) —  —  Expense on swaps, net
(a)For the nine months ended June 30, 2020, this amount includes the reclassification of previously unrealized losses on interest rate swaps that were de-designated as hedging instruments in the first quarter of fiscal 2020, as well as the amortization of previously unrealized losses on interest rate swaps that were de-designated as hedging instruments as of April 1, 2020.
The following table presents the components of the Company’s net hedging losses (gains) on interest rate swaps, which are included in “Interest expense, net” and “Expense on swaps, net” in the Condensed Consolidated Statements of Operations for the nine months ended June 30, 2020 and 2019
Net Hedging Losses (Gains) on Interest Rate Swaps
The following table presents the components of the Company’s net hedging losses (gains) on interest rate swaps, which are included in “Interest expense, net” and “Expense on swaps, net” in the Condensed Consolidated Statements of Operations.
Three Months Ended
June 30,
Statement of Operations LocationMark-to-Market Loss (a)Cash Settlements Paid (Received), Net (b)Net Loss Reclassified from Accumulated OCI including NCI (c)
Interest expense, net$0.6  $0.9  $0.6  
Expense on swaps, net3.0  26.2  —  
2020Total$3.6  $27.1  $0.6  
Interest expense, net$—  $(0.4) $—  
Expense on swaps, net86.1  0.1  —  
2019Total$86.1  $(0.3) $—  

(a)Includes non-cash adjustments related to interest rate swaps that were not designated as hedging instruments during the three months ended June 30, 2020 or 2019.
(b)Includes cash settlements recognized in earnings related to interest rate swaps that were not designated as hedging instruments during the nine months ended June 30, 2020 or 2019. Additionally, includes cash settlements reclassified from accumulated OCI into earnings related to interest rate swaps that had been previously designated as hedging instruments during the three months ended June 30, 2020 or 2019.
(c)Includes the amortization of previously unrealized losses on interest rate swaps over the term of the related debt that were de-designated as hedging instruments.
The following table presents the components of the Company’s net hedging losses (gains) on interest rate swaps, which are included in “Interest expense, net” and “Expense on swaps, net” in the Condensed Consolidated Statements of Operations for the nine months ended June 30, 2020 and 2019.
Nine Months Ended
June 30,
Statement of Operations LocationMark-to-Market Loss (a)Cash Settlements Paid (Received), Net (b)Net Loss Reclassified from Accumulated OCI including NCI (c)
Interest expense, net$0.6  $0.7  $7.8  
Expense on swaps, net146.7  45.7  —  
2020Total$147.3  $46.4  $7.8  
Interest expense, net$—  $(30.9) $—  
Expense on swaps, net200.5  0.4  —  
2019Total$200.5  $(30.5) $—  
(a)Includes non-cash adjustments related to interest rate swaps that were not designated as hedging instruments during the nine months ended June 30, 2020 or 2019.
(b)Includes cash settlements recognized in earnings related to interest rate swaps that were not designated as hedging instruments during the nine months ended June 30, 2020 or 2019. Additionally, includes cash settlements reclassified from accumulated OCI into earnings related to interest rate swaps that had been previously designated as hedging instruments during the nine months ended June 30, 2020 or 2019.
(c)Includes the reclassification of previously unrealized losses on interest rate swaps that were de-designated as hedging instruments, as well as the amortization of previously unrealized losses on interest rate swaps over the term of the related debt that were de-designated as hedging instruments.